Hansung Ent (003680) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hansung Ent KRW 6,406, price KRW 4,550, upside +40.8%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hansung Ent for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4,145 KRW – 14,520 KRW · fair‑value band 4,891 KRW – 7,736 KRW · the 4,550 KRW price screens below the 6,406 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Hansung Ent in your weekly email
Every Wednesday you see whether Hansung Ent is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hansung Enterprise Co.,Ltd produces and sells fishery and seafood products in South Korea and internationally. It offers crami, salted and fermented, surimi based, frozen food, meat manufactured, CAN, and other products. The company was founded in 1963 and is headquartered in Busan, South Korea.
Stock analysis
Hansung Ent (003680) currently trades at 4,550 KRW, while our model-based Fair Value estimate is 6,406 KRW, implying the stock looks roughly 29.0% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 13,698 KRW per share, and 17 of the 22 models we run sit above the 4,550 KRW price.
Bear case: the Economic Profit group reads lowest at 5,714 KRW, and 5 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,891 KRW (bear) to 7,736 KRW (bull), the price of 4,550 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hansung Ent reported revenue of 318B KRW in FY2025 versus 252B KRW in FY2021, a compound +6.1%/yr. Reported net income was 167M KRW in FY2025.
Key figures
Market cap 46.3B KRW (≈ $34.0M) · P/S ratio 0.18 · Net margin 0.1% · Return on assets (EBIT) 2.1% · Operating margin 4.9% · Revenue (TTM) 263B KRW · Revenue growth (YoY) +0.4% · EPS growth (YoY) +746%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 69% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at 41%, 003680 screens cheaper than that median.
Fair Value models
Bear 4,891 KRWFair Value 6,406 KRWBull 7,736 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2020 (pandemic)
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
’13
’14
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +4.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 668 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+41% · Above median
Profitability
Return on assets1% · Below median
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equity0.51× · Highest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hansung Ent Fair Value". https://www.fairvalue-calculator.com/stock/003680
Frequently asked questions
Is Hansung Ent (003680) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,406 KRW versus a price of 4,550 KRW, about +41% upside (undervalued).
What is the fair value of 003680?
Our model-based fair value for Hansung Ent is 6,406 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,550 KRW.
What is the quality score of 003680?
Hansung Ent has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansung Ent (003680)?
Our model-based price target is the fair value of 6,406 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 4,891 KRW, optimistic scenario 7,736 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansung Ent stock forecast for 2026?
Our models put fair value at 6,406 KRW, about +41% upside versus a price of 4,550 KRW (undervalued). Cautious scenario 4,891 KRW, optimistic scenario 7,736 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansung Ent (003680)?
Hansung Ent reported trailing-twelve-month revenue of about 263B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Hansung Ent (003680)?
For today's price to be fair in a discounted-cash-flow model, Hansung Ent would have to grow free cash flow by +6.4 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 003680 use?
Our models discount Hansung Ent at 8.9 %: a base by market capitalisation (nano), damped by beta 0.36, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hansung Ent that is +6.4 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Hansung Ent (003680) delivered so far?
Over the past 5 years revenue at Hansung Ent grew +3.7 % a year. The price currently implies +6.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hansung Ent (003680) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Hansung Ent (+6.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hansung Ent (003680)?
The free-cash-flow yield on the price is 26.30 %: that much free cash flow Hansung Ent produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hansung Ent (003680)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansung Ent it is 6,406 KRW per share (as of Sep 24, 2026), against a price of 4,550 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Hansung Ent stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 003680 trades below its calculated fair value: price 4,550 KRW, fair value 6,406 KRW, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003680?
No. The price is what the market pays today (4,550 KRW); the fair value is what the company's own numbers justify (6,406 KRW). For Hansung Ent the two are 1,856 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansung Ent worth?
The market values Hansung Ent at about 46.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,550 KRW; our models calculate a fair value of 6,406 KRW per share.
What do the bullish and bearish scenarios say about 003680?
Our models span a range for Hansung Ent: cautious scenario 4,891 KRW, base 6,406 KRW, optimistic 7,736 KRW per share (as of Sep 24, 2026, price 4,550 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hansung Ent (003680)?
Balance-sheet figures for Hansung Ent (as of Sep 24, 2026): debt of 0.51 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 003680 from its 52-week high?
Hansung Ent trades at 4,550 KRW, about 69% below its 52-week high of 14,520 KRW and 10% above the low of 4,145 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 6,406 KRW is for.
Which stocks are comparable to Hansung Ent?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansung Ent stock attractive at the current price?
The data as of Sep 24, 2026: price 4,550 KRW, calculated fair value 6,406 KRW (+41%), Quality Score 49/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003680 calculated?
We run Hansung Ent through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,406 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hansung Ent currently trades 41 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hansung Ent (003680)?
The closing price on Sep 23, 2026 was 4,550 KRW. Our model-based fair value is 6,406 KRW, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hansung Ent right now?
The price is below even our cautious bear case (4,891 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hansung Ent
How large is the market capitalisation of Hansung Ent (003680)?
The market capitalisation of Hansung Ent is 46.3B KRW (≈ $34.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansung Ent (003680)?
The price-to-sales ratio of Hansung Ent is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Hansung Ent (003680)?
The net margin of Hansung Ent is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Hansung Ent (003680)?
On an EBIT basis the return on assets of Hansung Ent is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansung Ent (003680)?
The operating margin of Hansung Ent is 4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansung Ent (003680)?
Revenue at Hansung Ent is growing +0.4% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hansung Ent (003680)?
Earnings per share at Hansung Ent are growing +746% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hansung Ent (003680) carry?
The net debt of Hansung Ent is 103B KRW (fiscal year 2025, ≈ 15.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hansung Ent in the live analysis
One click puts Hansung Ent on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
