EN DE

Korean Reinsurance Company (003690) Fair Value & Analysis

Financial Services · KR · Market cap 1.6T KRW

KR Korean Reinsurance Company 003690 · KO
Price14,530 KRW
Fair Value26,760 KRW
Upside+84.2%
Quality55/100
Watch Korean Reinsurance Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.0% net margin
generates free cash flow
4.22% dividend yield
Mixed vs. peers (4/9)
Moderate moat 49/100
Evidence: High Range 20,070 KRW – 33,450 KRW Share as image

Fair value as of: Jul 22, 2026

From 6 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 23,690 KRW to 26,760 KRW (+13.0%) since Jun 26, 2026. Share price +5.7% over the past month.

A solid business, screening 84% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (20,070 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,630 KRW 3,279 KRW Fair Value 26,760 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,279 KRW – 14,630 KRW · fair‑value band 20,070 KRW – 33,450 KRW · the 14,530 KRW price screens below the 26,760 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Korean Reinsurance Company (003690) currently trades at 14,530 KRW, while our model-based Fair Value estimate is 26,760 KRW, implying the stock looks roughly 84.2% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Korean Reinsurance Company generated revenue of 4.4T KRW at a net margin of 10.0%. Revenue grew 4.5% year over year. It earns a return on equity of 12.3%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 20,070 KRW (bear case) to 33,450 KRW (bull case); at 14,530 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 96% fair-value upside, at 84%, 003690 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 25,969 KRW 28,408 KRW 38,972 KRW 76
Gordon GGM 10,390 KRW 15,608 KRW 21,320 KRW 70
P/E Multiple 25,587 KRW 34,116 KRW 42,645 KRW 63
All 6 models by family
Dividend Discount
Gordon GGM 10,390 KRW 15,608 KRW 21,320 KRW 70
DDM Multi-Stage 10,390 KRW 15,003 KRW 20,544 KRW 61
Multiples
P/E Multiple 25,587 KRW 34,116 KRW 42,645 KRW 63
P/B Multiple 31,517 KRW 42,022 KRW 52,528 KRW 55
Asset-Based
NCAV (Graham) 15,008 KRW 20,111 KRW 30,016 KRW 50
Economic Profit
Residual Income 25,969 KRW 28,408 KRW 38,972 KRW 76

Widest divergence: Multiples (34,116 KRW) versus Dividend Discount (15,003 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.4T KRW
Revenue growth (YoY) +4.5%
Net margin 10.0%
Return on equity 12.3%
Free cash flow 1.7T KRW FY2025
Operating margin 12.9%
More key figures
Dividend yield 4.2%
EPS growth (YoY) +222%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 75

Profitability 28
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Korean Reinsurance Company, a reinsurance company, provides life and non-life reinsurance products in Korea and internationally.

Full company description

Korean Reinsurance Company, a reinsurance company, provides life and non-life reinsurance products in Korea and internationally. The company offers property insurance products, such as fire, property all risks, inland floater, and museum; engineering insurance products, including contractor's and erection all risks, machinery, electric equipment, civil engineering completed risk, contractor's plant and machinery, and comprehensive machinery; marine insurance products comprising hull, cargo, and aviation; and casualty insurance products, such as general and professional liability, workers compensation, personal accident, guarantee, and other specialty insurance. It also provides life reinsurance, including insurance against death such as term and permanent insurance; health, critical illness, cancer, and care insurance; and other insurance accidents, juvenile, and insurance for people with medical condition. Korean Reinsurance Company was incorporated in 1963 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Korean Reinsurance Company reported revenue of 4.3T KRW in FY2025 versus 6.7T KRW in FY2021, a compound −10.2%/yr. Reported net income was 322B KRW in FY2025, compounding +20.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3T KRW
Latest YoY
−4.6%
Avg. growth/yr (3Y)
−2.4%
Avg. growth/yr (5Y)
−7.6%
Avg. growth/yr (26Y)
+3.4%
Revenue −10.2%/yr
FY21 6.7T KRW
FY22 4.7T KRW
FY23 4.0T KRW
FY24 4.6T KRW
FY25 4.3T KRW
Net income +20.4%/yr
FY21 153B KRW
FY22 278B KRW
FY23 284B KRW
FY24 317B KRW
FY25 322B KRW

Watch 003690: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Korean Reinsurance Company Fair Value". https://www.fairvalue-calculator.com/stock/003690

Peer Group

Insurance - Reinsurance · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +84% · Above median
Return on equity (TTM) 12% · Below median
Return on assets 2% · Below median
Net margin (TTM) 10% · Below median
Operating margin (TTM) 13% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 4.2% · Below median

Valuation Multiples vs Insurance - Reinsurance median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 90
FUTURE 23 · sector 0
PAST 49 · sector 57
HEALTH 0 · sector 89
DIVIDEND 84 · sector 87

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Reinsurance stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
1MUV2 1MUV2 €522.60 €669.36 +28%
Swiss Re AG SREN CHF 132.60 CHF 218.88 +65%
Hannover Rück SE HNR1 €255.00 €284.58 +12%
Reinsurance Group RGA $241.79 $234.55 -3%
Everest Group EG $364.13 $522.67 +44%
RenaissanceRe Holdings RNR $314.99 $629.98 +100%
SCOR SE SDRC €33.04 €66.08 +100%
General Insurance Corporation GICRE ₹364.85 ₹715.98 +96%
China Reinsurance (Group) Corporation 1508 HK$1.37 HK$2.74 +100%
Hamilton Insurance Group HG $34.60 $69.20 +100%

Compare Korean Reinsurance Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Korean Reinsurance Company (003690) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 26,760 KRW versus a price of 14,530 KRW, about +84% (undervalued).
What is the fair value of 003690?
Our model-based fair value for Korean Reinsurance Company is 26,760 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 14,530 KRW.
What is the quality score of 003690?
Korean Reinsurance Company has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Korean Reinsurance Company (003690)?
Korean Reinsurance Company reported trailing-twelve-month revenue of about 4.4T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 003690?
The net profit margin of Korean Reinsurance Company is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Korean Reinsurance Company pay a dividend?
Korean Reinsurance Company currently shows a dividend yield of about 4.23% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Korean Reinsurance Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.