Sajo Oyang (006090) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sajo Oyang KRW 18,011, price KRW 8,930, upside +101.7%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sajo Oyang for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 6,914 KRW – 12,225 KRW · fair‑value band 11,333 KRW – 23,865 KRW · the 8,930 KRW price screens below the 18,011 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Sajo Oyang in your weekly email
Every Wednesday you see whether Sajo Oyang is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Oyang Corporation engages in deep-sea fishing, food, and rental business in South Korea and internationally. The company offers crab sticks and frozen food; ham products, sausages, BBQ, bacons, topping food for pizzas, hot dogs, etc.; fish cakes; and dumplings.
Show more
Oyang Corporation engages in deep-sea fishing, food, and rental business in South Korea and internationally. The company offers crab sticks and frozen food; ham products, sausages, BBQ, bacons, topping food for pizzas, hot dogs, etc.; fish cakes; and dumplings. It also provides various fishes, including Pollack, cod, herring, halibut, snapper, squids, hoki, psenopsis anomala, red catfish, whiting, Japanese Spanish mackerel, bluefin tuna, big-eye tuna, yellowfin tuna, albacore tuna, marlin, skipjack tuna, and others. In addition, the company rents offices. Oyang Corporation was founded in 1969 and is based in Seoul, South Korea. Oyang Corporation is a subsidiary of Sajodaerim Corporation.
Stock analysis
Sajo Oyang (006090) currently trades at 8,930 KRW, while our model-based Fair Value estimate is 18,011 KRW, implying the stock looks roughly 50.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 21,192 KRW per share, and 19 of the 25 models we run sit above the 8,930 KRW price.
Bear case: the Earnings-Based group reads lowest at 7,884 KRW, and 6 of the 25 models stay below the price. Evidence for this calculation is medium.
Scenario range: 11,333 KRW (bear) to 23,865 KRW (bull), the price of 8,930 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sajo Oyang reported revenue of 417B KRW in FY2025 versus 329B KRW in FY2021, a compound +6.1%/yr. Reported net income was 10.6B KRW in FY2025, compounding −9.5%/yr from FY2021.
Key figures
Market cap 84.1B KRW (≈ $58.9M) · P/S ratio 0.19 · Dividend yield 1.1% · Net margin 2.5% · Return on equity 6.3% · Return on assets (EBIT) 4.5% · Operating margin 6.5% · Revenue (TTM) 420B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −2% fair-value upside, at 102%, 006090 screens cheaper than that median.
Fair Value models
Bear 11,333 KRWFair Value 18,011 KRWBull 23,865 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic). Over 10 years: +7.9% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)1.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 3%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+59.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +56.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 667 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+102% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets2% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)1.1% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sajo Oyang Fair Value". https://www.fairvalue-calculator.com/stock/006090
Frequently asked questions
Is Sajo Oyang (006090) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 18,011 KRW versus a price of 8,930 KRW, about +102% upside (undervalued).
What is the fair value of 006090?
Our model-based fair value for Sajo Oyang is 18,011 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 8,930 KRW.
What is the quality score of 006090?
Sajo Oyang has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sajo Oyang (006090)?
Our model-based price target is the fair value of 18,011 KRW (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 11,333 KRW, optimistic scenario 23,865 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sajo Oyang stock forecast for 2026?
Our models put fair value at 18,011 KRW, about +102% upside versus a price of 8,930 KRW (undervalued). Cautious scenario 11,333 KRW, optimistic scenario 23,865 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sajo Oyang (006090)?
Sajo Oyang reported trailing-twelve-month revenue of about 420B KRW (latest available figure, as of Sep 24, 2026).
Does Sajo Oyang pay a dividend?
Sajo Oyang currently shows a dividend yield of about 1.12% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Sajo Oyang (006090)?
For today's price to be fair in a discounted-cash-flow model, Sajo Oyang would have to grow free cash flow by +59.2 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 006090 use?
Our models discount Sajo Oyang at 11.6 %: a base by market capitalisation (micro), damped by beta 0.37, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sajo Oyang that is +59.2 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Sajo Oyang (006090) delivered so far?
Over the past 5 years revenue at Sajo Oyang grew +5.0 % a year. The price currently implies +59.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sajo Oyang (006090) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Sajo Oyang (+59.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sajo Oyang (006090)?
The free-cash-flow yield on the price is 1.35 %: that much free cash flow Sajo Oyang produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sajo Oyang (006090)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sajo Oyang it is 18,011 KRW per share (as of Sep 24, 2026), against a price of 8,930 KRW. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Sajo Oyang stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 006090 trades below its calculated fair value: price 8,930 KRW, fair value 18,011 KRW, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006090?
No. The price is what the market pays today (8,930 KRW); the fair value is what the company's own numbers justify (18,011 KRW). For Sajo Oyang the two are 9,081 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sajo Oyang worth?
The market values Sajo Oyang at about 84.1B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 8,930 KRW; our models calculate a fair value of 18,011 KRW per share.
What do the bullish and bearish scenarios say about 006090?
Our models span a range for Sajo Oyang: cautious scenario 11,333 KRW, base 18,011 KRW, optimistic 23,865 KRW per share (as of Sep 24, 2026, price 8,930 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sajo Oyang (006090)?
Balance-sheet figures for Sajo Oyang (as of Sep 24, 2026): return on equity 6.3%, debt of 0.00 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 006090 from its 52-week high?
Sajo Oyang trades at 8,930 KRW, about 9% below its 52-week high of 9,832 KRW and 17% above the low of 7,630 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 18,011 KRW is for.
Which stocks are comparable to Sajo Oyang?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sajo Oyang stock attractive at the current price?
The data as of Sep 24, 2026: price 8,930 KRW, calculated fair value 18,011 KRW (+102%), Quality Score 46/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006090 calculated?
We run Sajo Oyang through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18,011 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Sajo Oyang currently trades 102 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sajo Oyang (006090)?
The closing price on Sep 23, 2026 was 8,930 KRW. Our model-based fair value is 18,011 KRW, about +102% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sajo Oyang right now?
The price is below even our cautious bear case (11,333 KRW). The market is more pessimistic than our downside scenario. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (11,333 KRW to 23,865 KRW) leaves room in how you read the outcome.
Key figures of Sajo Oyang
How large is the market capitalisation of Sajo Oyang (006090)?
The market capitalisation of Sajo Oyang is 84.1B KRW (≈ $58.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sajo Oyang (006090)?
The price-to-sales ratio of Sajo Oyang is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sajo Oyang (006090)?
The dividend yield of Sajo Oyang is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sajo Oyang (006090)?
The net margin of Sajo Oyang is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sajo Oyang (006090)?
The return on equity (ROE) of Sajo Oyang is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sajo Oyang (006090)?
On an EBIT basis the return on assets of Sajo Oyang is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sajo Oyang (006090)?
The operating margin of Sajo Oyang is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sajo Oyang (006090)?
Revenue at Sajo Oyang is growing +2.2% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sajo Oyang (006090)?
Earnings per share at Sajo Oyang are growing +17.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sajo Oyang (006090) carry?
The net debt of Sajo Oyang is 109B KRW (fiscal year 2025, ≈ 95.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sajo Oyang in the live analysis
One click puts Sajo Oyang on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
