Woosung Feed (006980) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Woosung Feed stock KRW 54,690, price KRW 18,870, upside +189.8%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 12,748 KRW – 36,233 KRW · fair‑value band 37,340 KRW – 73,333 KRW · the 18,870 KRW price screens below the 54,690 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Woosung Feed in your weekly email
Every Wednesday you see whether Woosung Feed is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Woosung Co., Ltd., together with its subsidiaries, mixed feed, real estate rental, and trading businesses in South Korea and internationally.
Show moreShow less
It manufactures and sells compound feed for livestock; fish farming; and pet food products, as well as provision of business support services and office services; and management and licensing of intellectual property rights.
The company was founded in 1970 and is headquartered in Daejeon, South Korea.
Stock analysis
Woosung Feed (006980) currently trades at 18,870 KRW, while our model-based Fair Value estimate is 54,690 KRW, implying the stock looks roughly 65% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 173,706 KRW per share, and 22 of the 25 models we run sit above the 18,870 KRW price.
Bear case: the Asset-Based group reads lowest at 11,806 KRW, and 3 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 37,340 KRW (bear) to 73,333 KRW (bull), the price of 18,870 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Woosung Feed reported revenue of 613B KRW in FY2025 versus 480B KRW in FY2021, a compound +6.3%/yr. Reported net income was 12.9B KRW in FY2025.
Key figures
Market cap 48.4B KRW (≈ $35.8M) Micro · P/E ratio 35.3 · P/S ratio 0.07 · EPS (TTM) 540.43 KRW · Dividend yield 6.9% · Net margin 0.2% · Return on equity 0.7% · Return on assets (EBIT) 1.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (medium confidence).
What moves the price
The share trades about 22% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 190%, 006980 screens cheaper than that median.
Fair Value models
Bear37,340 KRWFair Value 54,690 KRWBull73,333 KRW
Price 18,870 KRW · Upside +189.8%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +6.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.9%
Dividend (yield on the price)6.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.9% vs 64.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)0.7% · Bottom 25%
Return on assets2.8% · Below median
Net margin (12 months)0.2% · Bottom 25%
Operating margin (12 months)0.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)10.5% · Above median
Dividend yield (12 months)6.9% · Top 25%
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Woosung Feed Fair Value". https://www.fairvalue-calculator.com/stock/006980
Frequently asked questions
Is Woosung Feed (006980) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 54,690 KRW versus a price of 18,870 KRW, about +190% upside (undervalued).
What is the fair value of 006980?
Our model-based fair value for Woosung Feed is 54,690 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 18,870 KRW.
What is the quality score of 006980?
Woosung Feed has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woosung Feed (006980)?
Our model-based price target is the fair value of 54,690 KRW (as of Nov 9, 2026) from 25 valuation models. Cautious scenario 37,340 KRW, optimistic scenario 73,333 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woosung Feed stock forecast for 2026?
Our models put fair value at 54,690 KRW, about +190% upside versus a price of 18,870 KRW (undervalued). Cautious scenario 37,340 KRW, optimistic scenario 73,333 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woosung Feed (006980)?
Woosung Feed reported trailing-twelve-month revenue of about 638B KRW (latest available figure, as of Nov 9, 2026).
Does Woosung Feed pay a dividend?
Woosung Feed currently shows a dividend yield of 6.89% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Woosung Feed (006980) and when is the ex-dividend date?
Woosung Feed pays a dividend of 1,300 KRW per share a year, a dividend yield of 6.9%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2019. Free cash flow covers the dividend 8.78 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What is the intrinsic value of Woosung Feed (006980)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Woosung Feed it is 54,690 KRW per share (as of Nov 9, 2026), against a price of 18,870 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Woosung Feed stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 006980 trades below its calculated fair value: price 18,870 KRW, fair value 54,690 KRW, a gap of about +190% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006980?
No. The price is what the market pays today (18,870 KRW); the fair value is what the company's own numbers justify (54,690 KRW). For Woosung Feed the two are 35,820 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Woosung Feed worth?
The market values Woosung Feed at about 48.4B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 18,870 KRW; our models calculate a fair value of 54,690 KRW per share.
What do the bullish and bearish scenarios say about 006980?
Our models span a range for Woosung Feed: cautious scenario 37,340 KRW, base 54,690 KRW, optimistic 73,333 KRW per share (as of Nov 9, 2026, price 18,870 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 006980?
Woosung Feed trades at a price-to-earnings ratio of 35.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 54,690 KRW is built from several models across several years. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 0.7.
How solid is the balance sheet of Woosung Feed (006980)?
Balance-sheet figures for Woosung Feed (as of Nov 9, 2026): return on equity 0.7%, debt of 0.15 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 006980 from its 52-week high?
Woosung Feed trades at 18,870 KRW, about 22% below its 52-week high of 24,300 KRW and 26% above the low of 14,960 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 54,690 KRW is for.
Which stocks are comparable to Woosung Feed?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Woosung Feed stock attractive at the current price?
The data as of Nov 9, 2026: price 18,870 KRW, calculated fair value 54,690 KRW (+190%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006980 calculated?
We run Woosung Feed through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 54,690 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Woosung Feed currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Woosung Feed (006980)?
The closing price on Nov 9, 2026 was 18,870 KRW. Our model-based fair value is 54,690 KRW, about +190% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Woosung Feed right now?
The price is below even our cautious bear case (37,340 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (37,340 KRW to 73,333 KRW) leaves room in how you read the outcome.
Key figures of Woosung Feed
How large is the market capitalisation of Woosung Feed (006980)?
The market capitalisation of Woosung Feed is 48.4B KRW (≈ $35.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Woosung Feed (006980)?
The price-to-sales ratio of Woosung Feed is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Woosung Feed (006980)?
Earnings per share at Woosung Feed are 540.43 KRW (price ÷ EPS = P/E 35.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Woosung Feed (006980)?
The dividend yield of Woosung Feed is 6.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Woosung Feed (006980)?
The net margin of Woosung Feed is 0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Woosung Feed (006980)?
The return on equity (ROE) of Woosung Feed is 0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Woosung Feed (006980)?
On an EBIT basis the return on assets of Woosung Feed is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Woosung Feed (006980)?
The operating margin of Woosung Feed is 0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Woosung Feed (006980)?
Revenue at Woosung Feed is growing +10.5% versus a year earlier (3y avg +0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Woosung Feed (006980)?
Earnings per share at Woosung Feed are growing −78.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Woosung Feed (006980) generate?
The free cash flow of Woosung Feed is 29.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Woosung Feed (006980) carry?
The net debt of Woosung Feed is 87.8B KRW (fiscal year 2025, ≈ 3.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Woosung Feed in the live analysis
One click puts Woosung Feed on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026