Woosung Feed (006980) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Woosung Feed KRW 52,230, price KRW 17,410, upside +200.0%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Woosung Feed for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 12,748 KRW – 36,233 KRW · fair‑value band 35,660 KRW – 70,035 KRW · the 17,410 KRW price screens below the 52,230 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Woosung Feed in your weekly email
Every Wednesday you see whether Woosung Feed is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Woosung Co., Ltd., together with its subsidiaries, mixed feed, real estate rental, and trading businesses in South Korea and internationally.
Show more
Woosung Co., Ltd., together with its subsidiaries, mixed feed, real estate rental, and trading businesses in South Korea and internationally. It manufactures and sells compound feed for livestock; fish farming; and pet food products, as well as provision of business support services and office services; and management and licensing of intellectual property rights. The company was founded in 1970 and is headquartered in Daejeon, South Korea.
Stock analysis
Woosung Feed (006980) currently trades at 17,410 KRW, while our model-based Fair Value estimate is 52,230 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 154,598 KRW per share, and 23 of the 25 models we run sit above the 17,410 KRW price.
Bear case: the Asset-Based group reads lowest at 55,471 KRW, and 2 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: 35,660 KRW (bear) to 70,035 KRW (bull), the price of 17,410 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Woosung Feed reported revenue of 613B KRW in FY2025 versus 480B KRW in FY2021, a compound +6.3%/yr. Reported net income was 12.9B KRW in FY2025.
Key figures
Market cap 44.7B KRW (≈ $32.8M) · P/S ratio 0.07 · Dividend yield 7.5% · Net margin 2.1% · Return on equity 4.3% · Return on assets (EBIT) 1.5% · Operating margin 0.8% · Revenue (TTM) 622B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (medium confidence).
What moves the price
The share trades about 28% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at 200%, 006980 screens cheaper than that median.
Fair Value models
Bear 35,660 KRWFair Value 52,230 KRWBull 70,035 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +6.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.9%
Dividend (yield on the price)7.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 668 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets2% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)1% · Bottom 25%
Growth and dividend
Revenue growth7% · Above median
Dividend yield (TTM)7.5% · Top 25%
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Woosung Feed Fair Value". https://www.fairvalue-calculator.com/stock/006980
Frequently asked questions
Is Woosung Feed (006980) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 52,230 KRW versus a price of 17,410 KRW, about +200% upside (undervalued).
What is the fair value of 006980?
Our model-based fair value for Woosung Feed is 52,230 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 17,410 KRW.
What is the quality score of 006980?
Woosung Feed has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woosung Feed (006980)?
Our model-based price target is the fair value of 52,230 KRW (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 35,660 KRW, optimistic scenario 70,035 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woosung Feed stock forecast for 2026?
Our models put fair value at 52,230 KRW, about +200% upside versus a price of 17,410 KRW (undervalued). Cautious scenario 35,660 KRW, optimistic scenario 70,035 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woosung Feed (006980)?
Woosung Feed reported trailing-twelve-month revenue of about 622B KRW (latest available figure, as of Sep 24, 2026).
Does Woosung Feed pay a dividend?
Woosung Feed currently shows a dividend yield of about 7.47% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Woosung Feed (006980)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Woosung Feed it is 52,230 KRW per share (as of Sep 24, 2026), against a price of 17,410 KRW. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Woosung Feed stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 006980 trades below its calculated fair value: price 17,410 KRW, fair value 52,230 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006980?
No. The price is what the market pays today (17,410 KRW); the fair value is what the company's own numbers justify (52,230 KRW). For Woosung Feed the two are 34,820 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Woosung Feed worth?
The market values Woosung Feed at about 44.7B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 17,410 KRW; our models calculate a fair value of 52,230 KRW per share.
What do the bullish and bearish scenarios say about 006980?
Our models span a range for Woosung Feed: cautious scenario 35,660 KRW, base 52,230 KRW, optimistic 70,035 KRW per share (as of Sep 24, 2026, price 17,410 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Woosung Feed (006980)?
Balance-sheet figures for Woosung Feed (as of Sep 24, 2026): return on equity 4.3%, debt of 0.15 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 006980 from its 52-week high?
Woosung Feed trades at 17,410 KRW, about 28% below its 52-week high of 24,300 KRW and 16% above the low of 14,960 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 52,230 KRW is for.
Which stocks are comparable to Woosung Feed?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Woosung Feed stock attractive at the current price?
The data as of Sep 24, 2026: price 17,410 KRW, calculated fair value 52,230 KRW (+200%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006980 calculated?
We run Woosung Feed through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 52,230 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Woosung Feed currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Woosung Feed (006980)?
The closing price on Sep 23, 2026 was 17,410 KRW. Our model-based fair value is 52,230 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Woosung Feed right now?
The price is below even our cautious bear case (35,660 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (35,660 KRW to 70,035 KRW) leaves room in how you read the outcome.
Key figures of Woosung Feed
How large is the market capitalisation of Woosung Feed (006980)?
The market capitalisation of Woosung Feed is 44.7B KRW (≈ $32.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Woosung Feed (006980)?
The price-to-sales ratio of Woosung Feed is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Woosung Feed (006980)?
The dividend yield of Woosung Feed is 7.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Woosung Feed (006980)?
The net margin of Woosung Feed is 2.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Woosung Feed (006980)?
The return on equity (ROE) of Woosung Feed is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Woosung Feed (006980)?
On an EBIT basis the return on assets of Woosung Feed is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Woosung Feed (006980)?
The operating margin of Woosung Feed is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Woosung Feed (006980)?
Revenue at Woosung Feed is growing +6.7% versus a year earlier (3y avg +0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Woosung Feed (006980)?
Earnings per share at Woosung Feed are growing −78.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Woosung Feed (006980) generate?
The free cash flow of Woosung Feed is 29.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Woosung Feed (006980) carry?
The net debt of Woosung Feed is 87.8B KRW (fiscal year 2025, ≈ 3.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Woosung Feed in the live analysis
One click puts Woosung Feed on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
