EN DE

Otoki Corporation (007310) Fair Value & Analysis

Consumer Defensive · KR · Market cap 1.1T KRW

OC Otoki Corporation 007310 · KO
Price341,500 KRW
Fair Value422,635 KRW
Upside+23.8%
Quality57/100
Watch Otoki Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
2.91% dividend yield
Mixed vs. peers (5/10)
Narrow moat 32/100
Evidence: Medium Range 316,976 KRW – 528,293 KRW Share as image

Fair value as of: Jul 24, 2026

From 25 valuation models · updated 17 days ago

Share price +7.6% over the past month.

A solid business, screening 24% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 316,976 KRW (bear) to 528,293 KRW (bull), base 422,635 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

527,005 KRW 295,000 KRW Fair Value 422,635 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 295,000 KRW – 527,005 KRW · fair‑value band 316,976 KRW – 528,293 KRW · the 341,500 KRW price screens below the 422,635 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Otoki Corporation (007310) currently trades at 341,500 KRW, while our model-based Fair Value estimate is 422,635 KRW, implying the stock looks roughly 23.8% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Otoki Corporation generated revenue of 3.7T KRW at a net margin of 1.9%. Revenue grew 3.7% year over year. It earns a return on equity of 3.4%. Net debt stands at 377B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 316,976 KRW (bear case) to 528,293 KRW (bull case); at 341,500 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 24%, 007310 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 185,225 KRW 246,624 KRW 338,855 KRW 80
Residual Income 449,439 KRW 443,873 KRW 393,304 KRW 76
ROIC Compounder 485,413 KRW 559,467 KRW 652,528 KRW 72
All 25 models by family
DCF Models
FCF DCF 182,659 KRW 251,257 KRW 360,674 KRW 38
Owner Earnings 313,748 KRW 459,278 KRW 691,407 KRW 31
5Y Revenue Exit 402,318 KRW 664,131 KRW 1,003,822 KRW 39
5Y EBITDA Exit 716,793 KRW 1,250,640 KRW 1,880,252 KRW 41
5Y P/E Exit 292,549 KRW 459,407 KRW 634,930 KRW 38
10Y Revenue Exit 309,794 KRW 534,826 KRW 845,662 KRW 36
10Y EBITDA Exit 529,493 KRW 950,771 KRW 1,528,241 KRW 37
10Y P/E Exit 253,202 KRW 389,638 KRW 558,362 KRW 35
Earnings-Based
Graham-Dodd 136,853 KRW 418,753 KRW 555,974 KRW 54
Lynch FV 90,021 KRW 128,602 KRW 167,182 KRW 50
PEG = 1.0 90,021 KRW 128,602 KRW 167,182 KRW 46
EPV 485,413 KRW 559,467 KRW 625,293 KRW 59
Dividend Discount
Gordon GGM 90,865 KRW 198,373 KRW 333,771 KRW 70
DDM Multi-Stage 90,865 KRW 152,041 KRW 206,736 KRW 61
Multiples
P/E Multiple 316,976 KRW 422,635 KRW 528,293 KRW 63
P/S Multiple 256,600 KRW 342,133 KRW 427,666 KRW 58
P/B Multiple 256,600 KRW 342,133 KRW 427,666 KRW 55
EV/EBIT 722,864 KRW 941,894 KRW 1,160,925 KRW 53
EV/EBITDA 1,099,706 KRW 1,444,350 KRW 1,788,995 KRW 54
EV/Revenue 534,755 KRW 735,748 KRW 936,741 KRW 43
Asset-Based
NCAV (Graham) 301,551 KRW 404,079 KRW 603,102 KRW 50
Growth DCF
Growth DCF 185,225 KRW 246,624 KRW 338,855 KRW 80
Economic Profit
Residual Income 449,439 KRW 443,873 KRW 393,304 KRW 76
ROIC Compounder 485,413 KRW 559,467 KRW 652,528 KRW 72
Growth Earnings
Growth-Adj P/E 260,564 KRW 372,234 KRW 483,904 KRW 68

Widest divergence: DCF Models (459,407 KRW) versus Earnings-Based (128,602 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.7T KRW
Revenue growth (YoY) +3.7%
Net margin 1.9%
Return on equity 3.4%
Free cash flow 33.7B KRW FY2025
Operating margin 6.2%
More key figures
Dividend yield 2.9%
EPS growth (YoY) +7.8%
Net debt 377B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 43

Profitability 35
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Otoki Corporation produces and sells various food products in South Korea. It offers ramens, curries/jjajang/hash/soups, ketchups/mayonnaise, sauces/dressings, noodles, cooking mixes, jams, teas, snacks, frozen foods, rice/porridge/grain foods, retorts, oils, vinegars, cooking oils/spices, seaweeds/tuna/canned foods, and tomato pastes.

Full company description

Otoki Corporation produces and sells various food products in South Korea. It offers ramens, curries/jjajang/hash/soups, ketchups/mayonnaise, sauces/dressings, noodles, cooking mixes, jams, teas, snacks, frozen foods, rice/porridge/grain foods, retorts, oils, vinegars, cooking oils/spices, seaweeds/tuna/canned foods, and tomato pastes. The company was formerly known as Ottogi Corporation and changed its name to Otoki Corporation in March 2025. The company was founded in 1969 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Otoki Corporation reported revenue of 3.7T KRW in FY2025 versus 2.7T KRW in FY2021, a compound +7.6%/yr. Reported net income was 69.2B KRW in FY2025, compounding −14.5%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.7T KRW
Latest YoY
+3.8%
Avg. growth/yr (3Y)
+4.9%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (19Y)
+7.3%
Revenue +7.6%/yr
FY21 2.7T KRW
FY22 3.2T KRW
FY23 3.5T KRW
FY24 3.5T KRW
FY25 3.7T KRW
Net income −14.5%/yr
FY21 129B KRW
FY22 275B KRW
FY23 160B KRW
FY24 137B KRW
FY25 69.2B KRW

Watch 007310: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Otoki Corporation Fair Value". https://www.fairvalue-calculator.com/stock/007310

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +24% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 4% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 29
FUTURE 19 · sector 19
PAST 13 · sector 27
HEALTH 96 · sector 96
DIVIDEND 58 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Otoki Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Otoki Corporation (007310) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 422,635 KRW versus a price of 341,500 KRW, about +24% (undervalued).
What is the fair value of 007310?
Our model-based fair value for Otoki Corporation is 422,635 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 341,500 KRW.
What is the quality score of 007310?
Otoki Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Otoki Corporation (007310)?
Otoki Corporation reported trailing-twelve-month revenue of about 3.7T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 007310?
The net profit margin of Otoki Corporation is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Otoki Corporation pay a dividend?
Otoki Corporation currently shows a dividend yield of about 2.73% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Otoki Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.