0131 (0131) Fair Value & Analysis

Real Estate · Market cap HK$855M

0 0131 0131 · HK

PriceHK$1.31

Fair ValueHK$1.07

Upside-18.3%

Quality46/100

Evidence: Low Range HK$0.5400 – HK$1.61

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price +2.3% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$1.10 – HK$1.59 · fair‑value band HK$0.5400 – HK$1.61 · the HK$1.31 price screens above the HK$1.07 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0131 (0131) currently trades at HK$1.31, while our model-based Fair Value estimate is HK$1.07 — implying the stock looks roughly 18.3% overvalued today. We read business quality at 46/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$363M. Revenue grew 250.6% year over year. It earns a return on equity of -14.4%. Net debt stands at HK$443M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$363M

Revenue growth (YoY) +251%

Net margin -209%

Return on equity -14.4%

Free cash flow −HK$14.0M FY2025

Operating margin 16.8%

More key figures

EPS (TTM) HK$-2.88

Dividend yield 3.7%

EPS growth (YoY) +1,447%

Net debt HK$443M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0131 reported revenue of HK$169M in FY2025 versus HK$995M in FY2021, a compound −35.8%/yr. Reported net income was −HK$989M in FY2025.

Revenue −35.8%/yr

FY21 HK$995M

FY22 HK$56.7M

FY23 HK$45.2M

FY24 HK$188M

FY25 HK$169M

Net income

FY21 HK$149M

FY22 −HK$149M

FY23 HK$21.2M

FY24 HK$172M

FY25 −HK$989M

Is 0131 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Vinhomes Joint Stock Company VHM	156,000 VND	109,431 VND	-30%
DLF Limited DLF	₹563.20	₹215.17	-62%
PT Pantai Indah Kapuk Dua Tbk, PANI	6,675 IDR	1,330 IDR	-80%
Lodha Developers Limited LODHA	₹862.00	₹721.45	-16%
Oberoi Realty Limited OBEROIRLTY	₹1,691	₹1,677	-1%
Godrej Properties Limited GODREJPROP	₹1,642	₹788.35	-52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0131 (0131) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$1.07 versus a price of HK$1.31 — about −18% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 0131?

Our model-based fair value for 0131 is HK$1.07 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.31.

What is the quality score of 0131?

0131 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0131 (0131)?

0131 reported trailing-twelve-month revenue of about HK$363M (latest available figure, as of Jul 1, 2026).

Does 0131 pay a dividend?

0131 currently shows a dividend yield of about 3.70% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.