Cheuk Nang Holdings Ltd (0131) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Cheuk Nang Holdings Ltd stock HK$3.00, price HK$1.20, upside +150.0%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range HK$1.10 – HK$3.71 · fair‑value band HK$2.54 – HK$3.27 · the HK$1.20 price screens below the HK$3.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Cheuk Nang Holdings in your weekly email
Every Wednesday you see whether Cheuk Nang Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cheuk Nang (Holdings) Limited, an investment holding company, engages in the investment, development, and management of properties in Hong Kong, Macau, the People's Republic of China, and Malaysia. It operates through Property Sales, Property Rental, Estate Management, and Others segments.
Show moreShow less
The company develops residential and commercial properties. It is also involved in the trading of property; provision of secretarial and management services; investment of securities and bonds; and mortgage lending activities.
The company was formerly known as Far East Wool & Fibre Mill, Limited and changed its name to Cheuk Nang (Holdings) Limited in 1988. The company was incorporated in 1963 and is based in Wan Chai, Hong Kong. Cheuk Nang (Holdings) Limited is a subsidiary of Yan Yin Company Limited.
Stock analysis
Cheuk Nang Holdings Ltd (0131) currently trades at HK$1.20, while our model-based Fair Value estimate is HK$3.00, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$6.05 per share, and 4 of the 6 models we run sit above the HK$1.20 price.
Bear case: the Dividend Discount group reads lowest at HK$0.7650, and 2 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$2.54 (bear) to HK$3.27 (bull), the price of HK$1.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cheuk Nang Holdings Ltd reported revenue of HK$451M in FY2026 versus HK$56.7M in FY2022, a compound +67.9%/yr. Reported net income was HK$104M in FY2026.
Key figures
Market cap HK$783M (≈ $99.9M) Micro · P/S ratio 1.73 · EPS (TTM) HK$−1.44 · Dividend yield 5.0% · Net margin 23.0% · Return on equity 1.3% · Return on assets (EBIT) −0.8% (5-year average) · Operating margin −61.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 150%, 0131 screens cheaper than that median.
Fair Value models
BearHK$2.54Fair Value HK$3.00BullHK$3.27
Price HK$1.20 · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+166.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+115.3%
’14
’15
’16
’17
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +5.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +0.8%
Dividend (yield on the price)5.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 0.8% / −13.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.61% → −11%
⚠ Base effect: the rate starts in the earnings trough around 2021 (starting value 0.15 per share, median 0.92 in 2016 to 2019). It measures the recovery from the trough, not lasting growth.
Compare Cheuk Nang Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+150.0% · Top 25%
Profitability
Return on equity (12 months)1.3% · Below median
Return on assets1.3% · Below median
Net margin (12 months)23.5% · Top 25%
Operating margin (12 months)−61.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)86.8% · Top 25%
Dividend yield (12 months)5.0% · Above median
Balance sheet
Debt / equity0.08× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cheuk Nang Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0131
Frequently asked questions
Is Cheuk Nang Holdings Ltd (0131) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of HK$3.00 versus a price of HK$1.20, about +150% upside (undervalued).
What is the fair value of 0131?
Our model-based fair value for Cheuk Nang Holdings Ltd is HK$3.00 (as of Nov 7, 2026), built from audited fundamentals. The current price: HK$1.20.
What is the quality score of 0131?
Cheuk Nang Holdings Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheuk Nang Holdings Ltd (0131)?
Our model-based price target is the fair value of HK$3.00 (as of Nov 7, 2026) from 6 valuation models. Cautious scenario HK$2.54, optimistic scenario HK$3.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheuk Nang Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$3.00, about +150% upside versus a price of HK$1.20 (undervalued). Cautious scenario HK$2.54, optimistic scenario HK$3.27. The calculation is refreshed regularly with new filings.
What is the revenue of Cheuk Nang Holdings Ltd (0131)?
Cheuk Nang Holdings Ltd reported trailing-twelve-month revenue of about HK$442M (latest available figure, as of Nov 7, 2026).
Does Cheuk Nang Holdings Ltd pay a dividend?
Cheuk Nang Holdings Ltd currently shows a dividend yield of 5.00% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Cheuk Nang Holdings Ltd (0131) and when is the ex-dividend date?
Cheuk Nang Holdings Ltd pays a dividend of HK$0.06 per share a year, a dividend yield of 5.0%. The next ex-dividend date is Nov 27, 2026. A dividend has been paid every year since 2010. The payout ratio is 37.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Cheuk Nang Holdings Ltd (0131)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheuk Nang Holdings Ltd it is HK$3.00 per share (as of Nov 7, 2026), against a price of HK$1.20. It is the blended result of 6 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Cheuk Nang Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 0131 trades below its calculated fair value: price HK$1.20, fair value HK$3.00, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0131?
No. The price is what the market pays today (HK$1.20); the fair value is what the company's own numbers justify (HK$3.00). For Cheuk Nang Holdings Ltd the two are HK$1.80 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheuk Nang Holdings Ltd worth?
The market values Cheuk Nang Holdings Ltd at about HK$783M (market capitalisation, as of Nov 7, 2026). Per share that is HK$1.20; our models calculate a fair value of HK$3.00 per share.
What do the bullish and bearish scenarios say about 0131?
Our models span a range for Cheuk Nang Holdings Ltd: cautious scenario HK$2.54, base HK$3.00, optimistic HK$3.27 per share (as of Nov 7, 2026, price HK$1.20). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cheuk Nang Holdings Ltd (0131)?
Balance-sheet figures for Cheuk Nang Holdings Ltd (as of Nov 7, 2026): return on equity 1.3%, debt of 0.08 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 0131 from its 52-week high?
Cheuk Nang Holdings Ltd trades at HK$1.20, about 12% below its 52-week high of HK$1.37 and 9% above the low of HK$1.10 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.00 is for.
Which stocks are comparable to Cheuk Nang Holdings Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheuk Nang Holdings Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price HK$1.20, calculated fair value HK$3.00 (+150%), Quality Score 65/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0131 calculated?
We run Cheuk Nang Holdings Ltd through 6 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of HK$3.00 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Cheuk Nang Holdings Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheuk Nang Holdings Ltd (0131)?
The closing price on Nov 6, 2026 was HK$1.20. Our model-based fair value is HK$3.00, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheuk Nang Holdings Ltd right now?
The price is below even our cautious bear case (HK$2.54). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Cheuk Nang Holdings Ltd
How large is the market capitalisation of Cheuk Nang Holdings Ltd (0131)?
The market capitalisation of Cheuk Nang Holdings Ltd is HK$783M (≈ $99.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cheuk Nang Holdings Ltd (0131)?
The price-to-sales ratio of Cheuk Nang Holdings Ltd is 1.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cheuk Nang Holdings Ltd (0131)?
Earnings per share at Cheuk Nang Holdings Ltd are HK$−1.44. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cheuk Nang Holdings Ltd (0131)?
The dividend yield of Cheuk Nang Holdings Ltd is 5.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cheuk Nang Holdings Ltd (0131)?
The net margin of Cheuk Nang Holdings Ltd is 23.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cheuk Nang Holdings Ltd (0131)?
The return on equity (ROE) of Cheuk Nang Holdings Ltd is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cheuk Nang Holdings Ltd (0131)?
On an EBIT basis the return on assets of Cheuk Nang Holdings Ltd is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheuk Nang Holdings Ltd (0131)?
The operating margin of Cheuk Nang Holdings Ltd is −61.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheuk Nang Holdings Ltd (0131)?
Revenue at Cheuk Nang Holdings Ltd is growing +86.8% versus a year earlier (3y avg +115%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheuk Nang Holdings Ltd (0131)?
Earnings per share at Cheuk Nang Holdings Ltd are growing +14.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cheuk Nang Holdings Ltd (0131) generate?
The free cash flow of Cheuk Nang Holdings Ltd is −HK$14.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cheuk Nang Holdings Ltd (0131) carry?
The net debt of Cheuk Nang Holdings Ltd is HK$392M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cheuk Nang Holdings Ltd in the live analysis
One click puts Cheuk Nang Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026