EN DE

Cheuk Nang (Holdings) Limited (0131) Fair Value & Analysis

Real Estate · HK · Market cap HK$855M

CN Cheuk Nang (Holdings) Limited 0131 · HK
PriceHK$1.32
Fair ValueHK$0.9600
Upside-27.3%
Quality38/100
Watch Cheuk Nang (Holdings) Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
3.70% dividend yield
Mixed vs. peers (5/9)
Narrow moat 24/100
Evidence: Low Range HK$0.5100 – HK$1.38 Share as image

Fair value as of: Aug 2, 2026

From 3 valuation models · updated 8 days ago

Fair value updated Aug 2, 2026, revised from HK$1.07 to HK$0.9600 (−10.3%) since Jul 1, 2026. Share price −2.2% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (HK$0.5100 to HK$1.38). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.76 HK$1.10 Fair Value HK$0.9600 Dec 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$1.10 – HK$3.76 · fair‑value band HK$0.5100 – HK$1.38 · the HK$1.32 price screens above the HK$0.9600 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cheuk Nang (Holdings) Limited (0131) currently trades at HK$1.32, while our model-based Fair Value estimate is HK$0.9600, implying the stock looks roughly 27.3% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$363M. Revenue grew 250.6% year over year. It earns a return on equity of -14.4%. Net debt stands at HK$443M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.5100 (bear case) to HK$1.38 (bull case); at HK$1.32, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -27%, 0131 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.4900 HK$0.8700 HK$1.20 70
DDM Multi-Stage HK$0.4900 HK$0.8000 HK$0.9300 61
NCAV (Graham) HK$4.42 HK$5.92 HK$8.84 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.4900 HK$0.8700 HK$1.20 70
DDM Multi-Stage HK$0.4900 HK$0.8000 HK$0.9300 61
Asset-Based
NCAV (Graham) HK$4.42 HK$5.92 HK$8.84 50

Widest divergence: Asset-Based (HK$5.92) versus Dividend Discount (HK$0.8000). Highest evidence: Gordon GGM (70).

Notify me when 0131 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$363M
Revenue growth (YoY) +251%
Net margin -209%
Return on equity -14.4%
Free cash flow −HK$14.0M FY2025
Operating margin 16.8%
More key figures
EPS (TTM) HK$-2.88
Dividend yield 3.7%
EPS growth (YoY) +1,447%
Net debt HK$443M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 38 · Market factors (momentum, volatility) 54

Profitability 0
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cheuk Nang (Holdings) Limited, an investment holding company, engages in the investment, development, and management of properties in Hong Kong, Macau, the People's Republic of China, and Malaysia. It operates through Property Sales, Property Rental, Estate Management, and Others segments. The company develops residential and commercial properties.

Full company description

Cheuk Nang (Holdings) Limited, an investment holding company, engages in the investment, development, and management of properties in Hong Kong, Macau, the People's Republic of China, and Malaysia. It operates through Property Sales, Property Rental, Estate Management, and Others segments. The company develops residential and commercial properties. It is also involved in the trading of property; provision of secretarial and management services; investment of securities and bonds; and mortgage lending activities. The company was formerly known as Far East Wool & Fibre Mill, Limited and changed its name to Cheuk Nang (Holdings) Limited in 1988. The company was incorporated in 1963 and is based in Wan Chai, Hong Kong. Cheuk Nang (Holdings) Limited is a subsidiary of Yan Yin Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cheuk Nang (Holdings) Limited reported revenue of HK$169M in FY2025 versus HK$995M in FY2021, a compound −35.8%/yr. Reported net income was −HK$989M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$169M
Latest YoY
−10.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Revenue −35.8%/yr
FY21 HK$995M
FY22 HK$56.7M
FY23 HK$45.2M
FY24 HK$188M
FY25 HK$169M
Net income
FY21 HK$149M
FY22 −HK$149M
FY23 HK$21.2M
FY24 HK$172M
FY25 −HK$989M

0131 screens 27% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cheuk Nang (Holdings) Limited Fair Value". https://www.fairvalue-calculator.com/stock/0131

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −27% · Below median
Return on assets -2% · Bottom 25%
Operating margin (TTM) 17% · Above median
Revenue growth 251% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.30× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 96 · sector 84
DIVIDEND 74 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Cheuk Nang (Holdings) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cheuk Nang (Holdings) Limited (0131) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.9600 versus a price of HK$1.32, about −27% (overvalued).
What is the fair value of 0131?
Our model-based fair value for Cheuk Nang (Holdings) Limited is HK$0.9600 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$1.32.
What is the quality score of 0131?
Cheuk Nang (Holdings) Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cheuk Nang (Holdings) Limited (0131)?
Cheuk Nang (Holdings) Limited reported trailing-twelve-month revenue of about HK$363M (latest available figure, as of Aug 2, 2026).
Does Cheuk Nang (Holdings) Limited pay a dividend?
Cheuk Nang (Holdings) Limited currently shows a dividend yield of about 3.70% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cheuk Nang (Holdings) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.