EN DE

Inter-M Corporation (017250) Fair Value & Analysis

Technology · KR · Market cap 20.0B KRW

IM Inter-M Corporation 017250 · KQ
Price999.00 KRW
Fair Value2,270 KRW
Upside+127.2%
Quality59/100
Watch Inter-M Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.4% net margin
Low debt · generates free cash flow
Ranks above peers (7/9)
Narrow moat 35/100
Evidence: High Range 1,583 KRW – 2,837 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +1.1% over the past month.

A solid business, screening 127% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1,583 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,890 KRW 868.00 KRW Fair Value 2,270 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 868.00 KRW – 1,890 KRW · fair‑value band 1,583 KRW – 2,837 KRW · the 999.00 KRW price screens below the 2,270 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inter-M Corporation (017250) currently trades at 999.00 KRW, while our model-based Fair Value estimate is 2,270 KRW, implying the stock looks roughly 127.2% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Inter-M Corporation generated revenue of 64.6B KRW at a net margin of 4.4%. Revenue grew 31.4% year over year. It earns a return on equity of 6.9%. Net debt stands at 11.5B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,583 KRW (bear case) to 2,837 KRW (bull case); at 999.00 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at 127%, 017250 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4,581 KRW 6,070 KRW 8,617 KRW 80
Residual Income 1,640 KRW 1,675 KRW 1,613 KRW 76
Rev-Margin DCF 3,026 KRW 3,975 KRW 5,170 KRW 74
All 24 models by family
DCF Models
FCF DCF 4,399 KRW 5,933 KRW 8,774 KRW 38
Owner Earnings 1,129 KRW 1,380 KRW 1,844 KRW 31
5Y Revenue Exit 3,026 KRW 3,883 KRW 5,122 KRW 39
5Y EBITDA Exit 3,134 KRW 4,070 KRW 5,311 KRW 41
5Y P/E Exit 2,892 KRW 3,650 KRW 4,567 KRW 38
10Y Revenue Exit 3,487 KRW 4,174 KRW 4,882 KRW 36
10Y EBITDA Exit 3,601 KRW 4,290 KRW 4,993 KRW 37
10Y P/E Exit 3,453 KRW 4,030 KRW 4,556 KRW 35
Earnings-Based
Graham-Dodd 701.49 KRW 857.38 KRW 964.55 KRW 54
EPV 2,212 KRW 2,499 KRW 2,750 KRW 59
Dividend Discount
Gordon GGM 949.68 KRW 1,039 KRW 1,176 KRW 70
DDM Multi-Stage 949.68 KRW 1,192 KRW 1,531 KRW 61
Multiples
P/E Multiple 1,702 KRW 2,270 KRW 2,837 KRW 63
P/S Multiple 1,315 KRW 1,754 KRW 2,192 KRW 58
P/B Multiple 1,315 KRW 1,754 KRW 2,192 KRW 55
EV/EBIT 3,202 KRW 4,105 KRW 5,009 KRW 53
EV/EBITDA 2,655 KRW 3,376 KRW 4,097 KRW 54
EV/Revenue 2,318 KRW 3,101 KRW 3,884 KRW 43
Asset-Based
NCAV (Graham) 1,063 KRW 1,424 KRW 2,125 KRW 50
Growth DCF
Growth DCF 4,581 KRW 6,070 KRW 8,617 KRW 80
Rev-Margin DCF 3,026 KRW 3,975 KRW 5,170 KRW 74
Economic Profit
Residual Income 1,640 KRW 1,675 KRW 1,613 KRW 76
ROIC Compounder 2,212 KRW 2,546 KRW 2,914 KRW 72
Growth Earnings
Growth-Adj P/E 1,200 KRW 1,714 KRW 2,228 KRW 68

Widest divergence: DCF Models (4,030 KRW) versus Earnings-Based (857.38 KRW). Highest evidence: Growth DCF (80).

Notify me when 017250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 64.6B KRW
Revenue growth (YoY) +31.4%
Net margin 4.4%
Return on equity 6.9%
Free cash flow 8.0B KRW FY2025
Operating margin 2.6%
More key figures
EPS growth (YoY) +358%
Net debt 11.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 46

Profitability 34
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inter-M Corporation manufactures and sells sound, video, and communications products in South Korea and internationally. The company offers arm system; and network broadcasting, speakers, table and rack type amplifier, mixer, sound exchanger, source, and other products.

Full company description

Inter-M Corporation manufactures and sells sound, video, and communications products in South Korea and internationally. The company offers arm system; and network broadcasting, speakers, table and rack type amplifier, mixer, sound exchanger, source, and other products. It provides transmission solution, such as network and moderator products; conference system; matrix and ETC; and rack cabinet, cable, microphone stand, speaker and rack bracket, black panel, and volume control products. Its products are used in education, commercial, culture, and exercise industries. Inter-M Corporation was founded in 1983 and is headquartered in Yangju-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inter-M Corporation reported revenue of 60.1B KRW in FY2025 versus 50.6B KRW in FY2021, a compound +4.4%/yr. Reported net income was 2.0B KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
60.1B KRW
Latest YoY
−0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Revenue +4.4%/yr
FY21 50.6B KRW
FY22 58.7B KRW
FY23 51.0B KRW
FY24 60.3B KRW
FY25 60.1B KRW
Net income
FY21 −17.1B KRW
FY22 1.0B KRW
FY23 8.2B KRW
FY24 2.3B KRW
FY25 2.0B KRW

Watch 017250: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inter-M Corporation Fair Value". https://www.fairvalue-calculator.com/stock/017250

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +127% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Top 25%
Operating margin (TTM) 3% · Below median
Revenue growth 31% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 100 · sector 57
PAST 28 · sector 36
HEALTH 99 · sector 98
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Inter-M Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inter-M Corporation (017250) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 2,270 KRW versus a price of 999.00 KRW, about +127% (undervalued).
What is the fair value of 017250?
Our model-based fair value for Inter-M Corporation is 2,270 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 999.00 KRW.
What is the quality score of 017250?
Inter-M Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inter-M Corporation (017250)?
Inter-M Corporation reported trailing-twelve-month revenue of about 64.6B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 017250?
The net profit margin of Inter-M Corporation is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inter-M Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.