EN DE

Honghua Group (0196) Fair Value & Analysis

Energy · HK · Market cap HK$1.3B

HG Honghua Group 0196 · HK
PriceHK$0.1250
Fair ValueHK$0.0800
Upside-36.0%
Quality32/100
Watch Honghua Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.7% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 18/100
Evidence: High Range HK$0.0600 – HK$0.0900 Share as image

Fair value as of: Aug 2, 2026

From 17 valuation models · updated 8 days ago

Share price −3.8% over the past month.

Below-average quality, and screening another 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0900). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.2950 HK$0.0710 Fair Value HK$0.0800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.0710 – HK$0.2950 · fair‑value band HK$0.0600 – HK$0.0900 · the HK$0.1250 price screens above the HK$0.0800 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Honghua Group (0196) currently trades at HK$0.1250, while our model-based Fair Value estimate is HK$0.0800, implying the stock looks roughly 36.0% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Honghua Group generated revenue of HK$5.5B at a net margin of 0.7%. Revenue grew 1.2% year over year. It earns a return on equity of 1.1%. Net debt stands at HK$3.9B. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.0600 (bear case) to HK$0.0900 (bull case); at HK$0.1250, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -36%, 0196 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$0.2500 HK$0.2300 HK$0.1600 76
ROIC Compounder HK$0.0100 HK$0.0200 72
Gordon GGM HK$0.1300 HK$0.2400 HK$0.3200 70
All 17 models by family
DCF Models
Owner Earnings HK$0.0400 HK$0.1200 HK$0.2300 31
Earnings-Based
Graham-Dodd HK$0.0300 HK$0.1000 HK$0.1300 54
Lynch FV HK$0.0200 HK$0.0300 HK$0.0400 50
PEG = 1.0 HK$0.0200 HK$0.0300 HK$0.0400 46
EPV HK$0.0100 HK$0.0200 59
Dividend Discount
Gordon GGM HK$0.1300 HK$0.2400 HK$0.3200 70
DDM Multi-Stage HK$0.1300 HK$0.2100 HK$0.2500 61
Multiples
P/E Multiple HK$0.0400 HK$0.0600 HK$0.0700 63
P/S Multiple HK$0.0500 HK$0.0700 HK$0.0900 58
P/B Multiple HK$0.0500 HK$0.0700 HK$0.0900 55
EV/EBIT HK$0.0100 HK$0.0600 HK$0.1100 53
EV/EBITDA HK$0.1300 HK$0.2200 HK$0.3000 54
EV/Revenue HK$0.0400 HK$0.1200 HK$0.1900 43
Asset-Based
NCAV (Graham) HK$0.1900 HK$0.2600 HK$0.3800 50
Economic Profit
Residual Income HK$0.2500 HK$0.2300 HK$0.1600 76
ROIC Compounder HK$0.0100 HK$0.0200 72
Growth Earnings
Growth-Adj P/E HK$0.0400 HK$0.0600 HK$0.0700 68

Widest divergence: Asset-Based (HK$0.2600) versus Economic Profit (HK$0.0100). Highest evidence: Residual Income (76).

Notify me when 0196 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$5.5B
Revenue growth (YoY) +1.2%
Net margin 0.7%
Return on equity 1.1%
Free cash flow −HK$199M FY2025
Operating margin 2.9%
More key figures
EPS growth (YoY) -74.3%
Net debt HK$3.9B FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 30 · Market factors (momentum, volatility) 20

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Honghua Group Limited, an investment holding company, engages in the research, design, manufacture, setting, and sale of land rigs, and related parts and components. The company operates through five segments: Land Drilling Rigs; Parts and Components and Others; Drilling Engineering Services; Fracturing Services; and Offshore Engineering.

Full company description

Honghua Group Limited, an investment holding company, engages in the research, design, manufacture, setting, and sale of land rigs, and related parts and components. The company operates through five segments: Land Drilling Rigs; Parts and Components and Others; Drilling Engineering Services; Fracturing Services; and Offshore Engineering. The company offers drilling rigs equipment, such as smart, polar, desert, fast moving, artificial island, vehicle-mounted/semi-trailer, geothermal drilling rigs, and electric well workover rig, as well as parts and accessories. It also offers fracturing equipment, including all-electric fracturing equipment solutions, and digital electric and hydraulic drive coiled tubing machine. In addition, the company offers photovoltaic solutions for the oil and gas industry; wind power generation service, including planning and demonstration, wind measurement, equipment selection, energy planning and management, construction, commissioning, and operation and maintenance; and gas power generation, as well as energy storage systems. Further, it manufactures panels of drilling rigs, and petroleum power equipment; trades in drilling rigs and related parts; designs and manufactures offshore drilling modules; and provides testing, marketing, technical support and training, drilling engineering services, and after-sales service, such as rig installation, commissioning, and solution. Additionally, it offers digital products for drilling and completion, offshore wind power jackets, specialized ships, and special power equipment. It operates in the People's Republic of China, the Americas, the Middle East, Europe, South Asia and South East Asia, and Africa. Honghua Group Limited was founded in 1997 and is headquartered in Chengdu, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Honghua Group reported revenue of HK$5.5B in FY2025 versus HK$2.9B in FY2021, a compound +16.9%/yr. Reported net income was HK$38.3M in FY2025.

Growth Quality 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$5.5B
Latest YoY
−2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Revenue +16.9%/yr
FY21 HK$2.9B
FY22 HK$4.5B
FY23 HK$5.5B
FY24 HK$5.6B
FY25 HK$5.5B
Net income
FY21 −HK$717M
FY22 −HK$634M
FY23 −HK$387M
FY24 HK$7.6M
FY25 HK$38.3M

0196 screens 36% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Honghua Group Fair Value". https://www.fairvalue-calculator.com/stock/0196

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 1% · Above median
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers
PEG 1.16× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 6 · sector 0
PAST 4 · sector 28
HEALTH 68 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Honghua Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Honghua Group (0196) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.0800 versus a price of HK$0.1250, about −36% (overvalued).
What is the fair value of 0196?
Our model-based fair value for Honghua Group is HK$0.0800 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.1250.
What is the quality score of 0196?
Honghua Group has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Honghua Group (0196)?
Honghua Group reported trailing-twelve-month revenue of about HK$5.5B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0196?
The net profit margin of Honghua Group is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Honghua Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.