EN DE

Daou Technology Inc (023590) Fair Value & Analysis

Technology · KR · Market cap 1.7T KRW

DT Daou Technology Inc 023590 · KO
Price38,400 KRW
Fair Value77,600 KRW
Upside+102.1%
Quality35/100
Watch Daou Technology Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.6% net margin
Moderate debt · negative free cash flow
4.85% dividend yield
Ranks above peers (6/10)
Narrow moat 43/100
Evidence: Medium Range 52,432 KRW – 197,599 KRW Share as image

Fair value as of: Jul 24, 2026

From 7 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 71,000 KRW to 77,600 KRW (+9.3%) since Jun 26, 2026. Share price +6.7% over the past month.

Below-average quality, screening 102% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (52,432 KRW). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (52,432 KRW to 197,599 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

59,208 KRW 13,914 KRW Fair Value 77,600 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 13,914 KRW – 59,208 KRW · fair‑value band 52,432 KRW – 197,599 KRW · the 38,400 KRW price screens below the 77,600 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daou Technology Inc (023590) currently trades at 38,400 KRW, while our model-based Fair Value estimate is 77,600 KRW, implying the stock looks roughly 102.1% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Daou Technology Inc generated revenue of 23.2T KRW at a net margin of 2.6%. Revenue grew 153.0% year over year. It earns a return on equity of 19.8%. Net debt stands at 33.3T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 52,432 KRW (bear case) to 197,599 KRW (bull case); at 38,400 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 102%, 023590 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 81,362 KRW 108,543 KRW 337,260 KRW 76
P/E Multiple 114,147 KRW 152,196 KRW 190,245 KRW 63
P/B Multiple 83,863 KRW 111,817 KRW 139,772 KRW 55
All 7 models by family
DCF Models
Owner Earnings 149,623 KRW 388,209 KRW 911,474 KRW 31
Earnings-Based
Graham-Dodd 79,610 KRW 555,189 KRW 779,125 KRW 54
Lynch FV 286,830 KRW 409,757 KRW 532,685 KRW 50
Multiples
P/E Multiple 114,147 KRW 152,196 KRW 190,245 KRW 63
P/B Multiple 83,863 KRW 111,817 KRW 139,772 KRW 55
Asset-Based
NCAV (Graham) 39,935 KRW 53,513 KRW 79,869 KRW 50
Economic Profit
Residual Income 81,362 KRW 108,543 KRW 337,260 KRW 76

Widest divergence: Earnings-Based (409,757 KRW) versus Asset-Based (53,513 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 23.2T KRW
Revenue growth (YoY) +153%
Net margin 2.6%
Return on equity 19.8%
Free cash flow −6.7T KRW FY2025
Operating margin 6.8%
More key figures
Dividend yield 4.6%
EPS growth (YoY) +106%
Net debt 33.3T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 29 · Market factors (momentum, volatility) 33

Profitability 23
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daou Technology Inc., together with its subsidiaries, provides IT and finance services. The company offers marketing communication services, such as texting, business text message, mobile coupon, corporate mobile coupon, internet fax, and bulk mail; online commerce solutions, including escrow, 050 virtual number, and integrated management service; biz infra …

Full company description

Daou Technology Inc., together with its subsidiaries, provides IT and finance services. The company offers marketing communication services, such as texting, business text message, mobile coupon, corporate mobile coupon, internet fax, and bulk mail; online commerce solutions, including escrow, 050 virtual number, and integrated management service; biz infra services comprising business platform, cloud, IDC, and domain services; and financial IT professional services. It also engages in the advertising services, real estate development, and building management. The company was founded in 1986 and is headquartered in Seongnam-si, South Korea

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daou Technology Inc reported revenue of 17.5T KRW in FY2025 versus 6.1T KRW in FY2021, a compound +30.2%/yr. Reported net income was 505B KRW in FY2025, compounding +7.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
17.5T KRW
Latest YoY
+50.5%
Avg. growth/yr (3Y)
+23.8%
Avg. growth/yr (5Y)
+29.9%
Avg. growth/yr (25Y)
+17.8%
Revenue +30.2%/yr
FY21 6.1T KRW
FY22 9.2T KRW
FY23 9.9T KRW
FY24 11.6T KRW
FY25 17.5T KRW
Net income +7.7%/yr
FY21 376B KRW
FY22 373B KRW
FY23 226B KRW
FY24 356B KRW
FY25 505B KRW

Watch 023590: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daou Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/023590

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +102% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 153% · Top 25%
Dividend yield (TTM) 4.9% · Top 25%
Debt / equity 1.10× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 100 · sector 29
PAST 79 · sector 36
HEALTH 45 · sector 97
DIVIDEND 97 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Daou Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daou Technology Inc (023590) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 77,600 KRW versus a price of 38,400 KRW, about +102% (undervalued).
What is the fair value of 023590?
Our model-based fair value for Daou Technology Inc is 77,600 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 38,400 KRW.
What is the quality score of 023590?
Daou Technology Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daou Technology Inc (023590)?
Daou Technology Inc reported trailing-twelve-month revenue of about 23.2T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 023590?
The net profit margin of Daou Technology Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Daou Technology Inc pay a dividend?
Daou Technology Inc currently shows a dividend yield of about 4.58% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daou Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.