Daou Tech (023590) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Daou Tech stock KRW 59,900, price KRW 29,950, upside +100.0%, quality 35 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 13,914 KRW – 59,208 KRW · fair‑value band 51,068 KRW – 80,797 KRW · the 29,950 KRW price screens below the 59,900 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Daou Tech in your weekly email
Every Wednesday you see whether Daou Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daou Technology Inc., together with its subsidiaries, provides IT and finance services.
Show moreShow less
The company offers marketing communication services, such as texting, business text message, mobile coupon, corporate mobile coupon, internet fax, and bulk mail; online commerce solutions, including escrow, 050 virtual number, and integrated management service; biz infra services comprising business platform, cloud, IDC, and domain services; and financial IT professional services.
It also engages in the advertising services, real estate development, and building management. The company was founded in 1986 and is headquartered in Seongnam-si, South Korea
Stock analysis
Daou Tech (023590) currently trades at 29,950 KRW, while our model-based Fair Value estimate is 59,900 KRW, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of 180,310 KRW per share, and 7 of the 9 models we run sit above the 29,950 KRW price.
Bear case: the Dividend Discount group reads lowest at 23,183 KRW, and 2 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 51,068 KRW (bear) to 80,797 KRW (bull), the price of 29,950 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daou Tech reported revenue of 17.5T KRW in FY2025 versus 6.1T KRW in FY2021, a compound +30.2%/yr. Reported net income was 505B KRW in FY2025, compounding +7.7%/yr from FY2021.
Key figures
Market cap 1.3T KRW (≈ $948M) Small · P/E ratio 1.7 · P/S ratio 0.04 · EPS (TTM) 17,354 KRW · Dividend yield 6.0% · Net margin 2.2% · Return on equity 23.2% · Return on assets (EBIT) 1.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).
What moves the price
The share trades about 49% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −11% fair-value upside, at 100%, 023590 screens cheaper than that median.
Fair Value models
Bear51,068 KRWFair Value 59,900 KRWBull80,797 KRW
Price 29,950 KRW · Upside +100.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (13,295 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+50.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.9%
Start year 2020 (pandemic). Over 10 years: +32.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.9%
Dividend (yield on the price)6.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.9% vs 17.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 9%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 384 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside+100.0% · Top 25%
Profitability
Return on equity (12 months)23.2% · Top 25%
Return on assets1.4% · Below median
Net margin (12 months)4.9% · Bottom 25%
Operating margin (12 months)5.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)252.2% · Top 25%
Dividend yield (12 months)6.0% · Top 25%
Balance sheet
Debt / equity1.10× · Highest 25%
Valuation Multiplesvs Capital Markets median · lower = cheaper
P/E (12 months)1.7× · Cheapest 25%
P/B0.37× · Cheapest 25%
P/S (12 months)0.08× · Cheapest 25%
EV/EBITDA2.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 42
FUTURE (revenue growth)100· sector 68
PAST (return on equity)93· sector 38
HEALTH (low debt)–
DIVIDEND (yield)100· sector 47
HEALTH: for banks, insurers and similar financial firms borrowed money is part of the business, so we do not rate debt here.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daou Tech Fair Value". https://www.fairvalue-calculator.com/stock/023590
Frequently asked questions
Is Daou Tech (023590) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 59,900 KRW versus a price of 29,950 KRW, about +100% upside (undervalued).
What is the fair value of 023590?
Our model-based fair value for Daou Tech is 59,900 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 29,950 KRW.
What is the quality score of 023590?
Daou Tech has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daou Tech (023590)?
Our model-based price target is the fair value of 59,900 KRW (as of Nov 7, 2026) from 9 valuation models. Cautious scenario 51,068 KRW, optimistic scenario 80,797 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daou Tech stock forecast for 2026?
Our models put fair value at 59,900 KRW, about +100% upside versus a price of 29,950 KRW (undervalued). Cautious scenario 51,068 KRW, optimistic scenario 80,797 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daou Tech (023590)?
Daou Tech reported trailing-twelve-month revenue of about 34.8T KRW (latest available figure, as of Nov 7, 2026).
Does Daou Tech pay a dividend?
Daou Tech currently shows a dividend yield of 6.01% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Daou Tech (023590) and when is the ex-dividend date?
Daou Tech pays a dividend of 1,800 KRW per share a year, a dividend yield of 6.0%. The last ex-dividend date was Mar 30, 2026. The payout ratio is 10.4% of earnings. Our assessment: Low payout. A low payout ratio: the dividend takes at most 60 % of earnings. Whether free cash flow covers it as well, we cannot see for this company.
What is the intrinsic value of Daou Tech (023590)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daou Tech it is 59,900 KRW per share (as of Nov 7, 2026), against a price of 29,950 KRW. It is the blended result of 9 valuation models in 6 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Daou Tech stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 023590 trades below its calculated fair value: price 29,950 KRW, fair value 59,900 KRW, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 023590?
No. The price is what the market pays today (29,950 KRW); the fair value is what the company's own numbers justify (59,900 KRW). For Daou Tech the two are 29,950 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daou Tech worth?
The market values Daou Tech at about 1.3T KRW (market capitalisation, as of Nov 7, 2026). Per share that is 29,950 KRW; our models calculate a fair value of 59,900 KRW per share.
What do the bullish and bearish scenarios say about 023590?
Our models span a range for Daou Tech: cautious scenario 51,068 KRW, base 59,900 KRW, optimistic 80,797 KRW per share (as of Nov 7, 2026, price 29,950 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 023590?
Daou Tech trades at a price-to-earnings ratio of 1.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 59,900 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 3.4. Other multiples: P/B 0.4, P/S 0.1, EV/EBITDA 2.4.
How solid is the balance sheet of Daou Tech (023590)?
Balance-sheet figures for Daou Tech (as of Nov 7, 2026): return on equity 23.2%, debt of 1.10 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 023590 from its 52-week high?
Daou Tech trades at 29,950 KRW, about 49% below its 52-week high of 59,208 KRW and at the low of 29,950 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 59,900 KRW is for.
Which stocks are comparable to Daou Tech?
From the same area (Financial Services) we also value Morgan Stanley, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daou Tech stock attractive at the current price?
The data as of Nov 7, 2026: price 29,950 KRW, calculated fair value 59,900 KRW (+100%), Quality Score 35/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 023590 calculated?
We run Daou Tech through 9 models from 6 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 59,900 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Daou Tech currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daou Tech (023590)?
The closing price on Nov 6, 2026 was 29,950 KRW. Our model-based fair value is 59,900 KRW, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daou Tech right now?
The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (51,068 KRW). The market is more pessimistic than our downside scenario. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Daou Tech
How large is the market capitalisation of Daou Tech (023590)?
The market capitalisation of Daou Tech is 1.3T KRW (≈ $948M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daou Tech (023590)?
The price-to-sales ratio of Daou Tech is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daou Tech (023590)?
Earnings per share at Daou Tech are 17,354 KRW (price ÷ EPS = P/E 1.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Daou Tech (023590)?
The dividend yield of Daou Tech is 6.0% (payout 10.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daou Tech (023590)?
The net margin of Daou Tech is 2.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daou Tech (023590)?
The return on equity (ROE) of Daou Tech is 23.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daou Tech (023590)?
On an EBIT basis the return on assets of Daou Tech is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daou Tech (023590)?
The operating margin of Daou Tech is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daou Tech (023590)?
Revenue at Daou Tech is growing +252% versus a year earlier (3y avg +23.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daou Tech (023590)?
Earnings per share at Daou Tech are growing +90.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daou Tech (023590) generate?
The free cash flow of Daou Tech is −6.7T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daou Tech (023590) carry?
The net debt of Daou Tech is 33.3T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daou Tech in the live analysis
One click puts Daou Tech on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026