EN DE

LGMS Berhad (0249) Fair Value & Analysis

Technology · MY · Market cap 210M MYR

LB LGMS Berhad 0249 · KLSE
Price0.5200 MYR
Fair Value0.4500 MYR
Upside-13.5%
Quality64/100
Watch LGMS Berhad for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.4% net margin
Low debt · generates free cash flow
2.61% dividend yield
Ranks above peers (9/13)
Wide moat 68/100
Evidence: High Range 0.3400 MYR – 0.5600 MYR Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price +22.4% over the past month.

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 0.3400 MYR (bear) to 0.5600 MYR (bull), base 0.4500 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

1.72 MYR 0.4250 MYR Fair Value 0.4500 MYR Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

50‑month range 0.4250 MYR – 1.72 MYR · fair‑value band 0.3400 MYR – 0.5600 MYR · the 0.5200 MYR price screens above the 0.4500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LGMS Berhad (0249) currently trades at 0.5200 MYR, while our model-based Fair Value estimate is 0.4500 MYR, implying the stock looks roughly 13.5% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LGMS Berhad generated revenue of 46.8M MYR at a net margin of 22.4%. Revenue grew 10.8% year over year. It earns a return on equity of 10.7%. The balance sheet holds a net cash position of 73.2M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.3400 MYR (bear case) to 0.5600 MYR (bull case); at 0.5200 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -13%, 0249 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3400 MYR 0.4200 MYR 0.5300 MYR 80
Residual Income 0.1800 MYR 0.1900 MYR 0.2100 MYR 76
Rev-Margin DCF 0.3300 MYR 0.4400 MYR 0.5700 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.3400 MYR 0.4300 MYR 0.5600 MYR 38
Owner Earnings 0.3300 MYR 0.4200 MYR 0.5400 MYR 31
5Y Revenue Exit 0.3300 MYR 0.4400 MYR 0.5800 MYR 39
5Y EBITDA Exit 0.4000 MYR 0.5700 MYR 0.7800 MYR 41
5Y P/E Exit 0.4100 MYR 0.6000 MYR 0.8100 MYR 38
10Y Revenue Exit 0.3300 MYR 0.4200 MYR 0.5500 MYR 36
10Y EBITDA Exit 0.3700 MYR 0.5000 MYR 0.6900 MYR 37
10Y P/E Exit 0.3800 MYR 0.5200 MYR 0.7100 MYR 35
Earnings-Based
Graham-Dodd 0.1500 MYR 0.6400 MYR 0.8800 MYR 54
Lynch FV 0.1600 MYR 0.2300 MYR 0.3000 MYR 50
PEG = 1.0 0.1600 MYR 0.2300 MYR 0.3000 MYR 46
EPV 0.3100 MYR 0.3300 MYR 0.3500 MYR 59
Dividend Discount
Gordon GGM 0.0300 MYR 0.0600 MYR 0.0800 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0600 MYR 0.0600 MYR 61
Multiples
P/E Multiple 0.3400 MYR 0.4500 MYR 0.5600 MYR 63
P/S Multiple 0.1800 MYR 0.2400 MYR 0.3000 MYR 58
P/B Multiple 0.2900 MYR 0.3800 MYR 0.4800 MYR 55
EV/EBIT 0.5400 MYR 0.6700 MYR 0.8000 MYR 53
EV/EBITDA 0.4700 MYR 0.5700 MYR 0.6700 MYR 54
EV/Revenue 0.3300 MYR 0.4000 MYR 0.4800 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2200 MYR 50
Growth DCF
Growth DCF 0.3400 MYR 0.4200 MYR 0.5300 MYR 80
Rev-Margin DCF 0.3300 MYR 0.4400 MYR 0.5700 MYR 74
Economic Profit
Residual Income 0.1800 MYR 0.1900 MYR 0.2100 MYR 76
ROIC Compounder 0.3300 MYR 0.3600 MYR 0.4000 MYR 72
Growth Earnings
Growth-Adj P/E 0.2700 MYR 0.3800 MYR 0.5000 MYR 68

Widest divergence: DCF Models (0.4400 MYR) versus Dividend Discount (0.0600 MYR). Highest evidence: Growth DCF (80).

Notify me when 0249 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 46.8M MYR
Revenue growth (YoY) +10.8%
Net margin 22.4%
Return on equity 10.7%
Free cash flow 8.9M MYR FY2025
P/E ratio 23.0
More key figures
Operating margin 25.6%
EPS (TTM) 0.0200 MYR
Dividend yield 2.6%
EPS growth (YoY) +12.9%
Net cash 73.2M MYR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 38

Profitability 49
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LGMS Berhad provides cybersecurity services in Malaysia and internationally. It operates through Cyber Risk Prevention, Cyber Risk Management and Compliance, and Cyber Threat and Incident Response segments.

Full company description

LGMS Berhad provides cybersecurity services in Malaysia and internationally. It operates through Cyber Risk Prevention, Cyber Risk Management and Compliance, and Cyber Threat and Incident Response segments. The company offers penetration testing services, including vulnerability assessment and penetration testing, web application and services penetration testing, mobile application penetration testing, source code review, wireless network penetration testing, CREST penetration testing, red team engagement, intelligence LED penetration testing, social engineering with physical and logical attack, cyber drill stimulation, and IoT device and SST security assessments. It also provides forensics services, such as digital forensics and computer crime investigations; cyber security incident response; and compromise assessment. In addition, the company offers compliance services, such as PCI DSS consulting; PCI DSS official ASV scanning; ISO 27001:2022 consultancy; cyber security governance and compliance consultancy; SWIFT security assessment; security posture assessment; ISO/IEC 15408:2009 common criteria consulting and advisory; national cyber security compliance advisory; and TISAX assessment and advisory, as well as technology risk management kit. Further, it provides information technology (IT) consultation, services, and technical assistance; IT security training and certification courses; and internet security services, as well as trades in related software, and operates as an insurance agent. LGMS Berhad was founded in 2005 and is headquartered in Subang Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LGMS Berhad reported revenue of 43.9M MYR in FY2025 versus 28.3M MYR in FY2021, a compound +11.6%/yr. Reported net income was 10.2M MYR in FY2025, compounding −0.3%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
43.9M MYR
Latest YoY
+0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.3%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Revenue +11.6%/yr
FY21 28.3M MYR
FY22 32.8M MYR
FY23 34.2M MYR
FY24 43.6M MYR
FY25 43.9M MYR
Net income −0.3%/yr
FY21 10.3M MYR
FY22 11.5M MYR
FY23 11.2M MYR
FY24 12.3M MYR
FY25 10.2M MYR

0249 screens 13% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LGMS Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0249

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside −14% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 2.6% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 23.0× · Pricier than median
P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 1.10× · Pricier than median
P/FCF 5.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 21
FUTURE 54 · sector 31
PAST 43 · sector 37
HEALTH 100 · sector 97
DIVIDEND 52 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare LGMS Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LGMS Berhad (0249) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.4500 MYR versus a price of 0.5200 MYR, about −13% (overvalued).
What is the fair value of 0249?
Our model-based fair value for LGMS Berhad is 0.4500 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.5200 MYR.
What is the quality score of 0249?
LGMS Berhad has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LGMS Berhad (0249)?
LGMS Berhad reported trailing-twelve-month revenue of about 46.8M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 0249?
The net profit margin of LGMS Berhad is about 22.4%, meaning it keeps roughly 22.4% of revenue as net income. Based on the latest reported figures.
Does LGMS Berhad pay a dividend?
LGMS Berhad currently shows a dividend yield of about 2.42% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LGMS Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.