EN DE

Daythree Digital Berhad, (0281) Fair Value & Analysis

Technology · MY · Market cap 70.0M MYR

DD Daythree Digital Berhad, 0281 · KLSE
Price0.1100 MYR
Fair Value0.1275 MYR
Upside+15.9%
Quality41/100
Watch Daythree Digital Berhad, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.0% net margin
generates free cash flow
5.00% dividend yield
Mixed vs. peers (5/11)
Narrow moat 22/100
Evidence: Medium Range 0.1105 MYR – 0.1445 MYR Share as image

Fair value as of: Jul 11, 2026

From 13 valuation models · updated 30 days ago

Share price +4.8% over the past month.

Below-average quality, screening 16% undervalued on our models.

What matters now

  • Our model range runs from 0.1105 MYR (bear) to 0.1445 MYR (bull), base 0.1275 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

0.4785 MYR 0.1000 MYR Fair Value 0.1275 MYR Jul 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

37‑month range 0.1000 MYR – 0.4785 MYR · fair‑value band 0.1105 MYR – 0.1445 MYR · the 0.1100 MYR price screens below the 0.1275 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daythree Digital Berhad, (0281) currently trades at 0.1100 MYR, while our model-based Fair Value estimate is 0.1275 MYR, implying the stock looks roughly 15.9% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Daythree Digital Berhad, generated revenue of 90.0M MYR at a net margin of 1.0%. Revenue grew 0.8% year over year. It earns a return on equity of 1.4%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.1105 MYR (bear case) to 0.1445 MYR (bull case); at 0.1100 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 16%, 0281 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1700 MYR 0.2000 MYR 0.2500 MYR 72
Gordon GGM 0.0300 MYR 0.0500 MYR 0.0600 MYR 70
Rev-Margin DCF 0.1700 MYR 0.2300 MYR 0.3000 MYR 67
All 13 models by family
DCF Models
FCF DCF 0.1700 MYR 0.2100 MYR 0.2700 MYR 38
Owner Earnings 0.0900 MYR 0.1100 MYR 0.1200 MYR 31
5Y Revenue Exit 0.1700 MYR 0.2300 MYR 0.3000 MYR 39
5Y EBITDA Exit 0.1400 MYR 0.1700 MYR 0.2100 MYR 41
10Y Revenue Exit 0.1600 MYR 0.2100 MYR 0.2800 MYR 36
10Y EBITDA Exit 0.1500 MYR 0.1800 MYR 0.2200 MYR 37
Dividend Discount
Gordon GGM 0.0300 MYR 0.0500 MYR 0.0600 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0400 MYR 0.0500 MYR 61
Multiples
EV/EBITDA 0.1300 MYR 0.1500 MYR 0.1700 MYR 54
EV/Revenue 0.1700 MYR 0.2200 MYR 0.2700 MYR 43
Asset-Based
NCAV (Graham) 0.0500 MYR 0.0700 MYR 0.1100 MYR 50
Growth DCF
Growth DCF 0.1700 MYR 0.2000 MYR 0.2500 MYR 72
Rev-Margin DCF 0.1700 MYR 0.2300 MYR 0.3000 MYR 67

Widest divergence: Growth DCF (0.2000 MYR) versus Dividend Discount (0.0400 MYR). Highest evidence: Growth DCF (72).

Notify me when 0281 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 90.0M MYR
Revenue growth (YoY) +0.8%
Net margin 1.0%
Return on equity 1.4%
Free cash flow 8.2M MYR FY2025
Operating margin -7.9%
More key figures
Dividend yield 4.2%
EPS growth (YoY) -65.5%

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 49 · Market factors (momentum, volatility) 22

Profitability 26
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daythree Digital Berhad, together with its subsidiaries, operates as a business process management company in Malaysia. The company offers customer experience management, back office and transactional processing, business intelligence, helpdesk and technical support, robotic process automation, customer relationship management, customer retention …

Full company description

Daythree Digital Berhad, together with its subsidiaries, operates as a business process management company in Malaysia. The company offers customer experience management, back office and transactional processing, business intelligence, helpdesk and technical support, robotic process automation, customer relationship management, customer retention management, revenue generation, contact center and cloud PBX-as-a-Service, social media and content moderation services, and receivables management. It also provides FAITH, an employee engagement web-based application that streamlines scheduling, payroll, communication, and performance feedback; Daisy, an AI associate assistant tool; and SAIGE, an integrated data analytics and reporting platform. In addition, the company engages in rendering business process, information technology, and knowledge process outsourcing services. Daythree Digital Berhad was founded in 2016 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daythree Digital Berhad, reported revenue of 89.8M MYR in FY2025 versus 58.1M MYR in FY2021, a compound +11.5%/yr. Reported net income was −466K MYR in FY2025.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
89.8M MYR
Latest YoY
+2.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +11.5%/yr
FY21 58.1M MYR
FY22 65.1M MYR
FY23 89.9M MYR
FY24 88.0M MYR
FY25 89.8M MYR
Net income
FY21 9.6M MYR
FY22 6.2M MYR
FY23 7.6M MYR
FY24 3.0M MYR
FY25 −466K MYR

Watch 0281: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daythree Digital Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/0281

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +16% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -8% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 5.0% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 2.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 21
FUTURE 4 · sector 31
PAST 6 · sector 37
HEALTH 0 · sector 97
DIVIDEND 100 · sector 37

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Daythree Digital Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daythree Digital Berhad, (0281) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.1275 MYR versus a price of 0.1100 MYR, about +16% (undervalued).
What is the fair value of 0281?
Our model-based fair value for Daythree Digital Berhad, is 0.1275 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.1100 MYR.
What is the quality score of 0281?
Daythree Digital Berhad, has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daythree Digital Berhad, (0281)?
Daythree Digital Berhad, reported trailing-twelve-month revenue of about 90.0M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 0281?
The net profit margin of Daythree Digital Berhad, is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does Daythree Digital Berhad, pay a dividend?
Daythree Digital Berhad, currently shows a dividend yield of about 4.17% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daythree Digital Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.