DAYTHREE DIGITAL BERHAD (0281) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of DAYTHREE DIGITAL BERHAD stock MYR 0.25, price MYR 0.13, upside +92.3%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
39‑month range 0.1000 MYR – 0.4785 MYR · fair‑value band 0.1800 MYR – 0.3400 MYR · the 0.1300 MYR price screens below the 0.2500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow DAYTHREE DIGITAL BERHAD in your weekly email
Every Wednesday you see whether DAYTHREE DIGITAL BERHAD is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daythree Digital Berhad, together with its subsidiaries, operates as a business process management company in Malaysia.
Show moreShow less
The company offers customer experience management, back office and transactional processing, business intelligence, helpdesk and technical support, robotic process automation, customer relationship management, customer retention management, revenue generation, contact center and cloud PBX-as-a-Service, social media and content moderation services, and receivables management.
It also provides FAITH, an employee engagement web-based application that streamlines scheduling, payroll, communication, and performance feedback; Daisy, an AI associate assistant tool; and SAIGE, an integrated data analytics and reporting platform.
In addition, the company engages in rendering business process, information technology, and knowledge process outsourcing services. Daythree Digital Berhad was founded in 2016 and is headquartered in Shah Alam, Malaysia.
Stock analysis
DAYTHREE DIGITAL BERHAD (0281) currently trades at 0.1300 MYR, while our model-based Fair Value estimate is 0.2500 MYR, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.2650 MYR per share, and 10 of the 11 models we run sit above the 0.1300 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0700 MYR, and 1 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1800 MYR (bear) to 0.3400 MYR (bull), the price of 0.1300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
DAYTHREE DIGITAL BERHAD reported revenue of 89.8M MYR in FY2025 versus 58.1M MYR in FY2021, a compound +11.5%/yr. Reported net income was −466K MYR in FY2025.
Key figures
Market cap 86.7M MYR (≈ $21.4M) Micro · P/S ratio 1.01 · Dividend yield 4.6% · Net margin −0.9% · Return on equity −1.2% · Return on assets (EBIT) 11.3% (5-year average) · Operating margin −5.8% · Revenue (TTM) 85.4M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 92%, 0281 screens cheaper than that median.
Fair Value models
Bear0.1800 MYRFair Value 0.2500 MYRBull0.3400 MYR
Price 0.1300 MYR · Upside +92.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.3% (2020) → 0.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −12.6% a year for the price.
Compare DAYTHREE DIGITAL BERHAD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+92.3% · Top 25%
Profitability
Return on assets−0.5% · Bottom 25%
Net margin (12 months)−0.9% · Bottom 25%
Operating margin (12 months)−5.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−19.7% · Bottom 25%
Dividend yield (12 months)4.6% · Top 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/B1.20× · Cheapest 25%
P/S (12 months)1.02× · Cheaper than median
Price / free cash flow (fiscal year)10.6× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DAYTHREE DIGITAL BERHAD Fair Value". https://www.fairvalue-calculator.com/stock/0281
Frequently asked questions
Is DAYTHREE DIGITAL BERHAD (0281) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 0.2500 MYR versus a price of 0.1300 MYR, about +92% upside (undervalued).
What is the fair value of 0281?
Our model-based fair value for DAYTHREE DIGITAL BERHAD is 0.2500 MYR (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.1300 MYR.
What is the quality score of 0281?
DAYTHREE DIGITAL BERHAD has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DAYTHREE DIGITAL BERHAD (0281)?
Our model-based price target is the fair value of 0.2500 MYR (as of Nov 3, 2026) from 11 valuation models. Cautious scenario 0.1800 MYR, optimistic scenario 0.3400 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the DAYTHREE DIGITAL BERHAD stock forecast for 2026?
Our models put fair value at 0.2500 MYR, about +92% upside versus a price of 0.1300 MYR (undervalued). Cautious scenario 0.1800 MYR, optimistic scenario 0.3400 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of DAYTHREE DIGITAL BERHAD (0281)?
DAYTHREE DIGITAL BERHAD reported trailing-twelve-month revenue of about 85.4M MYR (latest available figure, as of Nov 3, 2026).
Does DAYTHREE DIGITAL BERHAD pay a dividend?
DAYTHREE DIGITAL BERHAD currently shows a dividend yield of 4.62% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of DAYTHREE DIGITAL BERHAD (0281) and when is the ex-dividend date?
DAYTHREE DIGITAL BERHAD pays a dividend of 0.006 MYR per share a year, a dividend yield of 4.6%. The last ex-dividend date was Sep 9, 2026. Free cash flow covers the dividend 2.05 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into DAYTHREE DIGITAL BERHAD (0281)?
For today's price to be fair in a discounted-cash-flow model, DAYTHREE DIGITAL BERHAD would have to grow free cash flow by -10.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.5 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 0281 use?
Our models discount DAYTHREE DIGITAL BERHAD at 9.7 %: a base by market capitalisation (nano), damped by beta 0.46, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DAYTHREE DIGITAL BERHAD that is -10.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has DAYTHREE DIGITAL BERHAD (0281) delivered so far?
Over the past 5 years revenue at DAYTHREE DIGITAL BERHAD grew +13.5 % a year. The price currently implies free-cash-flow growth of -10.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DAYTHREE DIGITAL BERHAD (0281) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into DAYTHREE DIGITAL BERHAD (-10.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DAYTHREE DIGITAL BERHAD (0281)?
The free-cash-flow yield on the price is 9.47 %: that much free cash flow DAYTHREE DIGITAL BERHAD produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DAYTHREE DIGITAL BERHAD (0281)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DAYTHREE DIGITAL BERHAD it is 0.2500 MYR per share (as of Nov 3, 2026), against a price of 0.1300 MYR. It is the blended result of 11 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is DAYTHREE DIGITAL BERHAD stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 0281 trades below its calculated fair value: price 0.1300 MYR, fair value 0.2500 MYR, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0281?
No. The price is what the market pays today (0.1300 MYR); the fair value is what the company's own numbers justify (0.2500 MYR). For DAYTHREE DIGITAL BERHAD the two are 0.1200 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is DAYTHREE DIGITAL BERHAD worth?
The market values DAYTHREE DIGITAL BERHAD at about 86.7M MYR (market capitalisation, as of Nov 3, 2026). Per share that is 0.1300 MYR; our models calculate a fair value of 0.2500 MYR per share.
What do the bullish and bearish scenarios say about 0281?
Our models span a range for DAYTHREE DIGITAL BERHAD: cautious scenario 0.1800 MYR, base 0.2500 MYR, optimistic 0.3400 MYR per share (as of Nov 3, 2026, price 0.1300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DAYTHREE DIGITAL BERHAD (0281)?
Balance-sheet figures for DAYTHREE DIGITAL BERHAD (as of Nov 3, 2026): return on equity −1.2%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 0281 from its 52-week high?
DAYTHREE DIGITAL BERHAD trades at 0.1300 MYR, about 30% below its 52-week high of 0.1850 MYR and 30% above the low of 0.1000 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2500 MYR is for.
Which stocks are comparable to DAYTHREE DIGITAL BERHAD?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DAYTHREE DIGITAL BERHAD stock attractive at the current price?
The data as of Nov 3, 2026: price 0.1300 MYR, calculated fair value 0.2500 MYR (+92%), Quality Score 49/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0281 calculated?
We run DAYTHREE DIGITAL BERHAD through 11 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.2500 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. DAYTHREE DIGITAL BERHAD currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DAYTHREE DIGITAL BERHAD (0281)?
The closing price on Nov 5, 2026 was 0.1300 MYR. Our model-based fair value is 0.2500 MYR, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DAYTHREE DIGITAL BERHAD right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.1800 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.1800 MYR to 0.3400 MYR) leaves room in how you read the outcome.
Key figures of DAYTHREE DIGITAL BERHAD
How large is the market capitalisation of DAYTHREE DIGITAL BERHAD (0281)?
The market capitalisation of DAYTHREE DIGITAL BERHAD is 86.7M MYR (≈ $21.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DAYTHREE DIGITAL BERHAD (0281)?
The price-to-sales ratio of DAYTHREE DIGITAL BERHAD is 1.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DAYTHREE DIGITAL BERHAD (0281)?
The dividend yield of DAYTHREE DIGITAL BERHAD is 4.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DAYTHREE DIGITAL BERHAD (0281)?
The net margin of DAYTHREE DIGITAL BERHAD is −0.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DAYTHREE DIGITAL BERHAD (0281)?
The return on equity (ROE) of DAYTHREE DIGITAL BERHAD is −1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DAYTHREE DIGITAL BERHAD (0281)?
On an EBIT basis the return on assets of DAYTHREE DIGITAL BERHAD is 11.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DAYTHREE DIGITAL BERHAD (0281)?
The operating margin of DAYTHREE DIGITAL BERHAD is −5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DAYTHREE DIGITAL BERHAD (0281)?
Revenue at DAYTHREE DIGITAL BERHAD is growing −19.7% versus a year earlier (3y avg +11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DAYTHREE DIGITAL BERHAD (0281)?
Earnings per share at DAYTHREE DIGITAL BERHAD are growing −65.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch DAYTHREE DIGITAL BERHAD in the live analysis
One click puts DAYTHREE DIGITAL BERHAD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026