EN DE

Osang Healthcare Co (036220) Fair Value & Analysis

Healthcare · KR · Market cap 82.2B KRW

OH Osang Healthcare Co 036220 · KQ
Price7,290 KRW
Fair Value5,381 KRW
Upside-26.2%
Quality55/100
Watch Osang Healthcare Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.7% net margin
Low debt · negative free cash flow
3.31% dividend yield
Mixed vs. peers (4/10)
Narrow moat 19/100
Evidence: Medium Range 2,840 KRW – 6,995 KRW Share as image

Fair value as of: Jul 20, 2026

From 14 valuation models · updated 21 days ago

Share price +23.6% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6,995 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2,840 KRW to 6,995 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27,578 KRW 2,048 KRW Fair Value 5,381 KRW Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,048 KRW – 27,578 KRW · fair‑value band 2,840 KRW – 6,995 KRW · the 7,290 KRW price screens above the 5,381 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Osang Healthcare Co (036220) currently trades at 7,290 KRW, while our model-based Fair Value estimate is 5,381 KRW, implying the stock looks roughly 26.2% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Osang Healthcare Co generated revenue of 119B KRW at a net margin of -3.7%. Revenue declined 28.8% year over year. It earns a return on equity of -1.6%. Net debt stands at 22.3B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,840 KRW (bear case) to 6,995 KRW (bull case); at 7,290 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 69% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -26%, 036220 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 13,790 KRW 12,815 KRW 9,433 KRW 76
ROIC Compounder 688.47 KRW 906.47 KRW 1,097 KRW 72
Growth-Adj P/E 4,788 KRW 6,840 KRW 8,892 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 1,515 KRW 10,562 KRW 14,822 KRW 54
Lynch FV 3,767 KRW 5,381 KRW 6,995 KRW 50
PEG = 1.0 3,767 KRW 5,381 KRW 6,995 KRW 46
EPV 688.47 KRW 906.47 KRW 1,097 KRW 59
Multiples
P/E Multiple 3,341 KRW 4,454 KRW 5,568 KRW 63
P/S Multiple 2,840 KRW 3,786 KRW 4,733 KRW 58
P/B Multiple 2,840 KRW 3,786 KRW 4,733 KRW 55
EV/EBIT 1,727 KRW 2,510 KRW 3,292 KRW 53
EV/EBITDA 6,570 KRW 8,966 KRW 11,363 KRW 54
EV/Revenue 962.49 KRW 1,640 KRW 2,318 KRW 43
Asset-Based
NCAV (Graham) 10,067 KRW 13,490 KRW 20,135 KRW 50
Economic Profit
Residual Income 13,790 KRW 12,815 KRW 9,433 KRW 76
ROIC Compounder 688.47 KRW 906.47 KRW 1,097 KRW 72
Growth Earnings
Growth-Adj P/E 4,788 KRW 6,840 KRW 8,892 KRW 68

Widest divergence: Asset-Based (13,490 KRW) versus Economic Profit (906.47 KRW). Highest evidence: Residual Income (76).

Notify me when 036220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 119B KRW
Revenue growth (YoY) -28.8%
Net margin -3.7%
Return on equity -1.6%
Free cash flow −12.8B KRW FY2025
Operating margin -19.2%
More key figures
Dividend yield 3.1%
Net debt 22.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 23

Profitability 23
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Osang Healthcare Co.,Ltd researches, develops, and sells various diagnostic biosensors in South Korea and internationally. The company offers diagnostic biosensors for blood glucose, hemoglobin A1c, cholesterol, immuno diagnosis, molecular diagnosis, and others. It also exports its products to approximately 110 countries worldwide.

Full company description

Osang Healthcare Co.,Ltd researches, develops, and sells various diagnostic biosensors in South Korea and internationally. The company offers diagnostic biosensors for blood glucose, hemoglobin A1c, cholesterol, immuno diagnosis, molecular diagnosis, and others. It also exports its products to approximately 110 countries worldwide. The company was formerly known as Infopia Co., Ltd. and changed its name to Osang Healthcare Co.,Ltd in April 2017. Osang Healthcare Co.,Ltd was founded in 1996 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Osang Healthcare Co reported revenue of 129B KRW in FY2025 versus 132B KRW in FY2021, a compound −0.7%/yr. Reported net income was 3.1B KRW in FY2025, compounding +20.8%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
129B KRW
Latest YoY
+59.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.8%
Revenue −0.7%/yr
FY21 132B KRW
FY22 194B KRW
FY23 356B KRW
FY24 80.5B KRW
FY25 129B KRW
Net income +20.8%/yr
FY21 1.5B KRW
FY22 40.6B KRW
FY23 116B KRW
FY24 −11.4B KRW
FY25 3.1B KRW

036220 screens 26% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Osang Healthcare Co Fair Value". https://www.fairvalue-calculator.com/stock/036220

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −26% · Above median
Return on assets -1% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 3.3% · Top 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 29
PAST 0 · sector 8
HEALTH 95 · sector 97
DIVIDEND 66 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare Osang Healthcare Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Osang Healthcare Co (036220) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 5,381 KRW versus a price of 7,290 KRW, about −26% (overvalued).
What is the fair value of 036220?
Our model-based fair value for Osang Healthcare Co is 5,381 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 7,290 KRW.
What is the quality score of 036220?
Osang Healthcare Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Osang Healthcare Co (036220)?
Osang Healthcare Co reported trailing-twelve-month revenue of about 119B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 036220?
The net profit margin of Osang Healthcare Co is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Osang Healthcare Co pay a dividend?
Osang Healthcare Co currently shows a dividend yield of about 3.08% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Osang Healthcare Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.