Fair Value Calculator Fair Value Calculator
EN DE

Farmsco, (036580) Fair Value & Analysis

Consumer Defensive · KR · Market cap 90.0B KRW

F Farmsco, 036580 · KO
Price2,475 KRW
Fair Value1,867 KRW
Upside-24.6%
Quality49/100
Watch Farmsco, for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 1,274 KRW – 2,624 KRW

Fair value as of: Jul 6, 2026

From 24 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 22,892 KRW to 1,867 KRW (−91.8%) since Jun 24, 2026. Share price −5.7% over the past month.

Price vs Fair Value (12 months)

4,063 KRW 2,230 KRW Fair Value 1,867 KRW Jun 2025 Jul 2026

12‑month range 2,230 KRW – 4,063 KRW · fair‑value band 1,274 KRW – 2,624 KRW · the 2,475 KRW price screens above the 1,867 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Farmsco, (036580) currently trades at 2,475 KRW, while our model-based Fair Value estimate is 1,867 KRW — implying the stock looks roughly 24.6% overvalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Farmsco, generated revenue of 1.6T KRW at a net margin of 2.0%. Revenue grew 6.6% year over year. It earns a return on equity of 17.2%. Net debt stands at 610B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 1,274 KRW (bear case) to 2,624 KRW (bull case); at 2,475 KRW, the current price sits within that range. The share trades about 48% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -30% fair-value upside — at -25%, 036580 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.6T KRW
Revenue growth (YoY) +6.6%
Net margin 2.0%
Return on equity 17.2%
Free cash flow 27.4B KRW FY2025
Operating margin 4.9%
More key figures
Dividend yield 2.0%
EPS growth (YoY) -93.0%
Net debt 610B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Farmsco, together with its subsidiaries, engages in the manufacture and sale of feeds in South Korea. It is also involved in livestock farming, slaughtering, processing, and storage activities; pig farming; dairy farming; and poultry farming; meat processing; solar energy generation; composting; fertilizer production; distribution of corn; and fresh food distribution. The company was formerly known as Daesang Farmsco Co., Ltd. and changed its name to Farmsco in April 2009. The company was founded in 1973 and is headquartered in Anseong-si, South Korea. Farmsco is a subsidiary of Harim Holdings Co., Ltd.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Farmsco, reported revenue of 1.6T KRW in FY2025 versus 1.5T KRW in FY2021, a compound +0.3%/yr. Reported net income was 40.9B KRW in FY2025, compounding +91.0%/yr from FY2021.

Revenue +0.3%/yr
FY21 1.5T KRW
FY22 1.9T KRW
FY23 1.9T KRW
FY24 1.6T KRW
FY25 1.6T KRW
Net income +91.0%/yr
FY21 3.1B KRW
FY22 −32.8B KRW
FY23 −34.2B KRW
FY24 −70.7B KRW
FY25 40.9B KRW

Is 036580 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Farmsco, Fair Value". https://www.fairvalue-calculator.com/stock/036580

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.44 CHF 50.99 -36%
Foshan Haitian Flavouring and Food Company 603288 ¥34.03 ¥23.66 -30%
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,171 ₹1,966 -62%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
ICBP ICBP 6,600 IDR 14,500 IDR +120%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Patanjali Foods Limited PATANJALI ₹419.60 ₹156.15 -63%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Farmsco, (036580) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 1,867 KRW versus a price of 2,475 KRW — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 036580?
Our model-based fair value for Farmsco, is 1,867 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 2,475 KRW.
What is the quality score of 036580?
Farmsco, has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Farmsco, (036580)?
Farmsco, reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 036580?
The net profit margin of Farmsco, is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Farmsco, pay a dividend?
Farmsco, currently shows a dividend yield of about 1.95% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.