Check 35,000+ stocks against 26 valuation models and 37 quality factors

Indofood Cbp Sukses Makmur Tbk (ICBP) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Indofood Cbp Sukses Makmur Tbk IDR 12,874, price IDR 6,875, upside +87.3%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Defensive · ID · ISIN ID1000116700

IC Thin data Sep 24, 2026

Indofood Cbp Sukses Makmur Tbk

ICBP · JK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 12,874 IDR · Strongly undervalued (+87%)

!Quality 60/100

✓Healthy Growth (revenue 5y +9.9 %/yr)

✓Solidly profitable · 12.0% net margin (TTM)

✓Moderate debt · generates free cash flow

·3.85% dividend yield

✓Ranks above peers (11/15)

!Moderate moat 64/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear 7,176 IDR to bull 17,304 IDR Growth analysisrevenue history, year by year Quality 60/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Indofood Cbp Sukses Makmur Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 5,770 IDR – 12,021 IDR · fair‑value band 7,176 IDR – 17,304 IDR · the 6,875 IDR price screens below the 12,874 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Indofood Cbp Sukses Makmur Tbk in your weekly email

Every Wednesday you see whether Indofood Cbp Sukses Makmur Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Indofood CBP Sukses Makmur Tbk produces and sells food products in Indonesia, the rest of Asia, Africa, and internationally. It operates through six segments: Noodles Division, Dairy Division (dairy products), Food Seasonings Division, Snack Foods Division, Nutrition and Special Foods Division, and Beverages Division. The company offers noodles, sauces, and instant seasonings under the Indomie, Supermi, Sarimi, Pop Mie, Sakura, and Mi Telur Cap 3 Ayam brands; sweetened condensed milk, liquid milk, powdered milk, ice cream, and butter under the Indomilk, Cap Enaak, Tiga Sapi, Kremer, Orchid Butter, Indofood Icecream, and Milkuat brands; chips and non-chips snacks, such as potato biscuits, cassavas, and wheat flour under the Chitato, Qtela, Chiki, Jetz, and Maxicorn brands; and food seasonings, including powdered and liquid seasonings, condiments, and syrups under the Sambal Indofood, Bumbu Special Indofood, Bumbu Racik, Indofood Freiss, and Kecap Indofood brands. It also provides nutrition and special foods, such as baby cereals, follow-on cereals, noodle soups, and baby biscuits, as well as fortified milk for expectant and lactating mothers under the Promina, Govit, SUN, and Gowell brands; and beverages comprising ready-to-drink tea, packaged water, and fruit-flavored drinks under the Ichi Ocha, Club and Fruitamin brands. In addition, the company manufactures packaging materials for beauty and personal care, food, beverage, fabric and home care, and household products; offers non-alcoholic beverages, management consulting, industrial estate, warehousing, and cold storage services; markets and distributes culinary products; processes oil and fats; manages restaurants; and markets and distributes paper diapers products. PT Indofood CBP Sukses Makmur Tbk was founded in 1982 and is based in Jakarta, Indonesia. PT Indofood CBP Sukses Makmur Tbk is a subsidiary of PT Indofood Sukses Makmur Tbk.

Stock analysis

Indofood Cbp Sukses Makmur Tbk (ICBP) currently trades at 6,875 IDR, while our model-based Fair Value estimate is 12,874 IDR, implying the stock looks roughly 46.6% undervalued today.

Valuation

Bull case: the DCF Models group reads highest at a median of 14,758 IDR per share, and 23 of the 26 models we run sit above the 6,875 IDR price.

Bear case: the Asset-Based group reads lowest at 2,960 IDR, and 3 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: 7,176 IDR (bear) to 17,304 IDR (bull), the price of 6,875 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 60/100 (solid quality), in the Consumer Defensive sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Indofood Cbp Sukses Makmur Tbk reported revenue of 74.9T IDR in FY2025 versus 56.8T IDR in FY2021, a compound +7.1%/yr. Reported net income was 9.2T IDR in FY2025, compounding +9.6%/yr from FY2021.

Key figures

Market cap 80.2T IDR (≈ $8.0B) · P/E ratio 8.8 · P/S ratio 1.08 · EPS (TTM) 784.04 IDR · Dividend yield 3.9% · Net margin 12.3% · Return on equity 14.6% · Return on assets (EBIT) 11.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).

What moves the price

The share trades about 29% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −2% fair-value upside, at 87%, ICBP screens cheaper than that median.

Fair Value models

Bear 7,176 IDR Fair Value 12,874 IDR Bull 17,304 IDR

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (379.68 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF 7,879 IDR 14,758 IDR 26,591 IDR 77

Growth DCF 7,947 IDR 14,657 IDR 26,276 IDR 75

EPV 9,594 IDR 11,548 IDR 13,284 IDR 74

All 26 models by family

DCF Models

FCF DCF 7,879 IDR 14,758 IDR 26,591 IDR 77

Owner Earnings 6,726 IDR 12,757 IDR 23,132 IDR 73

5Y Revenue Exit 5,983 IDR 10,812 IDR 17,144 IDR 71

5Y EBITDA Exit 10,679 IDR 20,088 IDR 31,578 IDR 73

5Y P/E Exit 9,227 IDR 17,219 IDR 26,040 IDR 69

10Y Revenue Exit 6,314 IDR 11,079 IDR 17,901 IDR 65

10Y EBITDA Exit 9,672 IDR 17,867 IDR 29,765 IDR 66

10Y P/E Exit 8,704 IDR 15,768 IDR 25,213 IDR 62

Earnings-Based

Graham-Dodd 5,379 IDR 21,254 IDR 28,866 IDR 64

Lynch FV 5,255 IDR 7,507 IDR 9,759 IDR 61

PEG = 1.0 5,255 IDR 7,507 IDR 9,759 IDR 57

EPV 9,594 IDR 11,548 IDR 13,284 IDR 74

Dividend Discount

Gordon GGM 2,405 IDR 5,250 IDR 8,833 IDR 65

DDM Multi-Stage 2,405 IDR 4,301 IDR 5,471 IDR 66

Multiples

P/E Multiple 12,459 IDR 16,612 IDR 20,765 IDR 63

P/S Multiple 7,702 IDR 10,269 IDR 12,837 IDR 58

P/B Multiple 10,086 IDR 13,448 IDR 16,809 IDR 55

EV/EBIT 15,880 IDR 21,665 IDR 27,450 IDR 66

EV/EBITDA 13,330 IDR 18,265 IDR 23,199 IDR 67

EV/Revenue 5,265 IDR 8,153 IDR 11,041 IDR 53

Asset-Based

NCAV (Graham) 2,209 IDR 2,960 IDR 4,418 IDR 54

Growth DCF

Growth DCF 7,947 IDR 14,657 IDR 26,276 IDR 75

Rev-Margin DCF 5,983 IDR 10,774 IDR 16,672 IDR 71

Economic Profit

Residual Income 5,410 IDR 7,116 IDR 26,152 IDR 64

ROIC Compounder 10,902 IDR 15,166 IDR 20,749 IDR 71

Growth Earnings

Growth-Adj P/E 9,318 IDR 13,311 IDR 17,304 IDR 67

Open the full fair value analysis →

Notify me when ICBP reaches fair value

Put ICBP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 46

Profitability 48

Margins and returns on capital today

Quality Growth 37

Are margins and returns improving?

Cashflow 57

Earnings quality: real cash, not paper profit

Fin. Strength 61

Balance sheet, leverage, solvency risk

Investment 65

Disciplined investing over empire-building

Low Volatility 83

Calm price path (market factor)

Momentum 38

Price trend over the last 3–12 months (market factor)

52W Momentum 17

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 91/100

Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Revenue growth 1 year

+3.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+4.9%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+9.9%

Start year 2020 (pandemic). Over 10 years: +9.0% a year

Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+12.2%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

+11.5%

Earnings growth per share plus dividend.

Earnings per share, growth per year+7.6%

Dividend (yield on the price)3.9%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8% vs 12%, slowing

Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 21%

Start year 2020 (pandemic)

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far and less than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+1.9%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+5.3%

Yearly sales growth analysts expect, extended to five years.

After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −0.7% a year for the price and +2.6% for the forecasts.

Forecast 2026 (sales)+5.3%

Forecast 2027 (sales)+6.0%

Projected 2028 (sales)+5.5%

Projected 2029 (sales)+5.0%

Projected 2030 (sales)+4.5%

Watch ICBP, get fair value alerts →

Compare Indofood Cbp Sukses Makmur Tbk with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 646 stocks

Beats the industry median on 11/14 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 60 · Above median

Fair Value upside +94% · Top 25%

Profitability

Return on equity (TTM) 15% · Top 25%

Return on assets 7% · Top 25%

Net margin (TTM) 12% · Top 25%

Operating margin (TTM) 21% · Top 25%

Growth and dividend

Revenue growth 8% · Above median

Dividend yield (TTM) 3.9% · Above median

Balance sheet

Debt / equity 0.90× · Highest 25%

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/E (TTM) 8.8× · Cheapest 25%

P/B 1.51× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.

P/S (TTM) 1.02× · Pricier than median

P/FCF 0.0× · Cheapest 25%

EV/EBITDA 5.4× · Cheaper than median

PEG 1.53× · Pricier than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 29

FUTURE (revenue growth)38 · sector 19

PAST (return on equity)59 · sector 29

HEALTH (low debt)55 · sector 96

DIVIDEND (yield)77 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Nestlé S.A NESN	CHF 77.09	CHF 59.49	−23%
Danone S.A BN	€60.90	€50.81	−17%
The Kraft Heinz Company KHC	$24.00	$29.20	+22%
Foshan Haitian Flavouring and Food Company 603288	¥34.29	¥37.72	+10%
Nestlé India Limited NESTLEIND	₹1,364	₹724.74	−47%
Inner Mongolia Yili Industrial Group 600887	¥26.77	¥41.84	+56%
Yihai Kerry Arawana Holdings 300999	¥25.12	¥9.98	−60%
General Mills, Inc GIS	$35.45	$34.66	−2%
McCormick & Company MKC	$49.42	$51.01	+3%
Hormel Foods Corporation HRL	$20.33	$15.09	−26%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Indofood Cbp Sukses Makmur Tbk · Fair Value
12,874 IDR +47%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/ICBP" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Indofood Cbp Sukses Makmur Tbk · Fair Value</span><br><b style="font-size:20px">12,874 IDR</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+47%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Indofood Cbp Sukses Makmur Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ICBP

Frequently asked questions

Is Indofood Cbp Sukses Makmur Tbk (ICBP) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of 12,874 IDR versus a price of 6,875 IDR, about +87% upside (undervalued).

What is the fair value of ICBP?

Our model-based fair value for Indofood Cbp Sukses Makmur Tbk is 12,874 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 6,875 IDR.

What is the quality score of ICBP?

Indofood Cbp Sukses Makmur Tbk has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Indofood Cbp Sukses Makmur Tbk (ICBP)?

Our model-based price target is the fair value of 12,874 IDR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 7,176 IDR, optimistic scenario 17,304 IDR. It is a calculation from audited fundamentals, not an analyst target.

What is the Indofood Cbp Sukses Makmur Tbk stock forecast for 2026?

Our models put fair value at 12,874 IDR, about +87% upside versus a price of 6,875 IDR (undervalued). Cautious scenario 7,176 IDR, optimistic scenario 17,304 IDR. The calculation is refreshed regularly with new filings.

What is the revenue of Indofood Cbp Sukses Makmur Tbk (ICBP)?

Indofood Cbp Sukses Makmur Tbk reported trailing-twelve-month revenue of about 76.4T IDR (latest available figure, as of Sep 24, 2026).

Does Indofood Cbp Sukses Makmur Tbk pay a dividend?

Indofood Cbp Sukses Makmur Tbk currently shows a dividend yield of about 3.85% relative to its recent price (as of Sep 24, 2026).

What growth is priced into Indofood Cbp Sukses Makmur Tbk (ICBP)?

For today's price to be fair in a discounted-cash-flow model, Indofood Cbp Sukses Makmur Tbk would have to grow free cash flow by +1.9 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.9 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of ICBP use?

Our models discount Indofood Cbp Sukses Makmur Tbk at 11.0 %: a base by market capitalisation (mega), country premium for Indonesia. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Indofood Cbp Sukses Makmur Tbk that is +1.9 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.

How much growth has Indofood Cbp Sukses Makmur Tbk (ICBP) delivered so far?

Over the past 5 years revenue at Indofood Cbp Sukses Makmur Tbk grew +9.9 % a year. The price currently implies +1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Indofood Cbp Sukses Makmur Tbk (ICBP) growing?

The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Indofood Cbp Sukses Makmur Tbk (+1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The free-cash-flow yield on the price is 10.56 %: that much free cash flow Indofood Cbp Sukses Makmur Tbk produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Indofood Cbp Sukses Makmur Tbk (ICBP)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Indofood Cbp Sukses Makmur Tbk it is 12,874 IDR per share (as of Sep 24, 2026), against a price of 6,875 IDR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Indofood Cbp Sukses Makmur Tbk stock overvalued or undervalued in 2026?

As of Sep 24, 2026, ICBP trades below its calculated fair value: price 6,875 IDR, fair value 12,874 IDR, a gap of about +87% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of ICBP?

No. The price is what the market pays today (6,875 IDR); the fair value is what the company's own numbers justify (12,874 IDR). For Indofood Cbp Sukses Makmur Tbk the two are 5,999 IDR per share apart. That gap is exactly why we show both numbers side by side.

How much is Indofood Cbp Sukses Makmur Tbk worth?

The market values Indofood Cbp Sukses Makmur Tbk at about 80.2T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 6,875 IDR; our models calculate a fair value of 12,874 IDR per share.

What do the bullish and bearish scenarios say about ICBP?

Our models span a range for Indofood Cbp Sukses Makmur Tbk: cautious scenario 7,176 IDR, base 12,874 IDR, optimistic 17,304 IDR per share (as of Sep 24, 2026, price 6,875 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of ICBP?

Indofood Cbp Sukses Makmur Tbk trades at a price-to-earnings ratio of 8.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12,874 IDR is built from several models across several years. Other multiples: PEG 1.5, P/B 1.5, P/S 1.0, EV/EBITDA 5.4.

What is the PEG ratio of ICBP?

The PEG ratio of Indofood Cbp Sukses Makmur Tbk is 1.53 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.

How solid is the balance sheet of Indofood Cbp Sukses Makmur Tbk (ICBP)?

Balance-sheet figures for Indofood Cbp Sukses Makmur Tbk (as of Sep 24, 2026): return on equity 14.6%, debt of 0.90 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.

How far is ICBP from its 52-week high?

Indofood Cbp Sukses Makmur Tbk trades at 6,875 IDR, about 29% below its 52-week high of 9,617 IDR and 19% above the low of 5,770 IDR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12,874 IDR is for.

Which stocks are comparable to Indofood Cbp Sukses Makmur Tbk?

From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Indofood Cbp Sukses Makmur Tbk stock attractive at the current price?

The data as of Sep 24, 2026: price 6,875 IDR, calculated fair value 12,874 IDR (+87%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of ICBP calculated?

We run Indofood Cbp Sukses Makmur Tbk through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12,874 IDR, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.1 % above its aggregate fair value. Indofood Cbp Sukses Makmur Tbk currently trades 87 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The closing price on Sep 23, 2026 was 6,875 IDR. Our model-based fair value is 12,874 IDR, about +87% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Indofood Cbp Sukses Makmur Tbk right now?

The price is below even our cautious bear case (7,176 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7,176 IDR to 17,304 IDR) leaves room in how you read the outcome.

Where does the earnings growth of Indofood Cbp Sukses Makmur Tbk (ICBP) come from?

Earnings per share at Indofood Cbp Sukses Makmur Tbk grew +10.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.4 %, EBIT margin +6.3 %, tax rate −0.1 %, residual (interest, one-offs) −4.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Indofood Cbp Sukses Makmur Tbk

How large is the market capitalisation of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The market capitalisation of Indofood Cbp Sukses Makmur Tbk is 80.2T IDR (≈ $8.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The price-to-sales ratio of Indofood Cbp Sukses Makmur Tbk is 1.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Indofood Cbp Sukses Makmur Tbk (ICBP)?

Earnings per share at Indofood Cbp Sukses Makmur Tbk are 784.04 IDR (price ÷ EPS = P/E 8.8). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The dividend yield of Indofood Cbp Sukses Makmur Tbk is 3.9% (payout 33.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The net margin of Indofood Cbp Sukses Makmur Tbk is 12.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The return on equity (ROE) of Indofood Cbp Sukses Makmur Tbk is 14.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Indofood Cbp Sukses Makmur Tbk (ICBP)?

On an EBIT basis the return on assets of Indofood Cbp Sukses Makmur Tbk is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Indofood Cbp Sukses Makmur Tbk (ICBP)?

The operating margin of Indofood Cbp Sukses Makmur Tbk is 20.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Indofood Cbp Sukses Makmur Tbk (ICBP)?

Revenue at Indofood Cbp Sukses Makmur Tbk is growing +7.6% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Indofood Cbp Sukses Makmur Tbk (ICBP)?

Earnings per share at Indofood Cbp Sukses Makmur Tbk are growing −3.1% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Indofood Cbp Sukses Makmur Tbk (ICBP) carry?

The net debt of Indofood Cbp Sukses Makmur Tbk is 18.2T IDR (fiscal year 2025, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Indofood Cbp Sukses Makmur Tbk in the live analysis

One click puts Indofood Cbp Sukses Makmur Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.