Fair Value Calculator Fair Value Calculator
EN DE

0400 (0400) Fair Value & Analysis

Technology · Market cap HK$9.0B

0 0400 0400 · HK
PriceHK$5.54
Fair ValueHK$3.36
Upside-39.4%
Quality59/100
Evidence: Medium Range HK$2.36 – HK$4.21

Fair value as of: Jul 1, 2026

From 17 valuation models · updated today

Share price +63.9% over the past month.

Price vs Fair Value (12 months)

HK$5.54 HK$1.35 Fair Value HK$3.36 Jun 2025 Jun 2026

12‑month range HK$1.35 – HK$5.54 · fair‑value band HK$2.36 – HK$4.21 · the HK$5.54 price screens above the HK$3.36 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0400 (0400) currently trades at HK$5.54, while our model-based Fair Value estimate is HK$3.36 — implying the stock looks roughly 39.4% overvalued today. We read business quality at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0400 generated revenue of HK$15.2B at a net margin of 1.4%. Revenue grew 46.9% year over year. It earns a return on equity of 6.8%. Net debt stands at HK$1.4B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$15.2B
Revenue growth (YoY) +46.9%
Net margin 1.4%
Return on equity 6.8%
Free cash flow −HK$149M FY2025
P/E ratio 34.6
More key figures
Operating margin 3.1%
EPS (TTM) HK$0.0900
EPS growth (YoY) -9.2%
Net debt HK$1.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0400 reported revenue of HK$15.2B in FY2025 versus HK$9.5B in FY2021, a compound +12.6%/yr. Reported net income was HK$215M in FY2025, compounding −7.7%/yr from FY2021.

Revenue +12.6%/yr
FY21 HK$9.5B
FY22 HK$9.5B
FY23 HK$8.9B
FY24 HK$10.1B
FY25 HK$15.2B
Net income −7.7%/yr
FY21 HK$296M
FY22 HK$314M
FY23 HK$211M
FY24 HK$190M
FY25 HK$215M

Is 0400 fairly valued? → Check now

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $283.26 $205.91 -27%
Rexel S.A RXEEY $42.69 $36.32 -15%
Unisplendour Corporation 000938 ¥27.87 ¥20.17 -28%
Arrow Electronics, Inc ARW $224.39 $117.21 -48%
Avnet, Inc AVT $92.45 $65.93 -29%
WPG Holdings 3702 108.50 TWD 131.25 TWD +21%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0400 (0400) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$3.36 versus a price of HK$5.54 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0400?
Our model-based fair value for 0400 is HK$3.36 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$5.54.
What is the quality score of 0400?
0400 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0400 (0400)?
0400 reported trailing-twelve-month revenue of about HK$15.2B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0400?
The net profit margin of 0400 is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.