Fair Value Calculator Fair Value Calculator
EN DE

0412 (0412) Fair Value & Analysis

Financial Services · Market cap HK$3.1B

0 0412 0412 · HK
PriceHK$0.5200
Fair ValueHK$1.04
Upside+100.0%
Quality36/100
Evidence: Medium Range HK$0.9430 – HK$1.19

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −38.1% over the past month.

Price vs Fair Value (12 months)

HK$18.82 HK$0.4950 Fair Value HK$1.04 Jun 2025 Jun 2026

12‑month range HK$0.4950 – HK$18.82 · fair‑value band HK$0.9430 – HK$1.19 · the HK$0.5200 price screens below the HK$1.04 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0412 (0412) currently trades at HK$0.5200, while our model-based Fair Value estimate is HK$1.04 — implying the stock looks roughly 100.0% undervalued today. We read business quality at 36/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0412 generated revenue of HK$5.0B at a net margin of -2.4%. Revenue declined 8.1% year over year. It earns a return on equity of 0.8%. Net debt stands at HK$44.3B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$5.0B
Revenue growth (YoY) -8.1%
Net margin -2.4%
Return on equity 0.8%
Free cash flow HK$2.5B FY2025
Operating margin 19.8%
More key figures
EPS (TTM) HK$0.0100
EPS growth (YoY) +50.8%
Net debt HK$44.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0412 reported revenue of HK$5.6B in FY2025 versus HK$1.1B in FY2021, a compound +48.7%/yr. Reported net income was −HK$134M in FY2025.

Revenue +48.7%/yr
FY21 HK$1.1B
FY22 HK$3.5B
FY23 HK$5.3B
FY24 HK$5.6B
FY25 HK$5.6B
Net income
FY21 HK$30.4M
FY22 −HK$169M
FY23 HK$325M
FY24 HK$354M
FY25 −HK$134M

Is 0412 fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 465.03 MXN -97%
BH Macro Limited BHMU $0.0442 $0.0900 +104%
Blackstone Inc BX $118.48 $55.81 -53%
Investor AB IVSBF $40.52 $81.04 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0412 (0412) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.04 versus a price of HK$0.5200 — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0412?
Our model-based fair value for 0412 is HK$1.04 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.5200.
What is the quality score of 0412?
0412 has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0412 (0412)?
0412 reported trailing-twelve-month revenue of about HK$5.0B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0412?
The net profit margin of 0412 is about -2.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.