EN DE

Shandong Hi-Speed Holdings (0412) Fair Value & Analysis

Financial Services · HK · Market cap HK$3.1B

SH Shandong Hi-Speed Holdings 0412 · HK
PriceHK$0.4600
Fair ValueHK$0.9400
Upside+104.4%
Quality41/100
Watch Shandong Hi-Speed Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.4% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 30/100
Evidence: Medium Range HK$0.8560 – HK$1.06 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.9200 to HK$0.9400 (+2.2%) since Aug 2, 2026. Share price −6.1% over the past month.

Below-average quality, screening 104% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.8560). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$18.82 HK$0.4500 Fair Value HK$0.9400 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.4500 – HK$18.82 · fair‑value band HK$0.8560 – HK$1.06 · the HK$0.4600 price screens below the HK$0.9400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Hi-Speed Holdings (0412) currently trades at HK$0.4600, while our model-based Fair Value estimate is HK$0.9400, implying the stock looks roughly 104.4% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Shandong Hi-Speed Holdings generated revenue of HK$5.0B at a net margin of -2.4%. Revenue declined 8.1% year over year. It earns a return on equity of 0.8%. Net debt stands at HK$44.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.8560 (bear case) to HK$1.06 (bull case); at HK$0.4600, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 104%, 0412 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3400 HK$1.51 HK$3.42 80
Rev-Margin DCF HK$0.2400 74
Gordon GGM HK$0.7500 HK$0.8200 HK$0.9300 70
All 4 models by family
Dividend Discount
Gordon GGM HK$0.7500 HK$0.8200 HK$0.9300 70
DDM Multi-Stage HK$0.7500 HK$0.9300 HK$1.18 61
Growth DCF
Growth DCF HK$0.3400 HK$1.51 HK$3.42 80
Rev-Margin DCF HK$0.2400 74

Widest divergence: Growth DCF (HK$1.51) versus Dividend Discount (HK$0.8200). Highest evidence: Growth DCF (80).

Notify me when 0412 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$5.0B
Revenue growth (YoY) -8.1%
Net margin -2.4%
Return on equity 0.8%
Free cash flow HK$2.5B FY2025
Operating margin 19.8%
More key figures
EPS (TTM) HK$0.0100
EPS growth (YoY) +50.8%
Net debt HK$44.3B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 15

Profitability 7
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Hi-Speed Holdings Group Limited, an investment holding company, operates photovoltaic and wind power plants in the People's Republic of China. It operates through Industrial Investment; Standard Investment; Non-Standard Investment; and Licensed Financial Services segments.

Full company description

Shandong Hi-Speed Holdings Group Limited, an investment holding company, operates photovoltaic and wind power plants in the People's Republic of China. It operates through Industrial Investment; Standard Investment; Non-Standard Investment; and Licensed Financial Services segments. The Industrial Investment segment engages in industrial investment-related businesses. Its Standard Investment segment trades listed securities and bonds for interest income, dividend income, and capital appreciation. The Non-Standard Investment segment engages in the direct investment business, including investments in debt instruments, unlisted bonds, notes, unlisted equity investments, and investment funds. Its Licensed Financial Services segment provides money lending, securities brokerage, asset management, financial leasing, and advisory services. The company also engages in the operation of clean energy projects; construction of photovoltaic power plants and clean heat supply facilities; trading platform structure; financial taxation analysis; investment in securities; property holding; issuance of guaranteed bonds and perpetual capital instruments; infrastructure development; and trading of equipment. In addition, it provides corporate, business factoring, technical consultancy, and clean heat supply, and photovoltaic power-related services. The company was formerly known as China Shandong Hi-Speed Financial Group Limited and changed its name to Shandong Hi-Speed Holdings Group Limited in July 2022. Shandong Hi-Speed Holdings Group Limited was incorporated in 1992 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Hi-Speed Holdings reported revenue of HK$5.6B in FY2025 versus HK$1.1B in FY2021, a compound +48.7%/yr. Reported net income was −HK$134M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$5.6B
Latest YoY
+0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.0%
Revenue +48.7%/yr
FY21 HK$1.1B
FY22 HK$3.5B
FY23 HK$5.3B
FY24 HK$5.6B
FY25 HK$5.6B
Net income
FY21 HK$30.4M
FY22 −HK$169M
FY23 HK$325M
FY24 HK$354M
FY25 −HK$134M

Watch 0412: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Hi-Speed Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0412

Peer Group

Asset Management · 692 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +104% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 20% · Below median
Revenue growth -8% · Below median
Dividend yield (TTM) 16.5% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 38
FUTURE 0 · sector 14
PAST 3 · sector 25
HEALTH 100 · sector 95
DIVIDEND 100 · sector 85

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare Shandong Hi-Speed Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Hi-Speed Holdings (0412) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.9400 versus a price of HK$0.4600, about +104% (undervalued).
What is the fair value of 0412?
Our model-based fair value for Shandong Hi-Speed Holdings is HK$0.9400 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.4600.
What is the quality score of 0412?
Shandong Hi-Speed Holdings has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Hi-Speed Holdings (0412)?
Shandong Hi-Speed Holdings reported trailing-twelve-month revenue of about HK$5.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0412?
The net profit margin of Shandong Hi-Speed Holdings is about -2.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Hi-Speed Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.