Silkwave Inc (0471) Fair Value & Analysis
Technology · HK · Market cap HK$76.8M
Fair value as of: Aug 15, 2026
From 8 valuation models · updated yesterday
Share price −14.2% over the past month.
Below-average quality, and screening another 76% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (HK$0.0510). The favourable scenario is already priced in.
- Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
- A fairly wide model range (HK$0.0255 to HK$0.0510) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.
How to read this chart
60‑month range HK$0.0280 – HK$1.48 · fair‑value band HK$0.0255 – HK$0.0510 · the HK$0.1390 price screens above the HK$0.0340 fair value. Dashed = 300-day average. As of Aug 15, 2026.
Analysis
Silkwave Inc (0471) currently trades at HK$0.1390, while our model-based Fair Value estimate is HK$0.0340, implying the stock looks roughly 75.5% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Silkwave Inc generated revenue of HK$7.3M at a net margin of -5.1%. Revenue grew 33.5% year over year. It earns a return on equity of -0.2%. Net debt stands at HK$5.8M. Fundamentals as of Aug 15, 2026
Our scenario range runs from HK$0.0255 (bear case) to HK$0.0510 (bull case); at HK$0.1390, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -15% fair-value upside, at -76%, 0471 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 8 models by family
Widest divergence: Dividend Discount (HK$0.1100) versus Earnings-Based (HK$0.0100). Highest evidence: ROIC Compounder (72).
Notify me when 0471 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 33 · Market factors (momentum, volatility) 19
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Silkwave Inc, an investment holding company, engages in the development and promotion of convergent mobile multimedia broadcasting services in the People's Republic of China, the United States, Hong Kong, and Taiwan. It operates through CMMB Business and Trading Business segments.
Full company description
Silkwave Inc, an investment holding company, engages in the development and promotion of convergent mobile multimedia broadcasting services in the People's Republic of China, the United States, Hong Kong, and Taiwan. It operates through CMMB Business and Trading Business segments. The CMMB Business segment is involved in the transmission and broadcasting of television programs. The Trading Business segment engages in trading of printed circuit board materials and other AI related products. The company provides satellite infotainment multimedia technology and services for data and contents distribution by satellite; and satellite services. It also offers media production equipment and providing hardware and software solution relating to Artificial Intelligence. Its customers include LPTV programmers, electronic manufacturers, and satellite communication companies. The company was formerly known as CMMB Vision Holdings Limited and changed its name to Silkwave Inc in August 2022. Silkwave Inc was incorporated in 2004 and is headquartered in Kowloon Bay, Hong Kong. The company operates as a subsidiary of Chi Capital Holdings Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Silkwave Inc reported revenue of HK$7.3M in FY2025 versus HK$5.7M in FY2021, a compound +6.2%/yr. Reported net income was −HK$375K in FY2025.
0471 screens 76% overvalued. Compare with TD SYNNEX Corporation →
Peer Group
Electronics & Computer Distribution · 156 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| TD SYNNEX Corporation SNX | $255.21 | $289.83 | +14% |
| Unisplendour Corporation 000938 | ¥39.60 | ¥16.52 | -58% |
| Rexel S.A RXL | €37.61 | €32.05 | -15% |
| Arrow Electronics, Inc ARW | $210.30 | $114.08 | -46% |
| Avnet, Inc AVT | $97.31 | $77.07 | -21% |
| WPG Holdings 3702 | 123.50 TWD | 148.26 TWD | +20% |
| Nanjing Sunlord Electronics Corporation 300975 | ¥27.41 | ¥12.34 | -55% |
| Shenzhen Huaqiang Industry Co 000062 | ¥23.53 | ¥7.52 | -68% |
| Shenzhen H&T Intelligent Control Co. 002402 | ¥21.59 | ¥20.12 | -7% |
| Topco Scientific Co 5434 | 532.00 TWD | 473.70 TWD | -11% |
Compare Silkwave Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Silkwave Inc (0471) overvalued or undervalued?
What is the fair value of 0471?
What is the quality score of 0471?
What is the revenue of Silkwave Inc (0471)?
What is the net profit margin of 0471?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Silkwave Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.