Fair Value Calculator Fair Value Calculator
EN DE

0522 (0522) Fair Value & Analysis

Technology · Market cap HK$100B

0 0522 0522 · HK
PriceHK$238.80
Fair ValueHK$30.52
Upside-87.2%
Quality62/100
Evidence: High Range HK$25.61 – HK$30.52

Fair value as of: Jul 2, 2026

From 17 valuation models · updated today

Share price +23.1% over the past month.

Price vs Fair Value (12 months)

HK$238.80 HK$52.75 Fair Value HK$30.52 Jun 2025 Jun 2026

12‑month range HK$52.75 – HK$238.80 · fair‑value band HK$25.61 – HK$30.52 · the HK$238.80 price screens above the HK$30.52 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0522 (0522) currently trades at HK$238.80, while our model-based Fair Value estimate is HK$30.52 — implying the stock looks roughly 87.2% overvalued today. We read business quality at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0522 generated revenue of HK$14.7B at a net margin of 7.3%. Revenue grew 27.0% year over year. It earns a return on equity of 6.7%. The balance sheet holds a net cash position of HK$440M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$14.7B
Revenue growth (YoY) +27.0%
Net margin 7.3%
Return on equity 6.7%
Free cash flow −HK$251M FY2025
P/E ratio 91.8
More key figures
Operating margin 9.7%
EPS (TTM) HK$1.50
EPS growth (YoY) +203%
Net cash HK$440M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0522 reported revenue of HK$13.7B in FY2025 versus HK$21.9B in FY2021, a compound −11.1%/yr. Reported net income was HK$902M in FY2025, compounding −27.0%/yr from FY2021.

Revenue −11.1%/yr
FY21 HK$21.9B
FY22 HK$19.4B
FY23 HK$14.7B
FY24 HK$13.2B
FY25 HK$13.7B
Net income −27.0%/yr
FY21 HK$3.2B
FY22 HK$2.6B
FY23 HK$715M
FY24 HK$345M
FY25 HK$902M

Is 0522 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASMLF $1,786 $501.77 -72%
Applied Materials, Inc AMAT C$66.36 C$11.29 -83%
Lam Research Corporation LRCX $303.28 $101.48 -67%
KLA Corporation KLAC $2,136 $742.75 -65%
Tokyo Electron Limited TOELF $443.58 $117.43 -74%
Advantest Corporation ATEYY $201.79 $81.62 -60%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0522 (0522) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$30.52 versus a price of HK$238.80 — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0522?
Our model-based fair value for 0522 is HK$30.52 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$238.80.
What is the quality score of 0522?
0522 has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0522 (0522)?
0522 reported trailing-twelve-month revenue of about HK$14.7B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0522?
The net profit margin of 0522 is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.