Sanil Electric Co., Ltd (062040) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sanil Electric Co., Ltd stock KRW 128,040, price KRW 116,400, upside +10.0%, quality 79 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
27‑month range 29,650 KRW – 333,500 KRW · fair‑value band 57,860 KRW – 160,050 KRW · the 116,400 KRW price screens below the 128,040 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Sanil Electric Co. in your weekly email
Every Wednesday you see whether Sanil Electric Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sanil Electric Co., Ltd. manufactures and sells transformers and reactors for power grid, renewable energy, and industrial transformer markets in Korea and internationally.
Show moreShow less
The company offers power, distribution, pad-mounted, oil-filled, cast-resin, pole-mounted, and dry-type transformers, as well as high and low voltage soft starters.
Its products are used in renewable energy, transmission and distribution networks, marine and offshore plants, railway, and petrochemical plants. The company was founded in 1987 and is based in Ansan-si, South Korea.
Stock analysis
Sanil Electric Co., Ltd (062040) currently trades at 116,400 KRW, while our model-based Fair Value estimate is 128,040 KRW, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 223,126 KRW per share, and 6 of the 26 models we run sit above the 116,400 KRW price.
Bear case: the Economic Profit group reads lowest at 48,674 KRW, and 20 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 57,860 KRW (bear) to 160,050 KRW (bull), the price of 116,400 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Sanil Electric Co., Ltd reported revenue of 502B KRW in FY2025 versus 108B KRW in FY2022, a compound +67.1%/yr. Reported net income was 149B KRW in FY2025, compounding +231.4%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap 3.5T KRW (≈ $2.5B) Mid · P/E ratio 29.5 · P/S ratio 8.99 · EPS (TTM) 5,901 KRW · Dividend yield 1.1% · Net margin 30.6% · Return on equity 31.1% · Return on assets (EBIT) 20.5% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 92 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 10%, 062040 screens cheaper than that median.
Fair Value models
Bear57,860 KRWFair Value 128,040 KRWBull160,050 KRW
Price 116,400 KRW · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3,976 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+50.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+67.1%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +91.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+90.6%
Dividend (yield on the price)1.1%
⚠ Approximate: the rate leans on 2025, which sits 282% above its own trend.
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+27.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +24.9% a year for the price and +24.5% for the forecasts.
Compare Sanil Electric Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+10.0% · Top 25%
Profitability
Return on equity (12 months)31.1% · Top 25%
Return on assets21.8% · Top 25%
Net margin (12 months)30.6% · Top 25%
Operating margin (12 months)37.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)28.0% · Above median
Dividend yield (12 months)1.1% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)29.5× · Pricier than median
P/B5.93× · Priciest 25%
P/S (12 months)5.89× · Priciest 25%
Price / free cash flow (fiscal year)35.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sanil Electric Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/062040
Frequently asked questions
Is Sanil Electric Co., Ltd (062040) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 128,040 KRW versus a price of 116,400 KRW, about +10% upside (fairly valued).
What is the fair value of 062040?
Our model-based fair value for Sanil Electric Co., Ltd is 128,040 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 116,400 KRW.
What is the quality score of 062040?
Sanil Electric Co., Ltd has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sanil Electric Co., Ltd (062040)?
Our model-based price target is the fair value of 128,040 KRW (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 57,860 KRW, optimistic scenario 160,050 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sanil Electric Co., Ltd stock forecast for 2026?
Our models put fair value at 128,040 KRW, about +10% upside versus a price of 116,400 KRW (fairly valued). Cautious scenario 57,860 KRW, optimistic scenario 160,050 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sanil Electric Co., Ltd (062040)?
Sanil Electric Co., Ltd reported trailing-twelve-month revenue of about 589B KRW (latest available figure, as of Nov 7, 2026).
Does Sanil Electric Co., Ltd pay a dividend?
Sanil Electric Co., Ltd currently shows a dividend yield of 1.07% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Sanil Electric Co., Ltd (062040) and when is the ex-dividend date?
Sanil Electric Co., Ltd pays a dividend of 1,250 KRW per share a year, a dividend yield of 1.1%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 21.2% of earnings. Free cash flow covers the dividend 2.59 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Sanil Electric Co., Ltd (062040)?
For today's price to be fair in a discounted-cash-flow model, Sanil Electric Co., Ltd would have to grow free cash flow by +27.5 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +67.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 062040 use?
Our models discount Sanil Electric Co., Ltd at 12.6 %: a base by market capitalisation (mid), damped by beta 2.86, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sanil Electric Co., Ltd that is +27.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Sanil Electric Co., Ltd (062040) delivered so far?
Over the past 3 years revenue at Sanil Electric Co., Ltd grew +67.1 % a year. The price currently implies free-cash-flow growth of +27.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sanil Electric Co., Ltd (062040) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Sanil Electric Co., Ltd (+27.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sanil Electric Co., Ltd (062040)?
The free-cash-flow yield on the price is 2.80 %: that much free cash flow Sanil Electric Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sanil Electric Co., Ltd (062040)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sanil Electric Co., Ltd it is 128,040 KRW per share (as of Nov 7, 2026), against a price of 116,400 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sanil Electric Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 062040 trades below its calculated fair value: price 116,400 KRW, fair value 128,040 KRW, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 062040?
No. The price is what the market pays today (116,400 KRW); the fair value is what the company's own numbers justify (128,040 KRW). For Sanil Electric Co., Ltd the two are 11,640 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sanil Electric Co., Ltd worth?
The market values Sanil Electric Co., Ltd at about 3.5T KRW (market capitalisation, as of Nov 7, 2026). Per share that is 116,400 KRW; our models calculate a fair value of 128,040 KRW per share.
What do the bullish and bearish scenarios say about 062040?
Our models span a range for Sanil Electric Co., Ltd: cautious scenario 57,860 KRW, base 128,040 KRW, optimistic 160,050 KRW per share (as of Nov 7, 2026, price 116,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 062040?
Sanil Electric Co., Ltd trades at a price-to-earnings ratio of 29.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 128,040 KRW is built from several models across several years. Other multiples: P/B 5.9, P/S 5.9, EV/EBITDA 15.5.
How solid is the balance sheet of Sanil Electric Co., Ltd (062040)?
Balance-sheet figures for Sanil Electric Co., Ltd (as of Nov 7, 2026): return on equity 31.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 79/100, which measures business quality independently of the share price.
How far is 062040 from its 52-week high?
Sanil Electric Co., Ltd trades at 116,400 KRW, about 65% below its 52-week high of 333,500 KRW and at the low of 116,400 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 128,040 KRW is for.
Which stocks are comparable to Sanil Electric Co., Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sanil Electric Co., Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 116,400 KRW, calculated fair value 128,040 KRW (+10%), Quality Score 79/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 062040 calculated?
We run Sanil Electric Co., Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 128,040 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Sanil Electric Co., Ltd currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sanil Electric Co., Ltd (062040)?
The closing price on Nov 6, 2026 was 116,400 KRW. Our model-based fair value is 128,040 KRW, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sanil Electric Co., Ltd right now?
The model range is unusually wide (57,860 KRW to 160,050 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Sanil Electric Co., Ltd
How large is the market capitalisation of Sanil Electric Co., Ltd (062040)?
The market capitalisation of Sanil Electric Co., Ltd is 3.5T KRW (≈ $2.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sanil Electric Co., Ltd (062040)?
The price-to-sales ratio of Sanil Electric Co., Ltd is 8.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sanil Electric Co., Ltd (062040)?
Earnings per share at Sanil Electric Co., Ltd are 5,901 KRW (price ÷ EPS = P/E 29.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sanil Electric Co., Ltd (062040)?
The dividend yield of Sanil Electric Co., Ltd is 1.1% (payout 21.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sanil Electric Co., Ltd (062040)?
The net margin of Sanil Electric Co., Ltd is 30.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sanil Electric Co., Ltd (062040)?
The return on equity (ROE) of Sanil Electric Co., Ltd is 31.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sanil Electric Co., Ltd (062040)?
On an EBIT basis the return on assets of Sanil Electric Co., Ltd is 20.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sanil Electric Co., Ltd (062040)?
The operating margin of Sanil Electric Co., Ltd is 37.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sanil Electric Co., Ltd (062040)?
Revenue at Sanil Electric Co., Ltd is growing +28.0% versus a year earlier (3y avg +67.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sanil Electric Co., Ltd (062040)?
Earnings per share at Sanil Electric Co., Ltd are growing +40.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sanil Electric Co., Ltd (062040) carry?
The net debt of Sanil Electric Co., Ltd is 39.3B KRW (fiscal year 2022, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sanil Electric Co., Ltd in the live analysis
One click puts Sanil Electric Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026