EN DE

LG CNS Co (064400) Fair Value & Analysis

Technology · KR · Market cap 6.9T KRW

LC LG CNS Co 064400 · KO
Price79,900 KRW
Fair Value58,754 KRW
Upside-26.5%
Quality58/100
Watch LG CNS Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.4% net margin
Low debt · generates free cash flow
2.60% dividend yield
Ranks above peers (9/10)
Moderate moat 50/100
Evidence: High Range 44,065 KRW – 85,496 KRW Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 116,932 KRW to 58,754 KRW (−49.8%) since Jul 11, 2026. Share price +17.0% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (44,065 KRW to 85,496 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

143,700 KRW 45,229 KRW Fair Value 58,754 KRW Feb 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

18‑month range 45,229 KRW – 143,700 KRW · fair‑value band 44,065 KRW – 85,496 KRW · the 79,900 KRW price screens above the 58,754 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LG CNS Co (064400) currently trades at 79,900 KRW, while our model-based Fair Value estimate is 58,754 KRW, implying the stock looks roughly 26.5% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LG CNS Co generated revenue of 6.2T KRW at a net margin of 7.4%. Revenue grew 8.6% year over year. It earns a return on equity of 16.6%. Net debt stands at 46.7B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 44,065 KRW (bear case) to 85,496 KRW (bull case); at 79,900 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at -26%, 064400 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 56,794 KRW 82,104 KRW 120,687 KRW 80
Residual Income 31,195 KRW 39,693 KRW 96,400 KRW 76
Rev-Margin DCF 58,624 KRW 90,118 KRW 126,826 KRW 74
All 13 models by family
DCF Models
Owner Earnings 75,263 KRW 116,025 KRW 182,398 KRW 31
5Y P/E Exit 51,701 KRW 77,260 KRW 104,247 KRW 38
10Y P/E Exit 52,779 KRW 75,656 KRW 104,016 KRW 35
Earnings-Based
Graham-Dodd 30,733 KRW 101,462 KRW 135,711 KRW 54
Lynch FV 22,873 KRW 32,676 KRW 42,479 KRW 50
Dividend Discount
Gordon GGM 21,715 KRW 47,407 KRW 79,763 KRW 70
DDM Multi-Stage 21,715 KRW 37,621 KRW 49,405 KRW 61
Multiples
P/E Multiple 44,065 KRW 58,754 KRW 73,442 KRW 63
P/B Multiple 31,784 KRW 42,378 KRW 52,973 KRW 55
Asset-Based
NCAV (Graham) 15,135 KRW 20,281 KRW 30,270 KRW 50
Growth DCF
Growth DCF 56,794 KRW 82,104 KRW 120,687 KRW 80
Rev-Margin DCF 58,624 KRW 90,118 KRW 126,826 KRW 74
Economic Profit
Residual Income 31,195 KRW 39,693 KRW 96,400 KRW 76

Widest divergence: Growth DCF (82,104 KRW) versus Asset-Based (20,281 KRW). Highest evidence: Growth DCF (80).

Notify me when 064400 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.2T KRW
Revenue growth (YoY) +8.6%
Net margin 7.4%
Return on equity 16.6%
Free cash flow 365B KRW FY2025
Operating margin 7.2%
More key figures
Dividend yield 2.6%
EPS growth (YoY) +38.0%
Net debt 46.7B KRW FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 31

Profitability 54
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LG CNS Co., Ltd. operates as an IT service company in South Korea and internationally. It offers cloud consulting, migration and implementation, data/AI, application modernization, and managed services; cloud infrastructure services; CloudXper, which provides end-to-end cloud services from cloud diagnosis and consulting to migration and operation; CloudXper …

Full company description

LG CNS Co., Ltd. operates as an IT service company in South Korea and internationally. It offers cloud consulting, migration and implementation, data/AI, application modernization, and managed services; cloud infrastructure services; CloudXper, which provides end-to-end cloud services from cloud diagnosis and consulting to migration and operation; CloudXper ProOps that integrates infrastructure, application systems, security, and professional services for cloud operation; data center solutions; and SINGLEX, a software-as-a-service solutions for product planning, B2B order management, purchase, supply chain management, manufacturing, quality, human resources, service, AI, security, business management, IT management system, standard information, and risk management. The company also provides Factova, a smart factory platform; smart logistics and city solutions; Monachain, a blockchain platform; Tidit, a mobile employee ID solution; Monachian TaaS, a service-type blockchain token API solution; digital transformation solution for finance and public sectors; digital customer experience and marketing solutions; and customer data-based platform. In addition, it offers DevOn no coding development and microservice architecture solutions; PerfecTwin, a parallel verification solution; LENA, a web application server for cloud environments; TunA, an application performance management solution; UXM, a diagnostic solution; J-Jobs, a workload automation solution; ERP solution; DAP, an enterprise generative AI platform; generative AI, big data, AI tutor, chatbot, and MyData solutions; and SecuXper, a security solution. LG CNS Co., Ltd. was formerly known as LG-EDS Systems and changed its name to LG CNS Co., Ltd. in January 2002. The company was founded in 1987 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LG CNS Co reported revenue of 6.1T KRW in FY2025 versus 4.1T KRW in FY2021, a compound +10.3%/yr. Reported net income was 438B KRW in FY2025, compounding +16.8%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
6.1T KRW
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue +10.3%/yr
FY21 4.1T KRW
FY22 5.0T KRW
FY23 5.6T KRW
FY24 6.0T KRW
FY25 6.1T KRW
Net income +16.8%/yr
FY21 236B KRW
FY22 265B KRW
FY23 332B KRW
FY24 365B KRW
FY25 438B KRW

064400 screens 26% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LG CNS Co Fair Value". https://www.fairvalue-calculator.com/stock/064400

Peer Group

Information Technology Services · 488 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −27% · Below median
Return on equity (TTM) 17% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 43 · sector 31
PAST 67 · sector 35
HEALTH 97 · sector 97
DIVIDEND 52 · sector 35

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare LG CNS Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LG CNS Co (064400) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 58,754 KRW versus a price of 79,900 KRW, about −26% (overvalued).
What is the fair value of 064400?
Our model-based fair value for LG CNS Co is 58,754 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 79,900 KRW.
What is the quality score of 064400?
LG CNS Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LG CNS Co (064400)?
LG CNS Co reported trailing-twelve-month revenue of about 6.2T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 064400?
The net profit margin of LG CNS Co is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does LG CNS Co pay a dividend?
LG CNS Co currently shows a dividend yield of about 1.57% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LG CNS Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.