EN DE

Huvitz Co (065510) Fair Value & Analysis

Healthcare · KR · Market cap 71.1B KRW

HC Huvitz Co 065510 · KQ
Price7,050 KRW
Fair Value6,908 KRW
Upside-2.0%
Quality43/100
Watch Huvitz Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.2% net margin
Low debt · generates free cash flow
3.72% dividend yield
Mixed vs. peers (5/10)
Narrow moat 26/100
Evidence: Medium Range 6,832 KRW – 7,783 KRW Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 6,887 KRW to 6,908 KRW (+0.3%) since Jul 6, 2026. Share price −2.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band (6,832 KRW to 7,783 KRW), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

23,601 KRW 6,410 KRW Fair Value 6,908 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 6,410 KRW – 23,601 KRW · fair‑value band 6,832 KRW – 7,783 KRW · the 7,050 KRW price screens above the 6,908 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huvitz Co (065510) currently trades at 7,050 KRW, while our model-based Fair Value estimate is 6,908 KRW, implying the stock looks roughly 2.0% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Huvitz Co generated revenue of 118B KRW at a net margin of -3.2%. Revenue declined 0.7% year over year. It earns a return on equity of -3.2%. Net debt stands at 66.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 6,832 KRW (bear case) to 7,783 KRW (bull case); at 7,050 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -2%, 065510 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,403 KRW 9,060 KRW 12,863 KRW 80
Rev-Margin DCF 5,754 KRW 8,575 KRW 11,814 KRW 74
ROIC Compounder 5,404 KRW 6,156 KRW 6,814 KRW 72
All 13 models by family
DCF Models
FCF DCF 6,308 KRW 9,305 KRW 13,870 KRW 38
5Y Revenue Exit 5,754 KRW 8,558 KRW 12,111 KRW 39
5Y EBITDA Exit 10,407 KRW 17,248 KRW 25,265 KRW 41
10Y Revenue Exit 5,758 KRW 8,364 KRW 11,822 KRW 36
10Y EBITDA Exit 8,868 KRW 14,393 KRW 21,848 KRW 37
Earnings-Based
EPV 5,404 KRW 6,156 KRW 6,814 KRW 59
Multiples
EV/EBIT 7,603 KRW 9,840 KRW 12,077 KRW 53
EV/EBITDA 14,055 KRW 18,443 KRW 22,830 KRW 54
EV/Revenue 5,682 KRW 7,735 KRW 9,788 KRW 43
Asset-Based
NCAV (Graham) 5,000 KRW 6,700 KRW 10,000 KRW 50
Growth DCF
Growth DCF 6,403 KRW 9,060 KRW 12,863 KRW 80
Rev-Margin DCF 5,754 KRW 8,575 KRW 11,814 KRW 74
Economic Profit
ROIC Compounder 5,404 KRW 6,156 KRW 6,814 KRW 72

Widest divergence: Multiples (9,840 KRW) versus Earnings-Based (6,156 KRW). Highest evidence: Growth DCF (80).

Notify me when 065510 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 118B KRW
Revenue growth (YoY) -0.7%
Net margin -3.2%
Return on equity -3.2%
Free cash flow 5.0B KRW FY2025
Operating margin 8.8%
More key figures
Dividend yield 3.7%
EPS growth (YoY) +49.3%
Net debt 66.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 37

Profitability 18
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huvitz Co., Ltd. develops and sells optometric medical equipment worldwide. The company offers ophthalmic and optical equipment comprising refractive equipment, such as auto ref-keratometers, auto lensmeters, digital refractors, chart projectors, and unit tables; and diagnostic equipment comprising slit lamps, non-contact tonometers, and applanation …

Full company description

Huvitz Co., Ltd. develops and sells optometric medical equipment worldwide. The company offers ophthalmic and optical equipment comprising refractive equipment, such as auto ref-keratometers, auto lensmeters, digital refractors, chart projectors, and unit tables; and diagnostic equipment comprising slit lamps, non-contact tonometers, and applanation tonometers, as well as ophthalmologic diagnostic and surgical systems. It also provides edging solutions, such as edgers, frame readers, auto-blockers with frame readers, blockers, drilling machines, and network solutions; and visual acuity testers and microscope systems. The company was formerly known as Mirae Optics Co., Ltd. and changed its name to Huvitz Co., Ltd. in 2002. Huvitz Co., Ltd. was founded in 1998 and is based in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huvitz Co reported revenue of 118B KRW in FY2025 versus 95.0B KRW in FY2021, a compound +5.6%/yr. Reported net income was −5.0B KRW in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
118B KRW
Latest YoY
+0.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +5.6%/yr
FY21 95.0B KRW
FY22 109B KRW
FY23 118B KRW
FY24 118B KRW
FY25 118B KRW
Net income
FY21 9.0B KRW
FY22 17.1B KRW
FY23 10.0B KRW
FY24 8.7B KRW
FY25 −5.0B KRW

Watch 065510: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huvitz Co Fair Value". https://www.fairvalue-calculator.com/stock/065510

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −2% · Above median
Return on assets 1% · Below median
Net margin (TTM) -3% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 3.7% · Top 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 0
FUTURE 0 · sector 29
PAST 0 · sector 8
HEALTH 100 · sector 97
DIVIDEND 74 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare Huvitz Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huvitz Co (065510) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 6,908 KRW versus a price of 7,050 KRW, about −2% (fairly valued).
What is the fair value of 065510?
Our model-based fair value for Huvitz Co is 6,908 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 7,050 KRW.
What is the quality score of 065510?
Huvitz Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huvitz Co (065510)?
Huvitz Co reported trailing-twelve-month revenue of about 118B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 065510?
The net profit margin of Huvitz Co is about -3.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Huvitz Co pay a dividend?
Huvitz Co currently shows a dividend yield of about 3.57% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huvitz Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.