EN DE

Cherrybro co.Ltd (066360) Fair Value & Analysis

Consumer Defensive · KR · Market cap 31.9B KRW (≈ $22.4M) · ISIN KR7066360009

What is Cherrybro co.Ltd really worth?

CC Cherrybro co.Ltd 066360 · KQ
Price1,377 KRW
Fair Value401.81 KRW
Upside−70.8%
Quality51/100

A solid business, but trading 243% above our fair value of 401.81 KRW.

Watch Cherrybro co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +6.0 %/yr)
!Thin margins · 5.9% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (4/9)
!Narrow moat 44/100
!Evidence only low, so the estimate is less certain
!Weak on future: 20 out of 100
!Weak on dividend: 6 out of 100
Evidence: Low Range 221.49 KRW – 583.60 KRW

Fair value as of: Aug 21, 2026

From 16 valuation models · updated 14 days ago

Fair value updated Aug 21, 2026, revised from 407.50 KRW to 401.81 KRW (−1.4%) since Aug 13, 2026. Share price +2.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (583.60 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (221.49 KRW to 583.60 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

4,404 KRW 1,236 KRW Fair Value 401.81 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 1,236 KRW – 4,404 KRW · fair‑value band 221.49 KRW – 583.60 KRW · the 1,377 KRW price screens above the 401.81 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cherrybro co.Ltd (066360) currently trades at 1,377 KRW, while our model-based Fair Value estimate is 401.81 KRW, implying the stock looks roughly 242.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector. Bull case: the Asset-Based group reads highest at a median of 1,407 KRW per share, and 13 of the 16 models we run sit above the 1,377 KRW price. Bear case: the DCF Models group reads lowest at 827.96 KRW, and 3 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Cherrybro co.Ltd generated revenue of 409B KRW at a net margin of 5.9%. Revenue grew 4.0% year over year. It earns a return on equity of 21.6%. Net debt stands at 125B KRW. Fundamentals as of Aug 21, 2026

Our scenario range runs from 221.49 KRW (bear case) to 583.60 KRW (bull case); at 1,377 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 96% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at −71%, 066360 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings 505.60 KRW 827.96 KRW 1,281 KRW 75
EPV 4,754 KRW 5,590 KRW 6,321 KRW 74
ROIC Compounder 4,936 KRW 6,059 KRW 7,238 KRW 72
All 16 models by family
DCF Models
Owner Earnings 505.60 KRW 827.96 KRW 1,281 KRW 75
Earnings-Based
Graham-Dodd 3,375 KRW 7,357 KRW 9,368 KRW 66
PEG = 1.0 1,157 KRW 1,653 KRW 2,149 KRW 57
EPV 4,754 KRW 5,590 KRW 6,321 KRW 74
Dividend Discount
Gordon GGM 22.15 KRW 34.76 KRW 48.67 KRW 68
DDM Multi-Stage 22.15 KRW 32.00 KRW 43.13 KRW 67
Multiples
P/E Multiple 5,212 KRW 6,949 KRW 8,686 KRW 63
P/S Multiple 6,328 KRW 8,438 KRW 10,547 KRW 58
P/B Multiple 2,835 KRW 3,780 KRW 4,725 KRW 55
EV/EBIT 4,194 KRW 5,679 KRW 7,164 KRW 66
EV/EBITDA 4,918 KRW 6,644 KRW 8,370 KRW 67
EV/Revenue 5,145 KRW 7,461 KRW 9,778 KRW 53
Asset-Based
NCAV (Graham) 1,050 KRW 1,407 KRW 2,100 KRW 54
Economic Profit
Residual Income 3,469 KRW 5,117 KRW 37,678 KRW 64
ROIC Compounder 4,936 KRW 6,059 KRW 7,238 KRW 72
Growth Earnings
Growth-Adj P/E 3,979 KRW 5,684 KRW 7,389 KRW 67

Widest divergence: Multiples (6,644 KRW) versus Dividend Discount (32.00 KRW). Highest evidence: Owner Earnings (75).

Notify me when 066360 reaches fair value

Put 066360 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.09 TTM
Dividend yield 0.3%
Net margin 5.9% FY2025
Return on equity 21.6% TTM
Return on assets (EBIT) 4.8% avg 5y
Operating margin 3.4% TTM
More key figures
Growth
Revenue (TTM) 409B KRW TTM
Revenue growth (YoY) +4.0% 3y avg +0.3%
EPS growth (YoY) −54.2%
Balance sheet & cash flow
Free cash flow −5.8B KRW FY2025
Net debt 125B KRW FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 39

Profitability 60
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cherrybro co.,Ltd engages in the production and sales of chicken products in South Korea. The company operates through Broiler, Meat Processing and Distribution, and Breeder and Hatching divisions.

Full company description

Cherrybro co.,Ltd engages in the production and sales of chicken products in South Korea. The company operates through Broiler, Meat Processing and Distribution, and Breeder and Hatching divisions. It sells broiler products, feed, chicks, and eggs under the Centennial Hundred Seasons, Kogen, Jeju Chicken, Mountain Wild Fowl, Crispy Chicken, Cherry Duck, IQF, Deliquin, and God Chicken brand names. The company sells its products through various distribution channels, as well as through dealership and franchise sales. Cherrybro co.,Ltd was founded in 1991 and is headquartered in Jincheon-eup, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cherrybro co.Ltd reported revenue of 405B KRW in FY2025 versus 364B KRW in FY2021, a compound +2.8%/yr. Reported net income was 23.8B KRW in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
405B KRW
Latest YoY
+5.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Value creation/yr (3Y, in KRW) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.4% (28.1 + 0.3)
Revenue +2.8%/yr
FY21 364B KRW
FY22 402B KRW
FY23 399B KRW
FY24 383B KRW
FY25 405B KRW
Net income
FY21 −28.0B KRW
FY22 8.7B KRW
FY23 13.8B KRW
FY24 −9.1B KRW
FY25 23.8B KRW

066360 screens 243% overvalued. Compare with Nestlé S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cherrybro co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/066360

Peer Group

Packaged Foods · 672 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.24× · Higher than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 25
FUTURE20 · sector 20
PAST87 · sector 26
HEALTH88 · sector 96
DIVIDEND6 · sector 53

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 78.62 CHF 57.26 −27%
Danone S.A BN €64.28 €48.41 −25%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 −83%
The Kraft Heinz Company KHC $25.13 $24.59 −2%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 −37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 −61%
General Mills, Inc GIS $40.44 $28.32 −30%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
Britannia Industries Limited BRITANNIA ₹5,511 ₹1,765 −68%

Compare Cherrybro co.Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cherrybro co.Ltd (066360) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 401.81 KRW versus a price of 1,377 KRW, about −71% upside (overvalued).
What is the fair value of 066360?
Our model-based fair value for Cherrybro co.Ltd is 401.81 KRW (as of Aug 21, 2026), built from audited fundamentals. The current price: 1,377 KRW.
What is the quality score of 066360?
Cherrybro co.Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cherrybro co.Ltd (066360)?
Cherrybro co.Ltd reported trailing-twelve-month revenue of about 409B KRW (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 066360?
The net profit margin of Cherrybro co.Ltd is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.
Does Cherrybro co.Ltd pay a dividend?
Cherrybro co.Ltd currently shows a dividend yield of about 0.30% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Cherrybro co.Ltd in the live analysis

One click puts Cherrybro co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.