EN DE

JW Shinyak Corporation (067290) Fair Value & Analysis

Healthcare · KR · Market cap 119B KRW

JS JW Shinyak Corporation 067290 · KQ
Price2,225 KRW
Fair Value3,131 KRW
Upside+40.7%
Quality58/100
Watch JW Shinyak Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
Ranks above peers (6/8)
Narrow moat 37/100
Evidence: High Range 2,127 KRW – 4,100 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 4,211 KRW to 3,131 KRW (−25.6%) since Jul 6, 2026. Share price +46.3% over the past month.

A solid business, screening 41% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (2,127 KRW to 4,100 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,476 KRW 1,189 KRW Fair Value 3,131 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,189 KRW – 4,476 KRW · fair‑value band 2,127 KRW – 4,100 KRW · the 2,225 KRW price screens below the 3,131 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JW Shinyak Corporation (067290) currently trades at 2,225 KRW, while our model-based Fair Value estimate is 3,131 KRW, implying the stock looks roughly 40.7% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, JW Shinyak Corporation generated revenue of 102B KRW at a net margin of 1.7%. Revenue grew 1.0% year over year. Net debt stands at 837M KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,127 KRW (bear case) to 4,100 KRW (bull case); at 2,225 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -20% fair-value upside, at 41%, 067290 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 832.71 KRW 1,109 KRW 1,603 KRW 80
Residual Income 2,071 KRW 3,044 KRW 32,585 KRW 76
Rev-Margin DCF 1,003 KRW 1,524 KRW 2,175 KRW 74
All 22 models by family
DCF Models
FCF DCF 801.08 KRW 1,084 KRW 1,634 KRW 38
Owner Earnings 2,861 KRW 3,870 KRW 5,839 KRW 31
5Y Revenue Exit 1,003 KRW 1,511 KRW 2,262 KRW 39
5Y EBITDA Exit 1,237 KRW 1,909 KRW 2,810 KRW 41
5Y P/E Exit 2,793 KRW 4,555 KRW 6,668 KRW 38
10Y Revenue Exit 885.03 KRW 1,318 KRW 1,819 KRW 36
10Y EBITDA Exit 1,062 KRW 1,581 KRW 2,178 KRW 37
10Y P/E Exit 2,018 KRW 3,328 KRW 4,699 KRW 35
Earnings-Based
Graham-Dodd 1,905 KRW 3,205 KRW 3,902 KRW 54
EPV 976.16 KRW 1,139 KRW 1,281 KRW 59
Multiples
P/E Multiple 4,623 KRW 6,164 KRW 7,705 KRW 63
P/S Multiple 3,572 KRW 4,763 KRW 5,954 KRW 58
P/B Multiple 2,460 KRW 3,280 KRW 4,100 KRW 55
EV/EBIT 1,702 KRW 2,269 KRW 2,836 KRW 53
EV/EBITDA 1,736 KRW 2,314 KRW 2,893 KRW 54
EV/Revenue 1,215 KRW 1,736 KRW 2,256 KRW 43
Asset-Based
NCAV (Graham) 364.42 KRW 488.32 KRW 728.84 KRW 50
Growth DCF
Growth DCF 832.71 KRW 1,109 KRW 1,603 KRW 80
Rev-Margin DCF 1,003 KRW 1,524 KRW 2,175 KRW 74
Economic Profit
Residual Income 2,071 KRW 3,044 KRW 32,585 KRW 76
ROIC Compounder 989.08 KRW 1,181 KRW 1,395 KRW 72
Growth Earnings
Growth-Adj P/E 3,259 KRW 4,656 KRW 6,052 KRW 68

Widest divergence: Growth Earnings (4,656 KRW) versus Asset-Based (488.32 KRW). Highest evidence: Growth DCF (80).

Notify me when 067290 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 102B KRW
Revenue growth (YoY) +1.0%
Net margin 1.7%
Return on equity 4,511%
Free cash flow 4.4B KRW FY2025
Operating margin 5.0%
More key figures
EPS growth (YoY) -64.5%
Net debt 837M KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 46

Profitability 96
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JW Shinyak Corporation, a pharmaceutical company, engages in the production and sale of medicines and medical supplies in South Korea.

Full company description

JW Shinyak Corporation, a pharmaceutical company, engages in the production and sale of medicines and medical supplies in South Korea. The company offers pharmaceutical products in the areas of dermatology, urology, pediatrics, otolaryngology, etc.; and cardiovascular, gastrointestinal, urinary, NSAIDs, antibiotics, anti-fungal, anti-viral, respiratory, antihistamines, steroid hormone, anti-obesity, and other products, as well as eye drops, and antitussives and expectorants. It also develops prostate cancer treatment, liver cancer treatment, rheumatoid arthritis treatment, etc. using immune cells. The company was founded in 1981 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JW Shinyak Corporation reported revenue of 81.0B KRW in FY2025 versus 101B KRW in FY2021, a compound −5.3%/yr. Reported net income was 15.7B KRW in FY2025, compounding +105.2%/yr from FY2021.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
81.0B KRW
Latest YoY
−12.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue −5.3%/yr
FY21 101B KRW
FY22 103B KRW
FY23 104B KRW
FY24 93.0B KRW
FY25 81.0B KRW
Net income +105.2%/yr
FY21 884M KRW
FY22 1.4B KRW
FY23 −37.4B KRW
FY24 5.1B KRW
FY25 15.7B KRW

Watch 067290: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JW Shinyak Corporation Fair Value". https://www.fairvalue-calculator.com/stock/067290

Peer Group

Pharmaceuticals · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +41% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 1% · Below median

Valuation Multiples vs Pharmaceuticals median · lower = cheaper

P/FCF 0.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 88 · sector 6
FUTURE 5 · sector 60
PAST 0 · sector 0
HEALTH 100 · sector 96
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceuticals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
GlaxoSmithKline Pharmaceuticals Limited 500660 ₹2,653 ₹1,471 -45%
Caregen Co 214370 62,700 KRW 7,277 KRW -88%
ST Pharm Co 237690 123,600 KRW 50,110 KRW -59%
Oscotec Inc 039200 31,050 KRW 25,062 KRW -19%
DongKook Pharmaceutical Co 086450 18,350 KRW 32,142 KRW +75%
Kolon Life Science Inc 102940 30,100 KRW 37,195 KRW +24%
Huons Global Co 084110 23,800 KRW 58,482 KRW +146%
BINEX Co 053030 6,350 KRW 1,844 KRW -71%
Anterogen.Co.,Ltd., a bio-venture company, 065660 16,810 KRW 4,741 KRW -72%
EURO EURO 1.09 PHP 0.8700 PHP -20%

Compare JW Shinyak Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JW Shinyak Corporation (067290) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,131 KRW versus a price of 2,225 KRW, about +41% (undervalued).
What is the fair value of 067290?
Our model-based fair value for JW Shinyak Corporation is 3,131 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,225 KRW.
What is the quality score of 067290?
JW Shinyak Corporation has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JW Shinyak Corporation (067290)?
JW Shinyak Corporation reported trailing-twelve-month revenue of about 102B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 067290?
The net profit margin of JW Shinyak Corporation is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JW Shinyak Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.