EN DE

Huons Global Co (084110) Fair Value & Analysis

Healthcare · KR · Market cap 296B KRW

HG Huons Global Co 084110 · KQ
Price24,850 KRW
Fair Value58,482 KRW
Upside+135.3%
Quality51/100
Watch Huons Global Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.1% net margin
Low debt · generates free cash flow
1.54% dividend yield
Ranks above peers (6/9)
Narrow moat 39/100
Evidence: Medium Range 43,861 KRW – 73,102 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 18 days ago

Share price −6.6% over the past month.

A solid business, screening 135% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (43,861 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

74,638 KRW 14,641 KRW Fair Value 58,482 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 14,641 KRW – 74,638 KRW · fair‑value band 43,861 KRW – 73,102 KRW · the 24,850 KRW price screens below the 58,482 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huons Global Co (084110) currently trades at 24,850 KRW, while our model-based Fair Value estimate is 58,482 KRW, implying the stock looks roughly 135.3% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Huons Global Co generated revenue of 659B KRW at a net margin of -0.1%. Revenue grew 17.5% year over year. Net debt stands at 110B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 43,861 KRW (bear case) to 73,102 KRW (bull case); at 24,850 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -20% fair-value upside, at 135%, 084110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 66,192 KRW 132,588 KRW 245,168 KRW 80
Residual Income 39,556 KRW 40,467 KRW 40,136 KRW 76
Rev-Margin DCF 81,575 KRW 152,208 KRW 252,398 KRW 74
All 24 models by family
DCF Models
FCF DCF 67,878 KRW 119,350 KRW 256,921 KRW 38
Owner Earnings 40,410 KRW 76,902 KRW 151,588 KRW 31
5Y Revenue Exit 81,575 KRW 156,143 KRW 264,990 KRW 39
5Y EBITDA Exit 116,203 KRW 234,077 KRW 394,268 KRW 41
5Y P/E Exit 55,599 KRW 97,681 KRW 149,095 KRW 38
10Y Revenue Exit 74,330 KRW 147,371 KRW 272,474 KRW 36
10Y EBITDA Exit 101,740 KRW 208,875 KRW 396,732 KRW 37
10Y P/E Exit 59,092 KRW 101,233 KRW 167,661 KRW 35
Earnings-Based
Graham-Dodd 18,076 KRW 109,946 KRW 153,340 KRW 54
Lynch FV 31,447 KRW 44,925 KRW 58,402 KRW 50
PEG = 1.0 31,447 KRW 44,925 KRW 58,402 KRW 46
EPV 64,173 KRW 73,984 KRW 82,705 KRW 59
Multiples
P/E Multiple 43,861 KRW 58,482 KRW 73,102 KRW 63
P/S Multiple 33,893 KRW 45,191 KRW 56,488 KRW 58
P/B Multiple 33,893 KRW 45,191 KRW 56,488 KRW 55
EV/EBIT 115,228 KRW 150,778 KRW 186,329 KRW 53
EV/EBITDA 140,384 KRW 184,320 KRW 228,256 KRW 54
EV/Revenue 84,696 KRW 117,319 KRW 149,942 KRW 43
Asset-Based
NCAV (Graham) 25,198 KRW 33,765 KRW 50,395 KRW 50
Growth DCF
Growth DCF 66,192 KRW 132,588 KRW 245,168 KRW 80
Rev-Margin DCF 81,575 KRW 152,208 KRW 252,398 KRW 74
Economic Profit
Residual Income 39,556 KRW 40,467 KRW 40,136 KRW 76
ROIC Compounder 73,603 KRW 107,119 KRW 137,228 KRW 72
Growth Earnings
Growth-Adj P/E 46,439 KRW 66,341 KRW 86,243 KRW 68

Widest divergence: Growth DCF (132,588 KRW) versus Asset-Based (33,765 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 659B KRW
Revenue growth (YoY) +17.5%
Net margin -0.1%
Return on equity 502%
Free cash flow 41.7B KRW FY2025
Operating margin 11.5%
More key figures
Dividend yield 1.5%
EPS growth (YoY) +36.1%
Net debt 110B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 6

Profitability 33
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huons Global Co., Ltd. provides medical solutions for human health in South Korea and internationally. The company offers oral solid form products in the areas of circulatory system, metabolic, anti-pyretic analgesic anti-inflammatory, musculoskeletal system, digestive system, antihistamine, respiratory system, antibiotic, well-being, urogenital system, …

Full company description

Huons Global Co., Ltd. provides medical solutions for human health in South Korea and internationally. The company offers oral solid form products in the areas of circulatory system, metabolic, anti-pyretic analgesic anti-inflammatory, musculoskeletal system, digestive system, antihistamine, respiratory system, antibiotic, well-being, urogenital system, other chemotherapeutic, and others; and injections in the areas of anesthetic, antipyretic, analgesic, anti-inflammatory, skeletal muscle relaxant, antispasmodic, antihistamine, adrenocortical hormone, enzyme, mineral, solvent, calcium, hemostatic, antidote, antibiotic, metabolic, hyaluronic acid, well-being, anticoagulant, and others, as well as circulatory, respiratory, and other tissue cell systems. It also provides medical devices, eye drop products, and bio products. The company was formerly known as Huons Co., Ltd. and changed its name to Huons Global Co., Ltd. in June 2016. Huons Global Co., Ltd. was founded in 1965 and is headquartered in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huons Global Co reported revenue of 847B KRW in FY2025 versus 575B KRW in FY2021, a compound +10.2%/yr. Reported net income was 28.8B KRW in FY2025, compounding +63.9%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
847B KRW
Latest YoY
+4.2%
Avg. growth/yr (3Y)
+8.5%
Avg. growth/yr (5Y)
+10.1%
Avg. growth/yr (15Y)
+15.8%
Revenue +10.2%/yr
FY21 575B KRW
FY22 664B KRW
FY23 758B KRW
FY24 813B KRW
FY25 847B KRW
Net income +63.9%/yr
FY21 4.0B KRW
FY22 −60.3B KRW
FY23 38.4B KRW
FY24 25.8B KRW
FY25 28.8B KRW

Watch 084110: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huons Global Co Fair Value". https://www.fairvalue-calculator.com/stock/084110

Peer Group

Pharmaceuticals · 25 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +135% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Pharmaceuticals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 5
FUTURE 88 · sector 60
PAST 0 · sector 0
HEALTH 91 · sector 96
DIVIDEND 31 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceuticals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
GlaxoSmithKline Pharmaceuticals Limited 500660 ₹2,653 ₹1,471 -45%
Caregen Co 214370 62,700 KRW 7,277 KRW -88%
ST Pharm Co 237690 123,600 KRW 50,110 KRW -59%
Oscotec Inc 039200 31,050 KRW 25,062 KRW -19%
DongKook Pharmaceutical Co 086450 18,350 KRW 32,142 KRW +75%
Kolon Life Science Inc 102940 30,100 KRW 37,195 KRW +24%
BINEX Co 053030 6,350 KRW 1,844 KRW -71%
Anterogen.Co.,Ltd., a bio-venture company, 065660 16,810 KRW 4,741 KRW -72%
EURO EURO 1.09 PHP 0.8700 PHP -20%
Kyung Dong Pharmaceutical Co 011040 4,935 KRW 6,165 KRW +25%

Compare Huons Global Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huons Global Co (084110) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 58,482 KRW versus a price of 24,850 KRW, about +135% (undervalued).
What is the fair value of 084110?
Our model-based fair value for Huons Global Co is 58,482 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 24,850 KRW.
What is the quality score of 084110?
Huons Global Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huons Global Co (084110)?
Huons Global Co reported trailing-twelve-month revenue of about 659B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 084110?
The net profit margin of Huons Global Co is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Huons Global Co pay a dividend?
Huons Global Co currently shows a dividend yield of about 1.54% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huons Global Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.