EN DE

Sejin T.S Co (067770) Fair Value & Analysis

Technology · KR · Market cap 17.0B KRW

ST Sejin T.S Co 067770 · KQ
Price2,325 KRW
Fair Value1,607 KRW
Upside-30.9%
Quality44/100
Watch Sejin T.S Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.2% net margin
negative free cash flow
Trails peers (1/6)
Narrow moat 11/100
Evidence: Medium Range 1,235 KRW – 1,979 KRW Share as image

Fair value as of: Jul 20, 2026

From 10 valuation models · updated 21 days ago

Share price +15.4% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,979 KRW). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,640 KRW 1,481 KRW Fair Value 1,607 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,481 KRW – 7,640 KRW · fair‑value band 1,235 KRW – 1,979 KRW · the 2,325 KRW price screens above the 1,607 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sejin T.S Co (067770) currently trades at 2,325 KRW, while our model-based Fair Value estimate is 1,607 KRW, implying the stock looks roughly 30.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sejin T.S Co generated revenue of 18.9B KRW at a net margin of 3.2%. Revenue declined 46.5% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,235 KRW (bear case) to 1,979 KRW (bull case); at 2,325 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 22% fair-value upside, at -31%, 067770 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4,010 KRW 3,826 KRW 2,928 KRW 76
Gordon GGM 1,345 KRW 1,472 KRW 1,666 KRW 70
Growth-Adj P/E 914.75 KRW 1,307 KRW 1,699 KRW 68
All 10 models by family
Earnings-Based
Graham-Dodd 586.16 KRW 716.41 KRW 805.96 KRW 54
Dividend Discount
Gordon GGM 1,345 KRW 1,472 KRW 1,666 KRW 70
DDM Multi-Stage 1,345 KRW 1,687 KRW 2,167 KRW 61
Multiples
P/E Multiple 1,293 KRW 1,724 KRW 2,155 KRW 63
P/S Multiple 1,099 KRW 1,465 KRW 1,832 KRW 58
P/B Multiple 1,099 KRW 1,465 KRW 1,832 KRW 55
EV/EBITDA 1,235 KRW 1,607 KRW 1,979 KRW 54
Asset-Based
NCAV (Graham) 2,870 KRW 3,846 KRW 5,740 KRW 50
Economic Profit
Residual Income 4,010 KRW 3,826 KRW 2,928 KRW 76
Growth Earnings
Growth-Adj P/E 914.75 KRW 1,307 KRW 1,699 KRW 68

Widest divergence: Asset-Based (3,846 KRW) versus Earnings-Based (716.41 KRW). Highest evidence: Residual Income (76).

Notify me when 067770 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.9B KRW
Revenue growth (YoY) -46.5%
Net margin 3.2%
Return on equity 534%
Free cash flow −482M KRW FY2025
Operating margin -5.0%
More key figures
EPS growth (YoY) -80.0%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 47 · Market factors (momentum, volatility) 39

Profitability 20
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sejin T.S Co.,Ltd produces and sells specialty functional base film products in Korea. The company offers printing optical films for LCD backlights; film parts for displays, AV, OA tools, electronic parts, vehicles, etc.; and polycarbonate, acryl, co-extrusion, and patterned films.

Full company description

Sejin T.S Co.,Ltd produces and sells specialty functional base film products in Korea. The company offers printing optical films for LCD backlights; film parts for displays, AV, OA tools, electronic parts, vehicles, etc.; and polycarbonate, acryl, co-extrusion, and patterned films. It is also involved in the printing and pressing optical films for display; and secondary functional film conversion. The company was formerly known as SEJIN Co. and changed its name to Sejin T.S Co.,Ltd in June 1996. Sejin T.S Co.,Ltd was founded in 1990 and is headquartered in Anseong, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sejin T.S Co reported revenue of 11.9B KRW in FY2025 versus 27.0B KRW in FY2021, a compound −18.5%/yr. Reported net income was 714M KRW in FY2025, compounding −29.4%/yr from FY2021.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.9B KRW
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.3%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Revenue −18.5%/yr
FY21 27.0B KRW
FY22 16.5B KRW
FY23 10.3B KRW
FY24 13.2B KRW
FY25 11.9B KRW
Net income −29.4%/yr
FY21 2.9B KRW
FY22 −641M KRW
FY23 −1.4B KRW
FY24 3.1B KRW
FY25 714M KRW

067770 screens 31% overvalued. Compare with STCube, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sejin T.S Co Fair Value". https://www.fairvalue-calculator.com/stock/067770

Peer Group

Electronic Equipment & Parts · 21 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −31% · Below median
Return on assets -1% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -47% · Bottom 25%

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
STCube, Inc 052020 7,000 KRW 850.56 KRW -88%
VINATech Co 126340 55,700 KRW 9,538 KRW -83%
Partron Co 091700 5,650 KRW 11,424 KRW +102%
Amotech Co 052710 15,560 KRW 9,214 KRW -41%
KHVATEC Co 060720 10,010 KRW 17,111 KRW +71%
MNTech Co 095500 6,820 KRW 8,280 KRW +21%
Namuga Co 190510 12,630 KRW 33,453 KRW +165%
Powerlogics. Co 047310 2,820 KRW 3,441 KRW +22%
e-LITECOM CO., Ltd 041520 8,910 KRW 11,520 KRW +29%
Ajinextek Co 059120 4,315 KRW 1,177 KRW -73%

Compare Sejin T.S Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sejin T.S Co (067770) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,607 KRW versus a price of 2,325 KRW, about −31% (overvalued).
What is the fair value of 067770?
Our model-based fair value for Sejin T.S Co is 1,607 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,325 KRW.
What is the quality score of 067770?
Sejin T.S Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sejin T.S Co (067770)?
Sejin T.S Co reported trailing-twelve-month revenue of about 18.9B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 067770?
The net profit margin of Sejin T.S Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sejin T.S Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.