Dsr Wire (069730) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Dsr Wire KRW 16,080, price KRW 5,360, upside +200.0%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dsr Wire for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,660 KRW – 8,997 KRW · fair‑value band 10,798 KRW – 21,776 KRW · the 5,360 KRW price screens below the 16,080 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Dsr Wire in your weekly email
Every Wednesday you see whether Dsr Wire is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DSR Wire Corp manufactures wire and wire rope in South Korea. The company provides fiber ropes; music spring wire, drawn steel wire, oil quenched and tempered wire, zinc coated steel wire, stainless steel NF wire, and zinc coated steel wire, as well as offers stainless steel for roping, welding, CHQ, and spring.
Show more
DSR Wire Corp manufactures wire and wire rope in South Korea. The company provides fiber ropes; music spring wire, drawn steel wire, oil quenched and tempered wire, zinc coated steel wire, stainless steel NF wire, and zinc coated steel wire, as well as offers stainless steel for roping, welding, CHQ, and spring. The company offers its products for crane, mooring/tug, heavy lifting, mining, utility, lesirure/entertainment, commercial fishing, aquaculture, automotive, and general use sectors. The company was formerly known as Chunki Wire Rope Industry Ltd and changed its name to DSR Wire Corp in May 2000. DSR Wire Corp was founded in 1971 and is headquartered in Suncheon-si, South Korea.
Stock analysis
Dsr Wire (069730) currently trades at 5,360 KRW, while our model-based Fair Value estimate is 16,080 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 29,129 KRW per share, and 22 of the 22 models we run sit above the 5,360 KRW price.
Bear case: the Asset-Based group reads lowest at 8,745 KRW, and 0 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 10,798 KRW (bear) to 21,776 KRW (bull), the price of 5,360 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dsr Wire reported revenue of 227B KRW in FY2025 versus 207B KRW in FY2021, a compound +2.3%/yr. Reported net income was 24.7B KRW in FY2025, compounding +34.1%/yr from FY2021.
Key figures
Market cap 77.2B KRW (≈ $56.7M) · P/S ratio 0.48 · Dividend yield 8.0% · Net margin 10.9% · Return on equity 3.8% · Return on assets (EBIT) 8.1% · Operating margin 3.2% · Revenue (TTM) 174B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 81% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at 200%, 069730 screens cheaper than that median.
Fair Value models
Bear 10,798 KRWFair Value 16,080 KRWBull 21,776 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+37.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.6%
Dividend (yield on the price)8.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 12%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −5.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 553 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets1% · Below median
Net margin (TTM)3% · Below median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth−7% · Bottom 25%
Dividend yield (TTM)8.0% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dsr Wire Fair Value". https://www.fairvalue-calculator.com/stock/069730
Frequently asked questions
Is Dsr Wire (069730) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 16,080 KRW versus a price of 5,360 KRW, about +200% upside (undervalued).
What is the fair value of 069730?
Our model-based fair value for Dsr Wire is 16,080 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 5,360 KRW.
What is the quality score of 069730?
Dsr Wire has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dsr Wire (069730)?
Our model-based price target is the fair value of 16,080 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 10,798 KRW, optimistic scenario 21,776 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dsr Wire stock forecast for 2026?
Our models put fair value at 16,080 KRW, about +200% upside versus a price of 5,360 KRW (undervalued). Cautious scenario 10,798 KRW, optimistic scenario 21,776 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dsr Wire (069730)?
Dsr Wire reported trailing-twelve-month revenue of about 174B KRW (latest available figure, as of Sep 24, 2026).
Does Dsr Wire pay a dividend?
Dsr Wire currently shows a dividend yield of about 8.02% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Dsr Wire (069730)?
For today's price to be fair in a discounted-cash-flow model, Dsr Wire would have to grow free cash flow by -3.5 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 069730 use?
Our models discount Dsr Wire at 12.4 %: a base by market capitalisation (micro), damped by beta 0.78, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dsr Wire that is -3.5 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Dsr Wire (069730) delivered so far?
Over the past 5 years revenue at Dsr Wire grew +5.2 % a year. The price currently implies -3.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dsr Wire (069730) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Dsr Wire (-3.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dsr Wire (069730)?
The free-cash-flow yield on the price is 18.18 %: that much free cash flow Dsr Wire produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dsr Wire (069730)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dsr Wire it is 16,080 KRW per share (as of Sep 24, 2026), against a price of 5,360 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Dsr Wire stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 069730 trades below its calculated fair value: price 5,360 KRW, fair value 16,080 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 069730?
No. The price is what the market pays today (5,360 KRW); the fair value is what the company's own numbers justify (16,080 KRW). For Dsr Wire the two are 10,720 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dsr Wire worth?
The market values Dsr Wire at about 77.2B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 5,360 KRW; our models calculate a fair value of 16,080 KRW per share.
What do the bullish and bearish scenarios say about 069730?
Our models span a range for Dsr Wire: cautious scenario 10,798 KRW, base 16,080 KRW, optimistic 21,776 KRW per share (as of Sep 24, 2026, price 5,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dsr Wire (069730)?
Balance-sheet figures for Dsr Wire (as of Sep 24, 2026): return on equity 3.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 069730 from its 52-week high?
Dsr Wire trades at 5,360 KRW, about 11% below its 52-week high of 5,990 KRW and 81% above the low of 2,962 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 16,080 KRW is for.
Which stocks are comparable to Dsr Wire?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Prysmian S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dsr Wire stock attractive at the current price?
The data as of Sep 24, 2026: price 5,360 KRW, calculated fair value 16,080 KRW (+200%), Quality Score 67/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 069730 calculated?
We run Dsr Wire through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 16,080 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Dsr Wire currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dsr Wire (069730)?
The closing price on Sep 23, 2026 was 5,360 KRW. Our model-based fair value is 16,080 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dsr Wire right now?
The price is below even our cautious bear case (10,798 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (10,798 KRW to 21,776 KRW) leaves room in how you read the outcome.
Key figures of Dsr Wire
How large is the market capitalisation of Dsr Wire (069730)?
The market capitalisation of Dsr Wire is 77.2B KRW (≈ $56.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dsr Wire (069730)?
The price-to-sales ratio of Dsr Wire is 0.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dsr Wire (069730)?
The dividend yield of Dsr Wire is 8.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dsr Wire (069730)?
The net margin of Dsr Wire is 10.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dsr Wire (069730)?
The return on equity (ROE) of Dsr Wire is 3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dsr Wire (069730)?
On an EBIT basis the return on assets of Dsr Wire is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dsr Wire (069730)?
The operating margin of Dsr Wire is 3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dsr Wire (069730)?
Revenue at Dsr Wire is growing −6.5% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dsr Wire (069730)?
Earnings per share at Dsr Wire are growing +17.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dsr Wire (069730) carry?
The net debt of Dsr Wire is 24.2B KRW (fiscal year 2025, ≈ 1.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dsr Wire in the live analysis
One click puts Dsr Wire on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
