Uniquest (077500) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Uniquest stock KRW 19,203, price KRW 8,850, upside +117.0%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 3,812 KRW – 20,485 KRW · fair‑value band 14,437 KRW – 24,845 KRW · the 8,850 KRW price screens below the 19,203 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Uniquest in your weekly email
Every Wednesday you see whether Uniquest is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Uniquest Corporation engages in manufacturing, selling, importing, and exporting of semiconductors, electrical, and electronic components in South Korea, the United States, and Hongkong. The company offers bluetooth low energy products; graphic solutions; hardware, software, and other services.
Show moreShow less
It also provides design, logistics, and technical support services. The company was formerly known as Uniquest Korea, Co. Ltd. and changed its name to Uniquest Corporation in 2003. The company was founded in 1993 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Uniquest (077500) currently trades at 8,850 KRW, while our model-based Fair Value estimate is 19,203 KRW, implying the stock looks roughly 54% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 27,290 KRW per share, and 19 of the 26 models we run sit above the 8,850 KRW price.
Bear case: the Earnings-Based group reads lowest at 8,232 KRW, and 7 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 14,437 KRW (bear) to 24,845 KRW (bull), the price of 8,850 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Uniquest reported revenue of 730B KRW in FY2025 versus 591B KRW in FY2021, a compound +5.4%/yr. Reported net income was 20.6B KRW in FY2025, compounding −24.2%/yr from FY2021.
Key figures
Market cap 187B KRW (≈ $137M) Micro · P/E ratio 8.0 · P/S ratio 0.24 · EPS (TTM) 1,401 KRW · Dividend yield 2.3% · Net margin 3.9% · Return on equity 11.8% · Return on assets (EBIT) 6.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 107% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 117%, 077500 screens cheaper than that median.
Fair Value models
Bear14,437 KRWFair Value 19,203 KRWBull24,845 KRW
Price 8,850 KRW · Upside +117.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,026 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2020 (pandemic). Over 10 years: +9.4% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.0%
Dividend (yield on the price)2.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.0% vs 97.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +0.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 150 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+117.0% · Top 25%
Profitability
Return on equity (12 months)11.8% · Above median
Return on assets4.0% · Above median
Net margin (12 months)3.9% · Above median
Operating margin (12 months)7.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)31.2% · Above median
Dividend yield (12 months)2.3% · Below median
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Uniquest Fair Value". https://www.fairvalue-calculator.com/stock/077500
Frequently asked questions
Is Uniquest (077500) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 19,203 KRW versus a price of 8,850 KRW, about +117% upside (undervalued).
What is the fair value of 077500?
Our model-based fair value for Uniquest is 19,203 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 8,850 KRW.
What is the quality score of 077500?
Uniquest has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Uniquest (077500)?
Our model-based price target is the fair value of 19,203 KRW (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 14,437 KRW, optimistic scenario 24,845 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Uniquest stock forecast for 2026?
Our models put fair value at 19,203 KRW, about +117% upside versus a price of 8,850 KRW (undervalued). Cautious scenario 14,437 KRW, optimistic scenario 24,845 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Uniquest (077500)?
Uniquest reported trailing-twelve-month revenue of about 774B KRW (latest available figure, as of Nov 4, 2026).
Does Uniquest pay a dividend?
Uniquest currently shows a dividend yield of 2.26% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Uniquest (077500) and when is the ex-dividend date?
Uniquest pays a dividend of 200.00 KRW per share a year, a dividend yield of 2.3%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2014. The payout ratio is 14.3% of earnings. Free cash flow covers the dividend 7.35 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Uniquest (077500)?
For today's price to be fair in a discounted-cash-flow model, Uniquest would have to grow free cash flow by +2.4 % per year for five years (discount rate 13.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.6 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 077500 use?
Our models discount Uniquest at 13.8 %: a base by market capitalisation (micro), damped by beta 1.21, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Uniquest that is +2.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.8 %) and the same formula as our fair value.
How much growth has Uniquest (077500) delivered so far?
Over the past 5 years revenue at Uniquest grew +12.6 % a year. The price currently implies free-cash-flow growth of +2.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Uniquest (077500) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Uniquest (+2.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Uniquest (077500)?
The free-cash-flow yield on the price is 16.61 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Uniquest produces per unit of market value. When it exceeds the discount rate of our models (13.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Uniquest (077500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Uniquest it is 19,203 KRW per share (as of Nov 4, 2026), against a price of 8,850 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Uniquest stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 077500 trades below its calculated fair value: price 8,850 KRW, fair value 19,203 KRW, a gap of about +117% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 077500?
No. The price is what the market pays today (8,850 KRW); the fair value is what the company's own numbers justify (19,203 KRW). For Uniquest the two are 10,353 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Uniquest worth?
The market values Uniquest at about 187B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 8,850 KRW; our models calculate a fair value of 19,203 KRW per share.
What do the bullish and bearish scenarios say about 077500?
Our models span a range for Uniquest: cautious scenario 14,437 KRW, base 19,203 KRW, optimistic 24,845 KRW per share (as of Nov 4, 2026, price 8,850 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 077500?
Uniquest trades at a price-to-earnings ratio of 8.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 19,203 KRW is built from several models across several years. Other multiples: P/B 0.8, P/S 0.2, EV/EBITDA 3.2.
How solid is the balance sheet of Uniquest (077500)?
Balance-sheet figures for Uniquest (as of Nov 4, 2026): return on equity 11.8%, debt of 0.00 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 077500 from its 52-week high?
Uniquest trades at 8,850 KRW, about 26% below its 52-week high of 12,020 KRW and 107% above the low of 4,275 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 19,203 KRW is for.
Which stocks are comparable to Uniquest?
From the same area (Technology) we also value TD SYNNEX Corporation, Rexel S.A, Unisplendour Corporation, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Uniquest stock attractive at the current price?
The data as of Nov 4, 2026: price 8,850 KRW, calculated fair value 19,203 KRW (+117%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 077500 calculated?
We run Uniquest through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 19,203 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Uniquest currently trades 54% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Uniquest (077500)?
The closing price on Nov 6, 2026 was 8,850 KRW. Our model-based fair value is 19,203 KRW, about +117% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Uniquest right now?
The price is below even our cautious bear case (14,437 KRW). The market is more pessimistic than our downside scenario. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Uniquest
How large is the market capitalisation of Uniquest (077500)?
The market capitalisation of Uniquest is 187B KRW (≈ $137M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Uniquest (077500)?
The price-to-sales ratio of Uniquest is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Uniquest (077500)?
Earnings per share at Uniquest are 1,401 KRW (price ÷ EPS = P/E 8.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Uniquest (077500)?
The dividend yield of Uniquest is 2.3% (payout 14.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Uniquest (077500)?
The net margin of Uniquest is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Uniquest (077500)?
The return on equity (ROE) of Uniquest is 11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Uniquest (077500)?
On an EBIT basis the return on assets of Uniquest is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Uniquest (077500)?
The operating margin of Uniquest is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Uniquest (077500)?
Revenue at Uniquest is growing +31.2% versus a year earlier (3y avg +0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Uniquest (077500)?
Earnings per share at Uniquest are growing +124% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Uniquest (077500) carry?
The net debt of Uniquest is 87.3B KRW (fiscal year 2025, ≈ 2.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Uniquest in the live analysis
One click puts Uniquest on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026