Fairvalue-Calculator Fairvalue-Calculator
EN DE

NEORIGIN Co (094860) Fair Value & Analysis

Technology · KR · Market cap 32.7B KRW

Price1,325 KRW
Fair Value1,426 KRW
Upside+7.6%
Quality91/100
Evidence: Low Range 1,070 KRW – 1,783 KRW

Fair value as of: Jun 24, 2026

✦ Find undervalued quality stocks — 34,000+ analysed Find stocks →

Analysis

NEORIGIN Co (094860) currently trades at 1,325 KRW, while our model-based Fair Value estimate is 1,426 KRW — implying the stock looks roughly 7.6% undervalued today. We read business quality at 91/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

About the company

NEORIGIN Co., Ltd. provides network security solutions for public and educational institutes in Korea and internationally. The company offers security solutions, including TESS TMS and TESS TMS V6.0, which are cyber threat management systems; TESS AIRTMS, a wireless intrusion prevention system; and TESS TMX, a threat management system for measurement and overall management. It also provides security risk management system for enterprises. The company was formerly known as KORNIC GLORY Co., Ltd. and changed its name to NEORIGIN Co., Ltd. in March 2021. NEORIGIN Co., Ltd. was founded in 2007 and is based in Seoul, South Korea.

Open the full interactive analysis →

Similar stocks

Frequently asked questions

Is NEORIGIN Co (094860) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1,426 KRW versus a price of 1,325 KRW — about +8% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 094860?
Our 21-model fair value for NEORIGIN Co is 1,426 KRW (as of Jun 24, 2026), built from audited fundamentals. The current price is 1,325 KRW.
What is the quality score of 094860?
NEORIGIN Co has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.