White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range 16,350 KRW – 48,890 KRW · fair‑value band 35,650 KRW – 57,165 KRW · the 19,360 KRW price screens below the 46,407 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.
NEOWIZ (095660) currently trades at 19,360 KRW, while our model-based Fair Value estimate is 46,407 KRW, implying the stock looks roughly 139.7% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, NEOWIZ generated revenue of 291B KRW at a net margin of 20.4%. Revenue grew 21.5% year over year. Fundamentals as of Jul 22, 2026
Our scenario range runs from 35,650 KRW (bear case) to 57,165 KRW (bull case); at 19,360 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at 140%, 095660 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Revenue (TTM)291B KRW
Revenue growth (YoY)+21.5%
Net margin20.4%
Return on equity-164%
Free cash flow71.3B KRWFY2025
Operating margin9.4%
More key figures
Dividend yield1.2%
EPS growth (YoY)-5.8%
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality77/100
Of which business quality 77
· Market factors (momentum, volatility) 27
Profitability58
Margins and returns on capital today
Quality Growth75
Are margins and returns improving?
Cashflow76
Earnings quality: real cash, not paper profit
Fin. Strength87
Balance sheet, leverage, solvency risk
Investment79
Disciplined investing over empire-building
Low Volatility59
Calm price path (market factor)
Momentum13
Price trend over the last 3–12 months (market factor)
52W Momentum15
Distance to the 52-week high (market factor)
Net Issuance93
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NEOWIZ develops and publishes games for PCs and mobiles in South Korea. The company was founded in 1997 and is headquartered in Seongnam, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NEOWIZ reported revenue of 433B KRW in FY2025 versus 261B KRW in FY2021, a compound +13.5%/yr. Reported net income was 50.0B KRW in FY2025, compounding −3.1%/yr from FY2021.
Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
433B KRW
Latest YoY
+18.0%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. growth/yr (18Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NEOWIZ Fair Value". https://www.fairvalue-calculator.com/stock/095660
Peer Group
Software & IT Services · 32 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score77 · Top 25%
Fair Value upside+140% · Top 25%
Return on assets3% · Above median
Net margin (TTM)20% · Above median
Operating margin (TTM)9% · Above median
Revenue growth22% · Top 25%
Dividend yield (TTM)1.2% · Below median
Valuation Multiples vs Software & IT Services median · lower = cheaper
P/FCF0.0× · Cheaper than 75% of peers
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE100· sector 0
FUTURE100· sector 28
PAST0· sector 74
HEALTH100· sector 99
DIVIDEND23· sector 26
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
As of Jul 22, 2026, our model estimates a fair value of 46,407 KRW versus a price of 19,360 KRW, about +140% (undervalued).
What is the fair value of 095660?
Our model-based fair value for NEOWIZ is 46,407 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 19,360 KRW.
What is the quality score of 095660?
NEOWIZ has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NEOWIZ (095660)?
NEOWIZ reported trailing-twelve-month revenue of about 291B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 095660?
The net profit margin of NEOWIZ is about 20.4%, meaning it keeps roughly 20.4% of revenue as net income. Based on the latest reported figures.
Does NEOWIZ pay a dividend?
NEOWIZ currently shows a dividend yield of about 1.17% relative to its recent price (as of Jul 22, 2026).
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
14 days Pro free · no card
Track NEOWIZ and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
or
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
