EN DE

Hancom Inc (030520) Fair Value & Analysis

Technology · KR · Market cap 384B KRW

HI Hancom Inc 030520 · KQ
Price19,000 KRW
Fair Value31,596 KRW
Upside+66.3%
Quality72/100
Watch Hancom Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
1.75% dividend yield
Ranks above peers (9/10)
Moderate moat 60/100
Evidence: Medium Range 23,697 KRW – 39,495 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +7.5% over the past month.

A solid business, screening 66% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (23,697 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

33,903 KRW 10,943 KRW Fair Value 31,596 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 10,943 KRW – 33,903 KRW · fair‑value band 23,697 KRW – 39,495 KRW · the 19,000 KRW price screens below the 31,596 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hancom Inc (030520) currently trades at 19,000 KRW, while our model-based Fair Value estimate is 31,596 KRW, implying the stock looks roughly 66.3% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hancom Inc generated revenue of 394B KRW at a net margin of 15.3%. Revenue grew 15.8% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 23,697 KRW (bear case) to 39,495 KRW (bull case); at 19,000 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at 66%, 030520 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 39,437 KRW 69,090 KRW 123,921 KRW 80
Residual Income 14,799 KRW 16,385 KRW 25,868 KRW 76
Rev-Margin DCF 26,193 KRW 40,091 KRW 58,565 KRW 74
All 24 models by family
DCF Models
FCF DCF 39,815 KRW 72,323 KRW 133,530 KRW 38
Owner Earnings 31,145 KRW 55,542 KRW 101,479 KRW 31
5Y Revenue Exit 26,193 KRW 40,255 KRW 59,152 KRW 39
5Y EBITDA Exit 32,634 KRW 53,872 KRW 80,765 KRW 41
5Y P/E Exit 31,005 KRW 50,428 KRW 72,888 KRW 38
10Y Revenue Exit 29,721 KRW 44,992 KRW 68,253 KRW 36
10Y EBITDA Exit 34,699 KRW 55,349 KRW 87,225 KRW 37
10Y P/E Exit 33,582 KRW 52,729 KRW 80,311 KRW 35
Earnings-Based
Graham-Dodd 10,743 KRW 54,157 KRW 74,773 KRW 54
Lynch FV 14,686 KRW 20,980 KRW 27,273 KRW 50
PEG = 1.0 14,686 KRW 20,980 KRW 27,273 KRW 46
EPV 14,632 KRW 16,321 KRW 17,822 KRW 59
Multiples
P/E Multiple 23,697 KRW 31,596 KRW 39,495 KRW 63
P/S Multiple 20,142 KRW 26,856 KRW 33,571 KRW 58
P/B Multiple 20,142 KRW 26,856 KRW 33,571 KRW 55
EV/EBIT 27,687 KRW 35,229 KRW 42,771 KRW 53
EV/EBITDA 31,248 KRW 39,977 KRW 48,706 KRW 54
EV/Revenue 20,313 KRW 26,849 KRW 33,385 KRW 43
Asset-Based
NCAV (Graham) 8,426 KRW 11,290 KRW 16,851 KRW 50
Growth DCF
Growth DCF 39,437 KRW 69,090 KRW 123,921 KRW 80
Rev-Margin DCF 26,193 KRW 40,091 KRW 58,565 KRW 74
Economic Profit
Residual Income 14,799 KRW 16,385 KRW 25,868 KRW 76
ROIC Compounder 14,632 KRW 16,321 KRW 19,278 KRW 72
Growth Earnings
Growth-Adj P/E 21,770 KRW 31,100 KRW 40,430 KRW 68

Widest divergence: DCF Models (52,729 KRW) versus Asset-Based (11,290 KRW). Highest evidence: Growth DCF (80).

Notify me when 030520 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 394B KRW
Revenue growth (YoY) +15.8%
Net margin 15.3%
Return on equity 455%
Free cash flow 53.6B KRW FY2025
Operating margin 9.1%
More key figures
Dividend yield 1.8%
EPS growth (YoY) +1,083%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 69 · Market factors (momentum, volatility) 25

Profitability 41
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hancom Inc. develops software products in South Korea and internationally. The company offers Hancom Office, an office software to edit in various formats, as well as translate into various languages for Windows, Mac, android, and iOS devices; and EzPhoto 3 VP that recognizes the model of the camera used to take a photo and corrects the colors in an optimal …

Full company description

Hancom Inc. develops software products in South Korea and internationally. The company offers Hancom Office, an office software to edit in various formats, as well as translate into various languages for Windows, Mac, android, and iOS devices; and EzPhoto 3 VP that recognizes the model of the camera used to take a photo and corrects the colors in an optimal way. It also provides Hancom Space, a cloud-based office service, which offers Hancom's productivity tools; Hancom Office Web, a product for document editing and real-time simultaneous collaboration; and corporate office solutions for PCs and mobile devices. In addition, the company provides GenieTalk, a personal interpreter that aids conversation with native speakers; Wepubl, a tool to create e-books and build personal e-book store; Flexcil, a digital tool for reading and taking notes for iPads; and MalangMalang Talkafe, a messenger used from real-time translation chatting to various privacy protection functions. Hancom Inc. has a strategic partnership with HCL Technologies to share advanced software technology solutions and establish a mutual bridgehead for overseas expansion. Hancom Inc. was founded in 1990 and is based in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hancom Inc reported revenue of 327B KRW in FY2025 versus 242B KRW in FY2021, a compound +7.8%/yr. Reported net income was 34.4B KRW in FY2025, compounding +17.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
327B KRW
Latest YoY
+7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue +7.8%/yr
FY21 242B KRW
FY22 242B KRW
FY23 271B KRW
FY24 305B KRW
FY25 327B KRW
Net income +17.5%/yr
FY21 18.0B KRW
FY22 46.8B KRW
FY23 15.1B KRW
FY24 13.9B KRW
FY25 34.4B KRW

Watch 030520: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hancom Inc Fair Value". https://www.fairvalue-calculator.com/stock/030520

Peer Group

Software & IT Services · 32 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +66% · Above median
Return on equity (TTM) 455% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Software & IT Services median · lower = cheaper

P/FCF 0.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 79 · sector 28
PAST 100 · sector 74
HEALTH 97 · sector 99
DIVIDEND 35 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 128,700 KRW 74,800 KRW -42%
Wemade Co 112040 15,160 KRW 9,700 KRW -36%
AfreecaTV Co 067160 45,200 KRW 176,746 KRW +291%
Gabia Inc 079940 44,050 KRW 24,232 KRW -45%
Webzen Inc 069080 11,750 KRW 12,748 KRW +8%
NEOWIZ 095660 17,010 KRW 46,407 KRW +173%
Wemade Max Co 101730 3,665 KRW 825.00 KRW -77%
GalaxiaMoneytree Co 094480 4,600 KRW 3,778 KRW -18%
DAEA TI Co 045390 2,475 KRW 4,958 KRW +100%
UBcare. Co 032620 2,865 KRW 8,936 KRW +212%

Compare Hancom Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hancom Inc (030520) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 31,596 KRW versus a price of 19,000 KRW, about +66% (undervalued).
What is the fair value of 030520?
Our model-based fair value for Hancom Inc is 31,596 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 19,000 KRW.
What is the quality score of 030520?
Hancom Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hancom Inc (030520)?
Hancom Inc reported trailing-twelve-month revenue of about 394B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 030520?
The net profit margin of Hancom Inc is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.
Does Hancom Inc pay a dividend?
Hancom Inc currently shows a dividend yield of about 1.75% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hancom Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.