EN DE

AfreecaTV Co (067160) Fair Value & Analysis

Technology · KR · Market cap 505B KRW

AC AfreecaTV Co 067160 · KQ
Price43,900 KRW
Fair Value176,746 KRW
Upside+302.6%
Quality69/100
Watch AfreecaTV Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 23.6% net margin
Low debt · generates free cash flow
5.39% dividend yield
Ranks above peers (8/8)
Wide moat 85/100
Evidence: Low Range 135,588 KRW – 341,332 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −9.9% over the past month.

A solid business, screening 303% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (135,588 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (135,588 KRW to 341,332 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

216,448 KRW 43,050 KRW Fair Value 176,746 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 43,050 KRW – 216,448 KRW · fair‑value band 135,588 KRW – 341,332 KRW · the 43,900 KRW price screens below the 176,746 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AfreecaTV Co (067160) currently trades at 43,900 KRW, while our model-based Fair Value estimate is 176,746 KRW, implying the stock looks roughly 302.6% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, AfreecaTV Co generated revenue of 310B KRW at a net margin of 23.6%. Revenue grew 15.2% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 135,588 KRW (bear case) to 341,332 KRW (bull case); at 43,900 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at 303%, 067160 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 159,783 KRW 314,501 KRW 622,438 KRW 80
Residual Income 65,755 KRW 87,845 KRW 450,460 KRW 76
Rev-Margin DCF 123,569 KRW 226,256 KRW 379,067 KRW 74
All 24 models by family
DCF Models
FCF DCF 166,473 KRW 279,495 KRW 611,555 KRW 38
Owner Earnings 172,567 KRW 387,648 KRW 858,949 KRW 31
5Y Revenue Exit 123,569 KRW 214,931 KRW 390,957 KRW 39
5Y EBITDA Exit 142,572 KRW 256,189 KRW 461,991 KRW 41
5Y P/E Exit 165,536 KRW 331,017 KRW 543,445 KRW 38
10Y Revenue Exit 131,899 KRW 248,684 KRW 388,131 KRW 36
10Y EBITDA Exit 149,440 KRW 285,343 KRW 529,672 KRW 37
10Y P/E Exit 165,966 KRW 329,646 KRW 609,878 KRW 35
Earnings-Based
Graham-Dodd 64,036 KRW 445,839 KRW 625,625 KRW 54
Lynch FV 131,575 KRW 187,964 KRW 244,353 KRW 50
PEG = 1.0 131,575 KRW 187,964 KRW 244,353 KRW 46
EPV 110,779 KRW 128,191 KRW 143,668 KRW 59
Multiples
P/E Multiple 155,381 KRW 207,174 KRW 258,968 KRW 63
P/S Multiple 113,251 KRW 151,002 KRW 188,752 KRW 58
P/B Multiple 113,357 KRW 151,143 KRW 188,928 KRW 55
EV/EBIT 150,625 KRW 196,795 KRW 242,965 KRW 53
EV/EBITDA 135,588 KRW 176,746 KRW 217,904 KRW 54
EV/Revenue 102,715 KRW 141,544 KRW 180,373 KRW 43
Asset-Based
NCAV (Graham) 21,592 KRW 28,933 KRW 43,184 KRW 50
Growth DCF
Growth DCF 159,783 KRW 314,501 KRW 622,438 KRW 80
Rev-Margin DCF 123,569 KRW 226,256 KRW 379,067 KRW 74
Economic Profit
Residual Income 65,755 KRW 87,845 KRW 450,460 KRW 76
ROIC Compounder 133,657 KRW 187,232 KRW 262,090 KRW 72
Growth Earnings
Growth-Adj P/E 183,794 KRW 262,563 KRW 341,332 KRW 68

Widest divergence: DCF Models (279,495 KRW) versus Asset-Based (28,933 KRW). Highest evidence: Growth DCF (80).

Notify me when 067160 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 310B KRW
Revenue growth (YoY) +15.2%
Net margin 23.6%
Return on equity 3,001%
Free cash flow 100B KRW FY2025
Operating margin 29.5%
More key figures
Dividend yield 5.4%
EPS growth (YoY) -15.0%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 23

Profitability 73
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AfreecaTV Co., Ltd. operates as an entertainment services company in South Korea. The company provides AfreecaTv, a social live/multimedia platform to broadcast and watch/participate. The company was formerly known as Nowcom Co., Ltd. and changed its name to AfreecaTV Co., Ltd. in April 2013. AfreecaTV Co., Ltd.

Full company description

AfreecaTV Co., Ltd. operates as an entertainment services company in South Korea. The company provides AfreecaTv, a social live/multimedia platform to broadcast and watch/participate. The company was formerly known as Nowcom Co., Ltd. and changed its name to AfreecaTV Co., Ltd. in April 2013. AfreecaTV Co., Ltd. was founded in 1996 and is based in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AfreecaTV Co reported revenue of 467B KRW in FY2025 versus 272B KRW in FY2021, a compound +14.4%/yr. Reported net income was 102B KRW in FY2025, compounding +9.4%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
467B KRW
Latest YoY
+12.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.7%
Revenue +14.4%/yr
FY21 272B KRW
FY22 289B KRW
FY23 344B KRW
FY24 413B KRW
FY25 467B KRW
Net income +9.4%/yr
FY21 71.0B KRW
FY22 59.7B KRW
FY23 74.6B KRW
FY24 101B KRW
FY25 102B KRW

Watch 067160: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AfreecaTV Co Fair Value". https://www.fairvalue-calculator.com/stock/067160

Peer Group

Software & IT Services · 32 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Software & IT Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 76 · sector 28
PAST 0 · sector 74
HEALTH 100 · sector 99
DIVIDEND 100 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 128,700 KRW 74,800 KRW -42%
Wemade Co 112040 15,160 KRW 9,700 KRW -36%
Gabia Inc 079940 44,050 KRW 24,232 KRW -45%
Hancom Inc 030520 15,890 KRW 31,596 KRW +99%
Webzen Inc 069080 11,750 KRW 12,748 KRW +8%
NEOWIZ 095660 17,010 KRW 46,407 KRW +173%
Wemade Max Co 101730 3,665 KRW 825.00 KRW -77%
GalaxiaMoneytree Co 094480 4,600 KRW 3,778 KRW -18%
DAEA TI Co 045390 2,475 KRW 4,958 KRW +100%
UBcare. Co 032620 2,865 KRW 8,936 KRW +212%

Compare AfreecaTV Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AfreecaTV Co (067160) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 176,746 KRW versus a price of 43,900 KRW, about +303% (undervalued).
What is the fair value of 067160?
Our model-based fair value for AfreecaTV Co is 176,746 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 43,900 KRW.
What is the quality score of 067160?
AfreecaTV Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AfreecaTV Co (067160)?
AfreecaTV Co reported trailing-twelve-month revenue of about 310B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 067160?
The net profit margin of AfreecaTV Co is about 23.6%, meaning it keeps roughly 23.6% of revenue as net income. Based on the latest reported figures.
Does AfreecaTV Co pay a dividend?
AfreecaTV Co currently shows a dividend yield of about 5.39% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AfreecaTV Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.