GABIA Inc (079940) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of GABIA Inc KRW 33,925, price KRW 41,350, upside -18.0%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GABIA Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 9,183 KRW – 47,550 KRW · fair‑value band 21,077 KRW – 42,406 KRW · the 41,350 KRW price screens above the 33,925 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow GABIA in your weekly email
Every Wednesday you see whether GABIA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gabia Inc. provides infrastructure and solutions for businesses that operate internet businesses or need an Internet environment in South Korea. It offers domain registration, hosting, cloud, security, and groupware services. The company was founded in 1999 and is headquartered in Seongnam-si, South Korea.
Stock analysis
GABIA Inc (079940) currently trades at 41,350 KRW, while our model-based Fair Value estimate is 33,925 KRW, implying the stock looks roughly 21.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 42,356 KRW per share, and 9 of the 24 models we run sit above the 41,350 KRW price.
Bear case: the Asset-Based group reads lowest at 9,093 KRW, and 15 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 21,077 KRW (bear) to 42,406 KRW (bull), the price of 41,350 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
GABIA Inc reported revenue of 336B KRW in FY2025 versus 199B KRW in FY2021, a compound +13.9%/yr. Reported net income was 15.8B KRW in FY2025, compounding +7.8%/yr from FY2021.
Key figures
Market cap 539B KRW (≈ $396M) · P/S ratio 1.93 · Dividend yield 0.3% · Net margin 4.7% · Return on equity 904% · Return on assets (EBIT) 8.3% · Operating margin 16.8% · Revenue (TTM) 230B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 64% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 64% fair-value upside, at −18%, 079940 screens richer than that median.
Fair Value models
Bear 21,077 KRWFair Value 33,925 KRWBull 42,406 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+18.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Start year 2020 (pandemic). Over 10 years: +13.9% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.4%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 11%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 12%
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +14.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software & IT Services · 39 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−18% · Below median
Profitability
Return on assets8% · Top 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.66× · Highest 25%
Valuation Multiplesvs Software & IT Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GABIA Inc Fair Value". https://www.fairvalue-calculator.com/stock/079940
Frequently asked questions
Is GABIA Inc (079940) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 33,925 KRW versus a price of 41,350 KRW, about −18% upside (overvalued).
What is the fair value of 079940?
Our model-based fair value for GABIA Inc is 33,925 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 41,350 KRW.
What is the quality score of 079940?
GABIA Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GABIA Inc (079940)?
Our model-based price target is the fair value of 33,925 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 21,077 KRW, optimistic scenario 42,406 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the GABIA Inc stock forecast for 2026?
Our models put fair value at 33,925 KRW, about −18% upside versus a price of 41,350 KRW (overvalued). Cautious scenario 21,077 KRW, optimistic scenario 42,406 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of GABIA Inc (079940)?
GABIA Inc reported trailing-twelve-month revenue of about 230B KRW (latest available figure, as of Sep 24, 2026).
Does GABIA Inc pay a dividend?
GABIA Inc currently shows a dividend yield of about 0.25% relative to its recent price (as of Sep 24, 2026).
What growth is priced into GABIA Inc (079940)?
For today's price to be fair in a discounted-cash-flow model, GABIA Inc would have to grow free cash flow by +16.5 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 079940 use?
Our models discount GABIA Inc at 11.2 %: a base by market capitalisation (small), damped by beta 0.85, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GABIA Inc that is +16.5 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has GABIA Inc (079940) delivered so far?
Over the past 5 years revenue at GABIA Inc grew +14.7 % a year. The price currently implies +16.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GABIA Inc (079940) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into GABIA Inc (+16.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GABIA Inc (079940)?
The free-cash-flow yield on the price is 4.74 %: that much free cash flow GABIA Inc produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GABIA Inc (079940)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GABIA Inc it is 33,925 KRW per share (as of Sep 24, 2026), against a price of 41,350 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is GABIA Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 079940 trades above its calculated fair value: price 41,350 KRW, fair value 33,925 KRW, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 079940?
No. The price is what the market pays today (41,350 KRW); the fair value is what the company's own numbers justify (33,925 KRW). For GABIA Inc the two are 7,425 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is GABIA Inc worth?
The market values GABIA Inc at about 539B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 41,350 KRW; our models calculate a fair value of 33,925 KRW per share.
What do the bullish and bearish scenarios say about 079940?
Our models span a range for GABIA Inc: cautious scenario 21,077 KRW, base 33,925 KRW, optimistic 42,406 KRW per share (as of Sep 24, 2026, price 41,350 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GABIA Inc (079940)?
Balance-sheet figures for GABIA Inc (as of Sep 24, 2026): debt of 0.66 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 079940 from its 52-week high?
GABIA Inc trades at 41,350 KRW, about 13% below its 52-week high of 47,550 KRW and 64% above the low of 25,250 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 33,925 KRW is for.
Which stocks are comparable to GABIA Inc?
From the same area (Technology) we also value KINX, Inc, Wemade Co, Hancom Inc, Webzen Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GABIA Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 41,350 KRW, calculated fair value 33,925 KRW (−18%), Quality Score 52/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 079940 calculated?
We run GABIA Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 33,925 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. GABIA Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GABIA Inc (079940)?
The closing price on Sep 23, 2026 was 41,350 KRW. Our model-based fair value is 33,925 KRW, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GABIA Inc right now?
Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (21,077 KRW to 42,406 KRW) leaves room in how you read the outcome.
Key figures of GABIA Inc
How large is the market capitalisation of GABIA Inc (079940)?
The market capitalisation of GABIA Inc is 539B KRW (≈ $396M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GABIA Inc (079940)?
The price-to-sales ratio of GABIA Inc is 1.93 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of GABIA Inc (079940)?
The dividend yield of GABIA Inc is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GABIA Inc (079940)?
The net margin of GABIA Inc is 4.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GABIA Inc (079940)?
The return on equity (ROE) of GABIA Inc is 904% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GABIA Inc (079940)?
On an EBIT basis the return on assets of GABIA Inc is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GABIA Inc (079940)?
The operating margin of GABIA Inc is 16.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GABIA Inc (079940)?
Revenue at GABIA Inc is growing +11.2% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GABIA Inc (079940)?
Earnings per share at GABIA Inc are growing +112% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GABIA Inc (079940) carry?
The net debt of GABIA Inc is 109B KRW (fiscal year 2025, ≈ 4.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GABIA Inc in the live analysis
One click puts GABIA Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
