EN DE

Gabia Inc (079940) Fair Value & Analysis

Technology · KR · Market cap 443B KRW

GI Gabia Inc 079940 · KQ
Price45,500 KRW
Fair Value24,232 KRW
Upside-46.7%
Quality52/100
Watch Gabia Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.2% net margin
Moderate debt · generates free cash flow
0.25% dividend yield
Mixed vs. peers (4/9)
Moderate moat 52/100
Evidence: Medium Range 18,174 KRW – 30,290 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +43.8% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (30,290 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47,550 KRW 9,183 KRW Fair Value 24,232 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 9,183 KRW – 47,550 KRW · fair‑value band 18,174 KRW – 30,290 KRW · the 45,500 KRW price screens above the 24,232 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gabia Inc (079940) currently trades at 45,500 KRW, while our model-based Fair Value estimate is 24,232 KRW, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gabia Inc generated revenue of 230B KRW at a net margin of 8.2%. Revenue grew 11.2% year over year. Net debt stands at 109B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 18,174 KRW (bear case) to 30,290 KRW (bull case); at 45,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 99% fair-value upside, at -47%, 079940 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 23,306 KRW 48,454 KRW 95,734 KRW 80
Residual Income 11,777 KRW 12,931 KRW 18,951 KRW 76
Rev-Margin DCF 24,161 KRW 48,396 KRW 81,156 KRW 74
All 24 models by family
DCF Models
FCF DCF 23,747 KRW 51,755 KRW 105,698 KRW 38
Owner Earnings 9,867 KRW 24,135 KRW 51,614 KRW 31
5Y Revenue Exit 24,161 KRW 49,389 KRW 84,856 KRW 39
5Y EBITDA Exit 45,715 KRW 95,733 KRW 161,379 KRW 41
5Y P/E Exit 15,878 KRW 31,580 KRW 49,970 KRW 38
10Y Revenue Exit 22,815 KRW 47,584 KRW 88,172 KRW 36
10Y EBITDA Exit 38,771 KRW 83,182 KRW 156,478 KRW 37
10Y P/E Exit 18,178 KRW 33,904 KRW 57,031 KRW 35
Earnings-Based
Graham-Dodd 8,239 KRW 43,833 KRW 60,708 KRW 54
Lynch FV 12,086 KRW 17,265 KRW 22,445 KRW 50
PEG = 1.0 12,086 KRW 17,265 KRW 22,445 KRW 46
EPV 21,138 KRW 25,671 KRW 29,700 KRW 59
Multiples
P/E Multiple 18,174 KRW 24,232 KRW 30,290 KRW 63
P/S Multiple 15,448 KRW 20,597 KRW 25,747 KRW 58
P/B Multiple 15,448 KRW 20,597 KRW 25,747 KRW 55
EV/EBIT 37,905 KRW 52,055 KRW 66,206 KRW 53
EV/EBITDA 58,601 KRW 79,651 KRW 100,700 KRW 54
EV/Revenue 24,069 KRW 36,332 KRW 48,596 KRW 43
Asset-Based
NCAV (Graham) 6,786 KRW 9,093 KRW 13,571 KRW 50
Growth DCF
Growth DCF 23,306 KRW 48,454 KRW 95,734 KRW 80
Rev-Margin DCF 24,161 KRW 48,396 KRW 81,156 KRW 74
Economic Profit
Residual Income 11,777 KRW 12,931 KRW 18,951 KRW 76
ROIC Compounder 24,941 KRW 37,889 KRW 53,893 KRW 72
Growth Earnings
Growth-Adj P/E 17,420 KRW 24,886 KRW 32,352 KRW 68

Widest divergence: Growth DCF (48,396 KRW) versus Asset-Based (9,093 KRW). Highest evidence: Growth DCF (80).

Notify me when 079940 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 230B KRW
Revenue growth (YoY) +11.2%
Net margin 8.2%
Return on equity 904%
Free cash flow 25.5B KRW FY2025
Operating margin 16.8%
More key figures
Dividend yield 0.3%
EPS growth (YoY) +112%
Net debt 109B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 76

Profitability 35
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gabia Inc. provides infrastructure and solutions for businesses that operate internet businesses or need an Internet environment in South Korea. It offers domain registration, hosting, cloud, security, and groupware services. The company was founded in 1999 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gabia Inc reported revenue of 336B KRW in FY2025 versus 199B KRW in FY2021, a compound +13.9%/yr. Reported net income was 15.8B KRW in FY2025, compounding +7.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
336B KRW
Latest YoY
+18.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Revenue +13.9%/yr
FY21 199B KRW
FY22 239B KRW
FY23 262B KRW
FY24 282B KRW
FY25 336B KRW
Net income +7.8%/yr
FY21 11.7B KRW
FY22 21.6B KRW
FY23 16.0B KRW
FY24 14.6B KRW
FY25 15.8B KRW

079940 screens 47% overvalued. Compare with KINX, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gabia Inc Fair Value". https://www.fairvalue-calculator.com/stock/079940

Peer Group

Software & IT Services · 32 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −47% · Below median
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Below median
Operating margin (TTM) 17% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.66× · Higher than 75% of peers

Valuation Multiples vs Software & IT Services median · lower = cheaper

P/FCF 0.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 56 · sector 28
PAST 0 · sector 74
HEALTH 67 · sector 99
DIVIDEND 5 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 128,700 KRW 74,800 KRW -42%
Wemade Co 112040 15,160 KRW 9,700 KRW -36%
AfreecaTV Co 067160 45,200 KRW 176,746 KRW +291%
Hancom Inc 030520 15,890 KRW 31,596 KRW +99%
Webzen Inc 069080 11,750 KRW 12,748 KRW +8%
NEOWIZ 095660 17,010 KRW 46,407 KRW +173%
Wemade Max Co 101730 3,665 KRW 825.00 KRW -77%
GalaxiaMoneytree Co 094480 4,600 KRW 3,778 KRW -18%
DAEA TI Co 045390 2,475 KRW 4,958 KRW +100%
UBcare. Co 032620 2,865 KRW 8,936 KRW +212%

Compare Gabia Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gabia Inc (079940) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 24,232 KRW versus a price of 45,500 KRW, about −47% (overvalued).
What is the fair value of 079940?
Our model-based fair value for Gabia Inc is 24,232 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 45,500 KRW.
What is the quality score of 079940?
Gabia Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gabia Inc (079940)?
Gabia Inc reported trailing-twelve-month revenue of about 230B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 079940?
The net profit margin of Gabia Inc is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Gabia Inc pay a dividend?
Gabia Inc currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gabia Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.