EN DE

XinKong International Capital Holdings (0993) Fair Value & Analysis

Financial Services · HK · Market cap HK$766M

XI XinKong International Capital Holdings 0993 · HK
PriceHK$0.1000
Fair ValueHK$0.0200
Upside-80.0%
Quality52/100
Watch XinKong International Capital Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 39/100
Evidence: Low Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 2 days ago

Share price −11.5% over the past month.

A solid business, but screening 80% overvalued on our models.

What matters now

  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.5400 HK$0.0410 Fair Value HK$0.0200 Feb 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0410 – HK$0.5400 · the HK$0.1000 price screens above the HK$0.0200 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XinKong International Capital Holdings (0993) currently trades at HK$0.1000, while our model-based Fair Value estimate is HK$0.0200, implying the stock looks roughly 80.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

It earns a return on equity of -79.2%. Net debt stands at HK$9.7B. Fundamentals as of Aug 13, 2026

The share trades about 67% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at -80%, 0993 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.1200 HK$0.4600 80
FCF DCF HK$0.0700 HK$0.5100 38
All 2 models by family
DCF Models
FCF DCF HK$0.0700 HK$0.5100 38
Growth DCF
Growth DCF HK$0.1200 HK$0.4600 80

Widest divergence: Growth DCF (HK$0.1200) versus DCF Models (HK$0.0700). Highest evidence: Growth DCF (80).

Notify me when 0993 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −HK$744M
Return on equity -79.2%
Free cash flow HK$205M FY2025
Operating margin 104%
EPS (TTM) HK$-0.0600
Net debt HK$9.7B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 64 · Market factors (momentum, volatility) 25

Profitability 1
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XinKong International Capital Holdings Limited, an investment holding company, provides financial services in Hong Kong and Mainland China. It operates through Securities, Corporate Finance, Asset Management and Direct Investment, and Financial Services and Others segments.

Full company description

XinKong International Capital Holdings Limited, an investment holding company, provides financial services in Hong Kong and Mainland China. It operates through Securities, Corporate Finance, Asset Management and Direct Investment, and Financial Services and Others segments. The company engages in the broking and dealing of securities and provision of margin financing services. It also provides initial public offerings and underwritings, rights issue, share and convertible bonds placing, financial advisory, and offshore bonds issuance etc. In addition, the company offers asset management services, as well as direct investments in equities, bonds, funds, derivative instruments, and other financial products; and provides finance leasing and other related services. Further, it provides management services; and advisory and corporate financing. The company was formerly known as Huarong International Financial Holdings Limited and changed its name to XinKong International Capital Holdings Limited in February 2025. The company was founded in 1973 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XinKong International Capital Holdings reported revenue of HK$39.5M in FY2025 versus HK$59.6M in FY2021, a compound −9.8%/yr. Reported net income was −HK$754M in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$39.5M
Latest YoY
−79.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−39.8%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.7%
Revenue −9.8%/yr
FY21 HK$59.6M
FY22 −HK$259M
FY23 HK$103M
FY24 HK$188M
FY25 HK$39.5M
Net income
FY21 −HK$1.7B
FY22 −HK$2.3B
FY23 −HK$967M
FY24 −HK$241M
FY25 −HK$754M

0993 screens 80% overvalued. Compare with BlackRock, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XinKong International Capital Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0993

Peer Group

Asset Management · 692 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −80% · Bottom 25%
Return on assets -43% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 104% · Top 25%
Revenue growth 0% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/FCF 0.5× · Cheaper than 75% of peers
PEG 0.60× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 38
FUTURE 0 · sector 14
PAST 0 · sector 25
HEALTH 100 · sector 95
DIVIDEND 0 · sector 85

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare XinKong International Capital Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XinKong International Capital Holdings (0993) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0200 versus a price of HK$0.1000, about −80% (overvalued).
What is the fair value of 0993?
Our model-based fair value for XinKong International Capital Holdings is HK$0.0200 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1000.
What is the quality score of 0993?
XinKong International Capital Holdings has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 0993?
The net profit margin of XinKong International Capital Holdings is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XinKong International Capital Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.