Rosenbauer International AG (0FRW) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Rosenbauer International AG €89.36, price €62.80, upside +42.3%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Rosenbauer International AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range €27.20 – €66.60 · fair‑value band €67.02 – €111.70 · the €62.80 price screens below the €89.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Rosenbauer International AG engages in the provision of systems for preventive firefighting and disaster protection technology worldwide. It develops, produces, and sells a portfolio vehicle, fire extinguishing systems, equipment, and digital solutions for professional, industrial, plant and volunteer fire services.
Show more
Rosenbauer International AG engages in the provision of systems for preventive firefighting and disaster protection technology worldwide. It develops, produces, and sells a portfolio vehicle, fire extinguishing systems, equipment, and digital solutions for professional, industrial, plant and volunteer fire services. The company offers municipal, ARFF, and industrial and aerial rescue vehicles; aerial ladders and hydraulic firefighting, refurbishment, and rescue platforms; and intervention and limber hose reels, light masts, compartment shutters, logic control systems, roll-on/roll-off containers, and stowage systems. It also provides firefighting helmets and gloves; protective clothing and boots; power generators; fans; submersible pumps; thermal imaging cameras; nozzles; LED lighting systems; HAZMAT and decon equipment; alarms and warning devices; fittings, couplings, and proportioners; respiratory and chemical protection, and measurement technology; firefighting devices and extinguishing agents; fire station equipment; gift articles; sanitary and rescue equipment; and hoses. In addition, it offers portable pumps, ultra-high-pressure systems, POLY extinguishing systems, truck-mounted pumps, foam proportioning systems, compressed air foam systems, nozzles and monitors, turrets, and engine-pump units; DRILL-X, a drilling and extinguishing device; Rosenbauer Technical Equipment (RTE) Robot, robots for fire departments and emergency services; RFC battery extinguishing systems; RFC CUTTEX, a cutting and extinguishing system; digital solutions; CAFS, turret, and POLY extinguishing systems, tunnel protection systems; and water, gas, and kitchen extinguishing systems. Further, the company provides spare parts, and repair and general overhaul services, as well as rents vehicles and equipment. The company was founded in 1866 and is headquartered in Leonding, Austria. Rosenbauer International AG operates as a subsidiary of Rosenbauer Beteiligungsverwaltung GmbH.
Stock analysis
Rosenbauer International AG (0FRW) currently trades at €62.80, while our model-based Fair Value estimate is €89.36, implying the stock looks roughly 29.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €167.19 per share, and 17 of the 25 models we run sit above the €62.80 price.
Bear case: the Dividend Discount group reads lowest at €17.96, and 8 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: €67.02 (bear) to €111.70 (bull), the price of €62.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Rosenbauer International AG reported revenue of €1.0B in FY2020 versus €871M in FY2016, a compound +4.6%/yr. Reported net income was €28.9M in FY2020, compounding +5.3%/yr from FY2016.
Key figures
Market cap €356M · P/E ratio 1.0 · P/S ratio 0.03 · EPS (TTM) €0.6300 · Dividend yield 2.9% · Net margin 2.8% · Return on equity 18.1% · Return on assets (EBIT) 5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −51% fair-value upside, at 42%, 0FRW screens cheaper than that median.
Fair Value models
Bear €67.02Fair Value €89.36Bull €111.70
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.4% (2016) → 5.5% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
Compare Rosenbauer International AG with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Construction & Engineering · 17 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+44.6% · Above median
Profitability
Return on equity (TTM)18.1% · Top 25%
Return on assets4.4% · Above median
Net margin (TTM)4.0% · Below median
Operating margin (TTM)4.7% · Below median
Growth and dividend
Revenue growth15.3% · Top 25%
Balance sheet
Debt / equity0.86× · Highest 25%
Valuation Multiplesvs Construction & Engineering median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rosenbauer International AG Fair Value". https://www.fairvalue-calculator.com/stock/0FRW
Frequently asked questions
Is Rosenbauer International AG (0FRW) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €89.36 versus a price of €62.80, about +42% upside (undervalued).
What is the fair value of 0FRW?
Our model-based fair value for Rosenbauer International AG is €89.36 (as of Sep 24, 2026), built from audited fundamentals. The current price: €62.80.
What is the quality score of 0FRW?
Rosenbauer International AG has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rosenbauer International AG (0FRW)?
Our model-based price target is the fair value of €89.36 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario €67.02, optimistic scenario €111.70. It is a calculation from audited fundamentals, not an analyst target.
What is the Rosenbauer International AG stock forecast for 2026?
Our models put fair value at €89.36, about +42% upside versus a price of €62.80 (undervalued). Cautious scenario €67.02, optimistic scenario €111.70. The calculation is refreshed regularly with new filings.
What is the revenue of Rosenbauer International AG (0FRW)?
Rosenbauer International AG reported trailing-twelve-month revenue of about €1.5B (latest available figure, as of Sep 24, 2026).
Does Rosenbauer International AG pay a dividend?
Rosenbauer International AG currently shows a dividend yield of about 2.86% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Rosenbauer International AG (0FRW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rosenbauer International AG it is €89.36 per share (as of Sep 24, 2026), against a price of €62.80. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Rosenbauer International AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0FRW trades below its calculated fair value: price €62.80, fair value €89.36, a gap of about +42% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0FRW?
No. The price is what the market pays today (€62.80); the fair value is what the company's own numbers justify (€89.36). For Rosenbauer International AG the two are €26.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rosenbauer International AG worth?
The market values Rosenbauer International AG at about €356M (market capitalisation, as of Sep 24, 2026). Per share that is €62.80; our models calculate a fair value of €89.36 per share.
What do the bullish and bearish scenarios say about 0FRW?
Our models span a range for Rosenbauer International AG: cautious scenario €67.02, base €89.36, optimistic €111.70 per share (as of Sep 24, 2026, price €62.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0FRW?
Rosenbauer International AG trades at a price-to-earnings ratio of 1.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €89.36 is built from several models across several years.
How solid is the balance sheet of Rosenbauer International AG (0FRW)?
Balance-sheet figures for Rosenbauer International AG (as of Sep 24, 2026): return on equity 18.1%, debt of 0.86 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 0FRW from its 52-week high?
Rosenbauer International AG trades at €62.80, about 6% below its 52-week high of €66.60 and 43% above the low of €44.00 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €89.36 is for.
Which stocks are comparable to Rosenbauer International AG?
From the same area (Industrials) we also value KT Submarine Co, Hanyang ENG Co, MWIDE, EEIPB, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rosenbauer International AG stock attractive at the current price?
The data as of Sep 24, 2026: price €62.80, calculated fair value €89.36 (+42%), Quality Score 56/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0FRW calculated?
We run Rosenbauer International AG through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €89.36, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Rosenbauer International AG currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rosenbauer International AG (0FRW)?
The closing price on Oct 2, 2026 was €62.80. Our model-based fair value is €89.36, about +42% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rosenbauer International AG right now?
The price is below even our cautious bear case (€67.02). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Rosenbauer International AG
How large is the market capitalisation of Rosenbauer International AG (0FRW)?
The market capitalisation of Rosenbauer International AG is €356M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rosenbauer International AG (0FRW)?
The price-to-sales ratio of Rosenbauer International AG is 0.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rosenbauer International AG (0FRW)?
Earnings per share at Rosenbauer International AG are €0.6300 (price ÷ EPS = P/E 1.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rosenbauer International AG (0FRW)?
The dividend yield of Rosenbauer International AG is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rosenbauer International AG (0FRW)?
The net margin of Rosenbauer International AG is 2.8% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rosenbauer International AG (0FRW)?
The return on equity (ROE) of Rosenbauer International AG is 18.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rosenbauer International AG (0FRW)?
On an EBIT basis the return on assets of Rosenbauer International AG is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rosenbauer International AG (0FRW)?
The operating margin of Rosenbauer International AG is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rosenbauer International AG (0FRW)?
Revenue at Rosenbauer International AG is growing +15.3% versus a year earlier (3y avg +7.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rosenbauer International AG (0FRW)?
Earnings per share at Rosenbauer International AG are growing +51.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Rosenbauer International AG in the live analysis
One click puts Rosenbauer International AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
