Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Akastor ASA (0IPT) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Akastor ASA NOK 2.37, price NOK 13.04, upside -81.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
AA
Some data
Sep 24, 2026
Akastor ASA
0IPT · LSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value kr 2.37 · Strongly overvalued (−81.8%)
!Quality 54/100
!Weak Growth (revenue 5y −27.6 %/yr)
✓Highly profitable · 27.8% net margin (TTM)
✓generates free cash flow
!3.1% dividend yield · Watch coverage
!Moderate moat 54/100
!Evidence only medium, so the estimate is less certain
Watch Akastor ASA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 2.93 – kr 15.48 · fair‑value band kr 2.11 – kr 2.61 · the kr 13.04 price screens above the kr 2.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Akastor ASA operates as an oilfield services investment company in Norway and internationally. The company operates through HMH, AKOFS Offshore, DDW Offshore, and Other holdings segments. Its HMH segments offer delivery capabilities, capital, industry experience and delivers offshore drilling equipment products and packages on scale.
Show more
Akastor ASA operates as an oilfield services investment company in Norway and internationally. The company operates through HMH, AKOFS Offshore, DDW Offshore, and Other holdings segments. Its HMH segments offer delivery capabilities, capital, industry experience and delivers offshore drilling equipment products and packages on scale. The AKOFS Offshore segment provides vessel-based subsea well construction, installation and intervention services to the oil and gas industry, covering all phases from development to project execution, and offshore operations. Its DDW Offshore three Anchor Handling Tug Supply AHTS vessels, operate and support clients, and handling, towing, and supply services. The other holding segment offers joint venture fon energy services, and equity instruments. It also includes anchor-handling, towing, and supply services to offshore oil and gas fields. In addition, the company offers a range of offshore drilling equipment products and packages. Further, it owns offshore vessels and anchor handling tug supply vessels. Akastor ASA was founded in 1841 and is based in Bærum, Norway.
Stock analysis
Akastor ASA (0IPT) currently trades at kr 13.04, while our model-based Fair Value estimate is kr 2.37, 81.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of kr 13.24 per share, and 1 of the 7 models we run sit above the kr 13.04 price.
Bear case: the Multiples group reads lowest at kr 0.8600, and 6 of the 7 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 2.11 (bear) to kr 2.61 (bull), the price of kr 13.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Energy sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Akastor ASA reported revenue of 158M NOK in FY2025 versus 834M NOK in FY2021, a compound −34.0%/yr. Reported net income was −148M NOK in FY2025.
Key figures
Market cap 4.3B NOK (≈ $445M) · P/E ratio 0.0 · P/S ratio 8.62 · EPS (TTM) kr 3.26 · Dividend yield 3.1% · Net margin −93.7% · Return on equity 2.4% · Return on assets (EBIT) −0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 10% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at −82%, 0IPT screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (kr 0.8600 to kr 13.24). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear kr 2.11
Fair Value kr 2.37
Bull kr 2.61
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 2.16 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
kr 2.58
kr 3.31
kr 4.54
79
Growth DCF
kr 2.66
kr 3.35
kr 4.43
77
5Y Revenue Exit
kr 1.47
kr 1.73
kr 2.10
71
All 7 models by family
DCF Models
FCF DCF
kr 2.58
kr 3.31
kr 4.54
79
5Y Revenue Exit
kr 1.47
kr 1.73
kr 2.10
71
10Y Revenue Exit
kr 1.94
kr 2.16
kr 2.37
66
Multiples
EV/Revenue
kr 0.6500
kr 0.8600
kr 1.07
52
Asset-Based
NCAV (Graham)
kr 9.88
kr 13.24
kr 19.77
51
Growth DCF
Growth DCF
kr 2.66
kr 3.35
kr 4.43
77
Rev-Margin DCF
kr 1.47
kr 1.79
kr 2.17
71
Notify me when 0IPT reaches fair value
Put 0IPT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
54/100
Of which business quality 53 · Market factors (momentum, volatility) 62
Profitability
4
Margins and returns on capital today
Quality Growth
0
Are margins and returns improving?
Cashflow
83
Earnings quality: real cash, not paper profit
Fin. Strength
76
Balance sheet, leverage, solvency risk
Investment
77
Disciplined investing over empire-building
Low Volatility
81
Calm price path (market factor)
Momentum
47
Price trend over the last 3–12 months (market factor)
52W Momentum
67
Distance to the 52-week high (market factor)
Net Issuance
81
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−82.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−27.6%
Start year 2020 (pandemic). Over 10 years: −33.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−34.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−33.3% (2020) → −157.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+42.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about +39.2% a year for the price.
0IPT screens overvalued: fair value 82% below the price. Compare with SLB N.V →
Compare Akastor ASA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 184 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
Context: sector, industry, market
- Is the Energy sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Energy
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Oil & gas
Similar stocks
10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SLB N.V SLB | $48.72 | $28.87 | −41% |
| Baker Hughes Company BKR | $55.62 | $32.38 | −42% |
| TechnipFMC plc FTI | $70.99 | $27.88 | −61% |
| Halliburton Company HAL | $31.88 | $21.56 | −32% |
| Yantai Jereh Oilfield Services Group 002353 | ¥116.02 | ¥127.62 | +10% |
| Subsea 7 S.A SUBC | kr 324.80 | kr 251.18 | −23% |
| Saipem SpA SPM | €4.30 | €2.72 | −37% |
| Gaztransport & Technigaz SA GTT | €210.00 | €231.00 | +10% |
| China Oilfield Services Limited 601808 | ¥12.12 | ¥13.04 | +8% |
| NOV Inc NOV | $18.73 | $8.59 | −54% |
Explore undervalued stocks
More undervalued Energy stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Akastor ASA (0IPT) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 2.37 versus a price of kr 13.04, about −82% upside (overvalued).
What is the fair value of 0IPT?
Our model-based fair value for Akastor ASA is kr 2.37 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 13.04.
What is the quality score of 0IPT?
Akastor ASA has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Akastor ASA (0IPT)?
Our model-based price target is the fair value of kr 2.37 (as of Sep 24, 2026) from 7 valuation models. Cautious scenario kr 2.11, optimistic scenario kr 2.61. It is a calculation from audited fundamentals, not an analyst target.
What is the Akastor ASA stock forecast for 2026?
Our models put fair value at kr 2.37, about −82% upside versus a price of kr 13.04 (overvalued). Cautious scenario kr 2.11, optimistic scenario kr 2.61. The calculation is refreshed regularly with new filings.
Does Akastor ASA pay a dividend?
Akastor ASA currently shows a dividend yield of about 3.07% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Akastor ASA (0IPT)?
For today's price to be fair in a discounted-cash-flow model, Akastor ASA would have to grow free cash flow by +42.6 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -27.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0IPT use?
Our models discount Akastor ASA at 10.3 %: a base by market capitalisation (small), damped by beta 0.04, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Akastor ASA that is +42.6 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Akastor ASA (0IPT) delivered so far?
Over the past 5 years revenue at Akastor ASA grew -27.6 % a year. The price currently implies +42.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Akastor ASA (0IPT) growing?
The median revenue growth in the sector is +8.9 % a year. That is the yardstick for the growth priced into Akastor ASA (+42.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Akastor ASA (0IPT)?
The free-cash-flow yield on the price is 0.93 %: that much free cash flow Akastor ASA produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Akastor ASA (0IPT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Akastor ASA it is kr 2.37 per share (as of Sep 24, 2026), against a price of kr 13.04. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Akastor ASA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0IPT trades above its calculated fair value: price kr 13.04, fair value kr 2.37, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0IPT?
No. The price is what the market pays today (kr 13.04); the fair value is what the company's own numbers justify (kr 2.37). For Akastor ASA the two are kr 10.67 per share apart. That gap is exactly why we show both numbers side by side.
How much is Akastor ASA worth?
The market values Akastor ASA at about 4.3B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 13.04; our models calculate a fair value of kr 2.37 per share.
What do the bullish and bearish scenarios say about 0IPT?
Our models span a range for Akastor ASA: cautious scenario kr 2.11, base kr 2.37, optimistic kr 2.61 per share (as of Sep 24, 2026, price kr 13.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0IPT?
Akastor ASA trades at a price-to-earnings ratio of 0.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 2.37 is built from several models across several years.
How solid is the balance sheet of Akastor ASA (0IPT)?
Balance-sheet figures for Akastor ASA (as of Sep 24, 2026): return on equity 2.4%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 0IPT from its 52-week high?
Akastor ASA trades at kr 13.04, about 10% below its 52-week high of kr 14.46 and 40% above the low of kr 9.34 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 2.37 is for.
Which stocks are comparable to Akastor ASA?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Akastor ASA stock attractive at the current price?
The data as of Sep 24, 2026: price kr 13.04, calculated fair value kr 2.37 (−82%), Quality Score 54/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0IPT calculated?
We run Akastor ASA through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 2.37, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Akastor ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Akastor ASA (0IPT)?
The closing price on Oct 2, 2026 was kr 13.04. Our model-based fair value is kr 2.37, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Akastor ASA right now?
The price sits above even our optimistic bull case (kr 2.61). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Akastor ASA
How large is the market capitalisation of Akastor ASA (0IPT)?
The market capitalisation of Akastor ASA is 4.3B NOK (≈ $445M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Akastor ASA (0IPT)?
The price-to-sales ratio of Akastor ASA is 8.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Akastor ASA (0IPT)?
Earnings per share at Akastor ASA are kr 3.26 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Akastor ASA (0IPT)?
The dividend yield of Akastor ASA is 3.1% (payout 12.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Akastor ASA (0IPT)?
The net margin of Akastor ASA is −93.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Akastor ASA (0IPT)?
The return on equity (ROE) of Akastor ASA is 2.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Akastor ASA (0IPT)?
On an EBIT basis the return on assets of Akastor ASA is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Akastor ASA (0IPT)?
The operating margin of Akastor ASA is 61.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Akastor ASA (0IPT)?
Revenue at Akastor ASA is growing +140% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Akastor ASA (0IPT)?
Earnings per share at Akastor ASA are growing −91.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Akastor ASA (0IPT) carry?
The net debt of Akastor ASA is 241M NOK (fiscal year 2025, ≈ 7.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Akastor ASA in the live analysis
One click puts Akastor ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.