EN DE

NOV Inc (NOV) Fair Value & Analysis

Energy · US · Market cap $6.8B

NI NOV Inc logo NOV Inc NOV · US
Price$19.90
Fair Value$6.99
Upside-64.9%
Quality60/100
Watch NOV Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
1.71% dividend yield
Mixed vs. peers (7/15)
Narrow moat 28/100
Evidence: High Range $5.15 – $9.09 Share as image

Fair value as of: Jul 12, 2026

From 25 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $13.17 to $6.99 (−46.9%) since Jun 24, 2026. Share price +8.9% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($9.09). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$22.89 $10.60 Fair Value $6.99 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $10.60 – $22.89 · fair‑value band $5.15 – $9.09 · the $19.90 price screens above the $6.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NOV Inc (NOV) currently trades at $19.90, while our model-based Fair Value estimate is $6.99, implying the stock looks roughly 64.9% overvalued today. We read business quality at 60/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NOV Inc generated revenue of $8.7B at a net margin of 1.1%. Revenue declined 2.4% year over year. It earns a return on equity of 1.5%. Net debt stands at $788M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $5.15 (bear case) to $9.09 (bull case); at $19.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -65%, NOV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $24.99 $34.99 $48.23 80
Residual Income $12.32 $11.91 $9.55 76
Rev-Margin DCF $17.31 $25.29 $34.12 74
All 25 models by family
DCF Models
FCF DCF $24.43 $35.41 $50.68 38
Owner Earnings $3.21 $4.80 $7.01 31
5Y Revenue Exit $17.31 $24.94 $34.24 39
5Y EBITDA Exit $22.62 $34.52 $47.84 41
5Y P/E Exit $12.21 $15.75 $19.17 38
10Y Revenue Exit $19.42 $26.72 $35.64 36
10Y EBITDA Exit $23.08 $33.09 $45.45 37
10Y P/E Exit $16.68 $20.61 $24.78 35
Earnings-Based
Graham-Dodd $2.75 $6.99 $9.09 54
PEG = 1.0 $1.30 $1.86 $2.42 46
EPV $8.23 $9.59 $10.77 59
Dividend Discount
Gordon GGM $4.65 $8.65 $13.96 70
DDM Multi-Stage $4.65 $6.97 $9.37 61
Multiples
P/E Multiple $6.06 $8.08 $10.10 63
P/S Multiple $5.15 $6.87 $8.59 58
P/B Multiple $5.15 $6.87 $8.59 55
EV/EBIT $20.84 $27.91 $34.98 53
EV/EBITDA $24.59 $32.91 $41.23 54
EV/Revenue $13.92 $20.05 $26.18 43
Asset-Based
NCAV (Graham) $8.73 $11.70 $17.47 50
Growth DCF
Growth DCF $24.99 $34.99 $48.23 80
Rev-Margin DCF $17.31 $25.29 $34.12 74
Economic Profit
Residual Income $12.32 $11.91 $9.55 76
ROIC Compounder $8.23 $9.59 $10.77 72
Growth Earnings
Growth-Adj P/E $4.71 $6.73 $8.75 68

Widest divergence: Growth DCF ($25.29) versus Growth Earnings ($6.73). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.7B
Revenue growth (YoY) -2.4%
Net margin 1.1%
Return on equity 1.5%
Free cash flow $864M FY2025
P/E ratio 85.8
More key figures
Operating margin 2.3%
EPS (TTM) $0.2500
Dividend yield 1.5%
EPS growth (YoY) -73.7%
Net debt $788M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 71

Profitability 30
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors in the United States and internationally. It operates in two segments, Energy Equipment, and Energy Products and Services.

Full company description

NOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors in the United States and internationally. It operates in two segments, Energy Equipment, and Energy Products and Services. The Energy Products and Services segment offers drill bits and borehole enlargement products; independent drilling and intervention downhole tools equipment; frac plugs, frac sleeves, toe initiation burst port systems, and recyclable setting tools; electric submersible pumps, high viscosity pumps, and surface pumps; tubular coating and inspection services for drill-pipe and other oil country tubular goods; solids control and waste management equipment and services; data and digital solutions; precision-engineered drill pipe and drill-stem equipment; connectors and integral thread solutions, including conductor strings, surface casing, and liners; and composite pipe, tanks, and structures. Its Energy Equipment segment provides drilling equipment, such as land rigs, complete offshore drilling packages, and rig components; capital equipment, related consumables, and digital products for hydraulic stimulation, coiled tubing, and wireline services; marine and construction solutions; processing solutions for the separation and treatment of oil, gas, solids, seawater, and produced water production; flexible subsea pipe systems; cavity pumps, specialized mixers and heat exchangers; and reciprocating, multistage, and progressive cavity pumps, midstream products, including closures, transfer pumps, chokes and valves, as well as artificial lift support systems that include production BOPs and stuffing boxes. The company was formerly known as National Oilwell Varco, Inc. and changed its name to NOV Inc. in January 2021. NOV Inc. was founded in 1862 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NOV Inc reported revenue of $8.7B in FY2025 versus $5.5B in FY2021, a compound +12.2%/yr. Reported net income was $145M in FY2025.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.7B
Latest YoY
−1.4%
Avg. growth/yr (3Y)
+6.5%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (29Y)
+9.4%
Revenue +12.2%/yr
FY21 $5.5B
FY22 $7.2B
FY23 $8.6B
FY24 $8.9B
FY25 $8.7B
Net income
FY21 −$250M
FY22 $155M
FY23 $993M
FY24 $635M
FY25 $145M

NOV screens 65% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NOV Inc Fair Value". https://www.fairvalue-calculator.com/stock/NOV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 75.6× · Pricier than 75% of peers
P/B 1.08× · Cheaper than median
P/S (TTM) 0.78× · Cheaper than median
P/FCF 7.8× · Cheaper than median
EV/EBITDA 7.4× · Cheaper than median
PEG 1.17× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 6 · sector 28
HEALTH 87 · sector 92
DIVIDEND 34 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥11.20 ¥11.43 +2%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare NOV Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NOV Inc (NOV) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $6.99 versus a price of $19.90, about −65% (overvalued).
What is the fair value of NOV?
Our model-based fair value for NOV Inc is $6.99 (as of Jul 12, 2026), built from audited fundamentals. The current price is $19.90.
What is the quality score of NOV?
NOV Inc has a Quality Score of 60/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of NOV Inc (NOV)?
NOV Inc reported trailing-twelve-month revenue of about $8.7B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of NOV?
The net profit margin of NOV Inc is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does NOV Inc pay a dividend?
NOV Inc currently shows a dividend yield of about 1.51% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NOV Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.