Vusion S.A. (0OA4) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Vusion S.A. €177, price €130, upside +35.8%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Vusion S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range €43.87 – €273.28 · fair‑value band €99.62 – €302.24 · the €130.10 price screens below the €176.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Vusion in your weekly email
Every Wednesday you see whether Vusion is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vusion S.A. engages in the provision of digitalization solutions for commerce in France, rest of Europe, the Middle East, Africa, Asia, and the Americas.
Show more
Vusion S.A. engages in the provision of digitalization solutions for commerce in France, rest of Europe, the Middle East, Africa, Asia, and the Americas. The company offers computer vision and artificial intelligence (AI) platform, which provides inventory management with automatic monitoring and alerts; retail intelligence software; in-store digital retail media platform for digital campaigns; and IoT cloud platform that tracks, monitors, and manages retail IoT devices. It also provides electronic shelf labels; industrial IoT, an inventory management solution; VusionLive, which connects in-store operations with data-augmented intelligence; and EdgeSense, a shelf-edge rail that integrates centralized communication, precise indoor location, and direct connectivity to bluetooth-enabled devices. In addition, the company offers Vusion Connect that connects devices, data streams, and enterprise system into one cloud system, enabling real-time collaboration between stores, associates, and headquarters; Vusion Intelligence that transforms retail data into real-time insights, predictions, and automated actions; Vusion Retail IoT, which turns the physical store into a living intelligent network; and store operational excellence, local e-commerce, data driven commerce, and retail media and shopper experience solutions. The company was formerly known as VusionGroup S.A. and changed its name to Vusion S.A. in January 2026. Vusion S.A. was founded in 1992 and is headquartered in Nanterre, France.
Stock analysis
Vusion S.A. (0OA4) currently trades at €130.10, while our model-based Fair Value estimate is €176.72, implying the stock looks roughly 26.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €246.89 per share, and 16 of the 26 models we run sit above the €130.10 price.
Bear case: the Asset-Based group reads lowest at €20.86, and 10 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: €99.62 (bear) to €302.24 (bull), the price of €130.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Vusion S.A. reported revenue of €1.5B in FY2025 versus €423M in FY2021, a compound +36.6%/yr. Reported net income was €84.2M in FY2025, compounding +133.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap €2.2B · P/E ratio 7.5 · P/S ratio 0.43 · EPS (TTM) €0.1790 · Dividend yield 0.7% · Net margin 5.7% · Return on equity 41.4% · Return on assets (EBIT) 4.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at 36%, 0OA4 screens cheaper than that median.
Fair Value models
Bear €99.62Fair Value €176.72Bull €302.24
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+54.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.4%
Start year 2020 (pandemic). Over 10 years: +29.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +95.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+94.6%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.94.6% vs 34.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 9%
Start year 2020 (pandemic)
⚠ Approximate: the rate leans on 2025, which sits 77% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +16.2% a year for the price and +4.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Electrical Equipment” was too small, so the broader sector is used.)Industrials · 5266 stocks
Beats the sector median on 8/14 measures
A mixed picture versus its sector peers.
Valuation
Quality Score55 · Above median
Fair Value upside+35.8% · Top 25%
Profitability
Return on equity (TTM)41.4% · Top 25%
Return on assets4.2% · Above median
Net margin (TTM)9.7% · Above median
Operating margin (TTM)10.7% · Above median
Growth and dividend
Revenue growth57.2% · Top 25%
Dividend yield (TTM)0.7% · Bottom 25%
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vusion S.A. Fair Value". https://www.fairvalue-calculator.com/stock/0OA4
Frequently asked questions
Is Vusion S.A. (0OA4) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €176.72 versus a price of €130.10, about +36% upside (undervalued).
What is the fair value of 0OA4?
Our model-based fair value for Vusion S.A. is €176.72 (as of Sep 24, 2026), built from audited fundamentals. The current price: €130.10.
What is the quality score of 0OA4?
Vusion S.A. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vusion S.A. (0OA4)?
Our model-based price target is the fair value of €176.72 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario €99.62, optimistic scenario €302.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Vusion S.A. stock forecast for 2026?
Our models put fair value at €176.72, about +36% upside versus a price of €130.10 (undervalued). Cautious scenario €99.62, optimistic scenario €302.24. The calculation is refreshed regularly with new filings.
What is the revenue of Vusion S.A. (0OA4)?
Vusion S.A. reported trailing-twelve-month revenue of about €1.5B (latest available figure, as of Sep 24, 2026).
Does Vusion S.A. pay a dividend?
Vusion S.A. currently shows a dividend yield of about 0.69% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Vusion S.A. (0OA4)?
For today's price to be fair in a discounted-cash-flow model, Vusion S.A. would have to grow free cash flow by +18.7 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +38.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0OA4 use?
Our models discount Vusion S.A. at 9.2 %: a base by market capitalisation (mid), damped by beta 0.57, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vusion S.A. that is +18.7 % per year a year over ten years, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Vusion S.A. (0OA4) delivered so far?
Over the past 5 years revenue at Vusion S.A. grew +38.4 % a year. The price currently implies +18.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vusion S.A. (0OA4) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into Vusion S.A. (+18.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vusion S.A. (0OA4)?
The free-cash-flow yield on the price is 2.52 %: that much free cash flow Vusion S.A. produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vusion S.A. (0OA4)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vusion S.A. it is €176.72 per share (as of Sep 24, 2026), against a price of €130.10. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Vusion S.A. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0OA4 trades below its calculated fair value: price €130.10, fair value €176.72, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0OA4?
No. The price is what the market pays today (€130.10); the fair value is what the company's own numbers justify (€176.72). For Vusion S.A. the two are €46.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vusion S.A. worth?
The market values Vusion S.A. at about €2.2B (market capitalisation, as of Sep 24, 2026). Per share that is €130.10; our models calculate a fair value of €176.72 per share.
What do the bullish and bearish scenarios say about 0OA4?
Our models span a range for Vusion S.A.: cautious scenario €99.62, base €176.72, optimistic €302.24 per share (as of Sep 24, 2026, price €130.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0OA4?
Vusion S.A. trades at a price-to-earnings ratio of 7.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €176.72 is built from several models across several years. Other multiples: P/B 4.9, P/S 1.5, EV/EBITDA 11.9.
How solid is the balance sheet of Vusion S.A. (0OA4)?
Balance-sheet figures for Vusion S.A. (as of Sep 24, 2026): return on equity 41.4%, debt of 0.18 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 0OA4 from its 52-week high?
Vusion S.A. trades at €130.10, about 49% below its 52-week high of €256.59 and 30% above the low of €100.17 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €176.72 is for.
Which stocks are comparable to Vusion S.A.?
From the same area (Industrials) we also value AEPL, COSPOWER, PANAENERG, LAKSELEC, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vusion S.A. stock attractive at the current price?
The data as of Sep 24, 2026: price €130.10, calculated fair value €176.72 (+36%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0OA4 calculated?
We run Vusion S.A. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €176.72, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vusion S.A. currently trades 26 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vusion S.A. (0OA4)?
The closing price on Oct 2, 2026 was €130.10. Our model-based fair value is €176.72, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vusion S.A. right now?
The model range is unusually wide (€99.62 to €302.24). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Vusion S.A. (0OA4) come from?
Earnings per share at Vusion S.A. grew +41.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +23.3 %, EBIT margin +6.2 %, tax rate +1.9 %, residual (interest, one-offs) +6.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Vusion S.A.
How large is the market capitalisation of Vusion S.A. (0OA4)?
The market capitalisation of Vusion S.A. is €2.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vusion S.A. (0OA4)?
The price-to-sales ratio of Vusion S.A. is 0.43 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vusion S.A. (0OA4)?
Earnings per share at Vusion S.A. are €0.1790 (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vusion S.A. (0OA4)?
The dividend yield of Vusion S.A. is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vusion S.A. (0OA4)?
The net margin of Vusion S.A. is 5.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vusion S.A. (0OA4)?
The return on equity (ROE) of Vusion S.A. is 41.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vusion S.A. (0OA4)?
On an EBIT basis the return on assets of Vusion S.A. is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vusion S.A. (0OA4)?
The operating margin of Vusion S.A. is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vusion S.A. (0OA4)?
Revenue at Vusion S.A. is growing +57.2% versus a year earlier (3y avg +33.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vusion S.A. (0OA4)?
Earnings per share at Vusion S.A. are growing +16.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Vusion S.A. (0OA4) hold?
Vusion S.A. holds more cash than debt, €300M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Vusion S.A. in the live analysis
One click puts Vusion S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
