SHALIWIR (SHALIWIR) Fair Value & Analysis

IN · Market cap ₹765M

S SHALIWIR SHALIWIR · BSE

Price₹17.89

Fair Value₹27.22

Upside+52.2%

Quality50/100

Watch SHALIWIR for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹20.42 – ₹34.03

Fair value as of: Jul 6, 2026

From 24 valuation models · updated today

Share price +0.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹15.17 – ₹23.43 · fair‑value band ₹20.42 – ₹34.03 · the ₹17.89 price screens below the ₹27.22 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SHALIWIR (SHALIWIR) currently trades at ₹17.89, while our model-based Fair Value estimate is ₹27.22 — implying the stock looks roughly 52.2% undervalued today. We read business quality at 50/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, SHALIWIR generated revenue of ₹1.4B at a net margin of 4.1%. Revenue grew 5.5% year over year. It earns a return on equity of 14.5%. Net debt stands at ₹906M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹20.42 (bear case) to ₹34.03 (bull case); at ₹17.89, the current price sits below that range. The share trades about 28% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.4B

Revenue growth (YoY) +5.5%

Net margin 4.1%

Return on equity 14.5%

Free cash flow ₹160M FY2026

P/E ratio 13.2

More key figures

Operating margin 18.2%

EPS (TTM) ₹1.36

EPS growth (YoY) +157%

Net debt ₹906M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SHALIWIR reported revenue of ₹1.4B in FY2026 versus ₹967M in FY2022, a compound +10.1%/yr. Reported net income was ₹58.2M in FY2026.

Revenue +10.1%/yr

FY22 ₹967M

FY23 ₹1.2B

FY24 ₹1.3B

FY25 ₹1.3B

FY26 ₹1.4B

Net income

FY22 −₹844K

FY23 ₹65.3M

FY24 ₹14.7M

FY25 ₹23.4M

FY26 ₹58.2M

Is SHALIWIR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SHALIWIR · Fair Value
₹27.22 +52%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SHALIWIR" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SHALIWIR · Fair Value</span><br><b style="font-size:20px">₹27.22</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+52%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SHALIWIR Fair Value". https://www.fairvalue-calculator.com/stock/SHALIWIR

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SHALIWIR (SHALIWIR) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹27.22 versus a price of ₹17.89 — about +52% (undervalued). Model-based estimate, not financial advice.

What is the fair value of SHALIWIR?

Our model-based fair value for SHALIWIR is ₹27.22 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹17.89.

What is the quality score of SHALIWIR?

SHALIWIR has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of SHALIWIR (SHALIWIR)?

SHALIWIR reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Jul 6, 2026).

What is the net profit margin of SHALIWIR?

The net profit margin of SHALIWIR is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.