HEXPOL AB (0R7O) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of HEXPOL AB SEK 114, price SEK 96.85, upside +18.0%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HEXPOL AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
HEXPOL AB (publ) develops, manufactures, and sells various polymer compounds and engineered gaskets, seals, and wheels in Sweden, rest of Europe, the United States, rest of the Americas, and Asia. It operates through two segments, HEXPOL Compounding and HEXPOL Engineered Products.
Show more
HEXPOL AB (publ) develops, manufactures, and sells various polymer compounds and engineered gaskets, seals, and wheels in Sweden, rest of Europe, the United States, rest of the Americas, and Asia. It operates through two segments, HEXPOL Compounding and HEXPOL Engineered Products. The HEXPOL Compounding segment offers natural and synthetic rubber compounds under the HEXFLAME, HEXLIGHT, GloMold, and other brands; thermoplastic elastomer compounds under the Dryflex, Mediprene, Epseal, Lifolit, and Lifocork brands; and thermoplastic compounds under the RheTech brand. Its HEXPOL Engineered Products segment develops finished gaskets and seals under the Gislaved Gummi brand, as well as wheels under the Stellana brand. It serves the automotive and engineering; building, construction, and civil engineering; aerospace and transportation; energy; consumer products and electronics; cable and wire; oil and gas; rollers; agriculture; hose; graphic production; toy, sport, and leisure; and plumbing industries, as well as manufacturers of medical equipment, plate heat exchangers, forklifts, and castor wheels. The company was formerly known as Hexagon Polymers AB and changed its name to HEXPOL AB (publ) in May 2008. HEXPOL AB (publ) was founded in 1893 and is headquartered in Malmö, Sweden.
Stock analysis
HEXPOL AB (0R7O) currently trades at kr 96.85, while our model-based Fair Value estimate is kr 114.32, implying the stock looks roughly 15.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 126.67 per share, and 13 of the 25 models we run sit above the kr 96.85 price.
Bear case: the Asset-Based group reads lowest at kr 20.83, and 12 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: kr 72.85 (bear) to kr 143.22 (bull), the price of kr 96.85 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
HEXPOL AB reported revenue of 16.0B SEK in FY2021 versus 12.2B SEK in FY2017, a compound +7.0%/yr. Reported net income was 2.4B SEK in FY2021, compounding +11.5%/yr from FY2017.
Key figures
Market cap 36.3B SEK (≈ $3.6B) · P/S ratio 1.91 · Dividend yield 4.3% · Net margin 14.7% · Return on equity 13.0% · Return on assets (EBIT) 15.1% · Operating margin 14.6% · Revenue (TTM) 19.0B SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at 18%, 0R7O screens cheaper than that median.
Fair Value models
Bear kr 72.85Fair Value kr 114.32Bull kr 143.22
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
16.2% (2017) → 19.2% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Electrical Equipment” was too small, so the broader sector is used.)Industrials · 5328 stocks
Beats the sector median on 10/12 measures
Overall it ranks above its sector peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+20.6% · Above median
Profitability
Return on equity (TTM)13.0% · Above median
Return on assets6.7% · Top 25%
Net margin (TTM)9.6% · Above median
Operating margin (TTM)14.6% · Top 25%
Growth and dividend
Revenue growth5.7% · Below median
Dividend yield (TTM)4.3% · Top 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "HEXPOL AB Fair Value". https://www.fairvalue-calculator.com/stock/0R7O
Frequently asked questions
Is HEXPOL AB (0R7O) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 114.32 versus a price of kr 96.85, about +18% upside (undervalued).
What is the fair value of 0R7O?
Our model-based fair value for HEXPOL AB is kr 114.32 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 96.85.
What is the quality score of 0R7O?
HEXPOL AB has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HEXPOL AB (0R7O)?
Our model-based price target is the fair value of kr 114.32 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario kr 72.85, optimistic scenario kr 143.22. It is a calculation from audited fundamentals, not an analyst target.
What is the HEXPOL AB stock forecast for 2026?
Our models put fair value at kr 114.32, about +18% upside versus a price of kr 96.85 (undervalued). Cautious scenario kr 72.85, optimistic scenario kr 143.22. The calculation is refreshed regularly with new filings.
What is the revenue of HEXPOL AB (0R7O)?
HEXPOL AB reported trailing-twelve-month revenue of about 19.0B SEK (latest available figure, as of Sep 24, 2026).
Does HEXPOL AB pay a dividend?
HEXPOL AB currently shows a dividend yield of about 4.34% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of HEXPOL AB (0R7O)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HEXPOL AB it is kr 114.32 per share (as of Sep 24, 2026), against a price of kr 96.85. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is HEXPOL AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0R7O trades below its calculated fair value: price kr 96.85, fair value kr 114.32, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0R7O?
No. The price is what the market pays today (kr 96.85); the fair value is what the company's own numbers justify (kr 114.32). For HEXPOL AB the two are kr 17.47 per share apart. That gap is exactly why we show both numbers side by side.
How much is HEXPOL AB worth?
The market values HEXPOL AB at about 36.3B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 96.85; our models calculate a fair value of kr 114.32 per share.
What do the bullish and bearish scenarios say about 0R7O?
Our models span a range for HEXPOL AB: cautious scenario kr 72.85, base kr 114.32, optimistic kr 143.22 per share (as of Sep 24, 2026, price kr 96.85). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HEXPOL AB (0R7O)?
Balance-sheet figures for HEXPOL AB (as of Sep 24, 2026): return on equity 13.0%, debt of 0.16 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 0R7O from its 52-week high?
HEXPOL AB trades at kr 96.85, about 2% below its 52-week high of kr 98.68 and 49% above the low of kr 65.18 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 114.32 is for.
Which stocks are comparable to HEXPOL AB?
From the same area (Industrials) we also value AEPL, PANAENERG, LAKSELEC, REXNORD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HEXPOL AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 96.85, calculated fair value kr 114.32 (+18%), Quality Score 67/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0R7O calculated?
We run HEXPOL AB through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 114.32, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. HEXPOL AB currently trades 15 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HEXPOL AB (0R7O)?
The closing price on Oct 2, 2026 was kr 96.85. Our model-based fair value is kr 114.32, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HEXPOL AB right now?
A fairly wide model range (kr 72.85 to kr 143.22) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of HEXPOL AB
How large is the market capitalisation of HEXPOL AB (0R7O)?
The market capitalisation of HEXPOL AB is 36.3B SEK (≈ $3.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HEXPOL AB (0R7O)?
The price-to-sales ratio of HEXPOL AB is 1.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of HEXPOL AB (0R7O)?
The dividend yield of HEXPOL AB is 4.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HEXPOL AB (0R7O)?
The net margin of HEXPOL AB is 14.7% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HEXPOL AB (0R7O)?
The return on equity (ROE) of HEXPOL AB is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HEXPOL AB (0R7O)?
On an EBIT basis the return on assets of HEXPOL AB is 15.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HEXPOL AB (0R7O)?
The operating margin of HEXPOL AB is 14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HEXPOL AB (0R7O)?
Revenue at HEXPOL AB is growing +5.7% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HEXPOL AB (0R7O)?
Earnings per share at HEXPOL AB are growing −3.7% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch HEXPOL AB in the live analysis
One click puts HEXPOL AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
