Fair Value Calculator Fair Value Calculator
EN DE

Hydro Lithium Inc (101670) Fair Value & Analysis

Industrials · KR · Market cap 77.6B KRW

HL Hydro Lithium Inc 101670 · KQ
Price1,182 KRW
Fair Value4,277 KRW
Upside+261.8%
Quality26/100
Watch Hydro Lithium Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 3,207 KRW – 5,346 KRW

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 11 days ago

Fair value updated Jun 24, 2026 — revised from 4,363 KRW to 4,277 KRW (−2.0%) since Jun 23, 2026. Share price −30.2% over the past month.

Price vs Fair Value (12 months)

3,736 KRW 1,166 KRW Fair Value 4,277 KRW Jun 2025 Jul 2026

12‑month range 1,166 KRW – 3,736 KRW · fair‑value band 3,207 KRW – 5,346 KRW · the 1,182 KRW price screens below the 4,277 KRW fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hydro Lithium Inc (101670) currently trades at 1,182 KRW, while our model-based Fair Value estimate is 4,277 KRW — implying the stock looks roughly 261.8% undervalued today. We read business quality at 26/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Hydro Lithium Inc generated revenue of 15.5B KRW at a net margin of -4.5%. Revenue grew 8.9% year over year. Net debt stands at 3.5B KRW. Fundamentals as of Jun 24, 2026

Our scenario range runs from 3,207 KRW (bear case) to 5,346 KRW (bull case); at 1,182 KRW, the current price sits below that range. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 22% fair-value upside — at 262%, 101670 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 15.5B KRW
Revenue growth (YoY) +8.9%
Net margin -4.5%
Return on equity -2,306%
Free cash flow −13.1B KRW FY2025
Operating margin -1.6%
More key figures
Net debt 3.5B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Hydro Lithium Inc engages in the development of products for the construction industry in South Korea and internationally. The company provides construction materials, such as PAP retaining wall, permanent and anti-buoyancy anchors, tie cables, falling prevention devices, NEO blocks, caisson hooks, and SA-NET. It also provides arch and cable bridges, as well as stay cables, harbors, soil barriers, and cables; and landslide prevention and rockfall works, such as rockfall prevention net, rockfall prevention fence, soil flow prevention net, etc. In addition, the company develops real estate projects. The company was formerly known as Korease Corporation. Hydro Lithium Inc was founded in 1995 and is headquartered in Gwangju, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hydro Lithium Inc reported revenue of 3.4B KRW in FY2025 versus 18.0B KRW in FY2021, a compound −34.2%/yr. Reported net income was −34.7B KRW in FY2025.

Revenue −34.2%/yr
FY21 18.0B KRW
FY22 8.5B KRW
FY23 22.9B KRW
FY24 8.5B KRW
FY25 3.4B KRW
Net income
FY21 160M KRW
FY22 −3.4B KRW
FY23 −40.5B KRW
FY24 −17.7B KRW
FY25 −34.7B KRW

Is 101670 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hydro Lithium Inc Fair Value". https://www.fairvalue-calculator.com/stock/101670

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 30,400 KRW 19,280 KRW -37%
Hanyang ENG Co 045100 27,800 KRW 40,553 KRW +46%
MWIDE MWIDE 3.40 PHP 2.27 PHP -33%
Airtificial Intelligence Structures, S.A AI €0.0918 €0.1400 +53%
EEIPB EEIPB 96.90 PHP 63.69 PHP -34%
EEI EEI 1.83 PHP 1.25 PHP -32%
ELQ ELQ 2.03 PLN 0.3800 PLN -81%
HTI HTI 1.40 PHP 2.58 PHP +84%
Samil Enterprise Co 002290 3,270 KRW 11,581 KRW +254%
INNOVATORS INNOVATORS ₹124.00 ₹151.03 +22%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hydro Lithium Inc (101670) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 4,277 KRW versus a price of 1,182 KRW — about +262% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 101670?
Our model-based fair value for Hydro Lithium Inc is 4,277 KRW (as of Jun 24, 2026), built from audited fundamentals. The current price is 1,182 KRW.
What is the quality score of 101670?
Hydro Lithium Inc has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hydro Lithium Inc (101670)?
Hydro Lithium Inc reported trailing-twelve-month revenue of about 15.5B KRW (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 101670?
The net profit margin of Hydro Lithium Inc is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.