Korea SE Corp (101670) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Korea SE Corp KRW 781, price KRW 556, upside +40.5%, quality 23 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Hydro Lithium Inc engages in the development of products for the construction industry in South Korea and internationally. The company provides construction materials, such as PAP retaining wall, permanent and anti-buoyancy anchors, tie cables, falling prevention devices, NEO blocks, caisson hooks, and SA-NET.
Show more
Hydro Lithium Inc engages in the development of products for the construction industry in South Korea and internationally. The company provides construction materials, such as PAP retaining wall, permanent and anti-buoyancy anchors, tie cables, falling prevention devices, NEO blocks, caisson hooks, and SA-NET. It also provides arch and cable bridges, as well as stay cables, harbors, soil barriers, and cables; and landslide prevention and rockfall works, such as rockfall prevention net, rockfall prevention fence, soil flow prevention net, etc. In addition, the company develops real estate projects. The company was formerly known as Korease Corporation. Hydro Lithium Inc was founded in 1995 and is headquartered in Gwangju, South Korea.
Stock analysis
Korea SE Corp (101670) currently trades at 556.00 KRW, while our model-based Fair Value estimate is 780.94 KRW, implying the stock looks roughly 28.8% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 582.79 KRW (bear) to 1,166 KRW (bull), the price of 556.00 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 23/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Korea SE Corp reported revenue of 3.4B KRW in FY2025 versus 18.0B KRW in FY2021, a compound −34.2%/yr. Reported net income was −34.7B KRW in FY2025.
Key figures
Market cap 29.4B KRW (≈ $21.9M) · P/S ratio 1.90 · Net margin −4.5% · Return on equity −2,306% · Return on assets (EBIT) −13.5% · Operating margin −1.6% · Revenue growth (YoY) +8.9% · Free cash flow −13.1B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 81% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −51% fair-value upside, at 40%, 101670 screens cheaper than that median.
Fair Value models
Bear 582.79 KRWFair Value 780.94 KRWBull 1,166 KRW
Price 556.00 KRW · Upside +40.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−60.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−26.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.7%
Start year 2020 (pandemic). Over 10 years: −13.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−68.0% (2020) → −447.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Construction & Engineering · 17 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Korea SE Corp Fair Value". https://www.fairvalue-calculator.com/stock/101670
Frequently asked questions
Is Korea SE Corp (101670) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 780.94 KRW versus a price of 556.00 KRW, about +40% upside (undervalued).
What is the fair value of 101670?
Our model-based fair value for Korea SE Corp is 780.94 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 556.00 KRW.
What is the quality score of 101670?
Korea SE Corp has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea SE Corp (101670)?
Our model-based price target is the fair value of 780.94 KRW (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 582.79 KRW, optimistic scenario 1,166 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea SE Corp stock forecast for 2026?
Our models put fair value at 780.94 KRW, about +40% upside versus a price of 556.00 KRW (undervalued). Cautious scenario 582.79 KRW, optimistic scenario 1,166 KRW. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Korea SE Corp (101670)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea SE Corp it is 780.94 KRW per share (as of Oct 3, 2026), against a price of 556.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Korea SE Corp stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 101670 trades below its calculated fair value: price 556.00 KRW, fair value 780.94 KRW, a gap of about +40% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 101670?
No. The price is what the market pays today (556.00 KRW); the fair value is what the company's own numbers justify (780.94 KRW). For Korea SE Corp the two are 224.94 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea SE Corp worth?
The market values Korea SE Corp at about 29.4B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 556.00 KRW; our models calculate a fair value of 780.94 KRW per share.
What do the bullish and bearish scenarios say about 101670?
Our models span a range for Korea SE Corp: cautious scenario 582.79 KRW, base 780.94 KRW, optimistic 1,166 KRW per share (as of Oct 3, 2026, price 556.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Korea SE Corp (101670)?
Balance-sheet figures for Korea SE Corp (as of Oct 3, 2026): debt of 0.05 per unit of equity. They feed the Quality Score of 23/100, which measures business quality independently of the share price.
How far is 101670 from its 52-week high?
Korea SE Corp trades at 556.00 KRW, about 81% below its 52-week high of 2,900 KRW and 21% above the low of 458.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 780.94 KRW is for.
Which stocks are comparable to Korea SE Corp?
From the same area (Industrials) we also value KT Submarine Co, Hanyang ENG Co, MWIDE, EEIPB, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea SE Corp stock attractive at the current price?
The data as of Oct 3, 2026: price 556.00 KRW, calculated fair value 780.94 KRW (+40%), Quality Score 23/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 101670 calculated?
We run Korea SE Corp through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 780.94 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Korea SE Corp currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Korea SE Corp (101670)?
The closing price on Oct 2, 2026 was 556.00 KRW. Our model-based fair value is 780.94 KRW, about +40% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Korea SE Corp right now?
The large discount to fair value meets weak quality (23/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (582.79 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (582.79 KRW to 1,166 KRW) leaves room in how you read the outcome.
Key figures of Korea SE Corp
How large is the market capitalisation of Korea SE Corp (101670)?
The market capitalisation of Korea SE Corp is 29.4B KRW (≈ $21.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Korea SE Corp (101670)?
The price-to-sales ratio of Korea SE Corp is 1.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Korea SE Corp (101670)?
The net margin of Korea SE Corp is −4.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Korea SE Corp (101670)?
The return on equity (ROE) of Korea SE Corp is −2,306% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Korea SE Corp (101670)?
On an EBIT basis the return on assets of Korea SE Corp is −13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Korea SE Corp (101670)?
The operating margin of Korea SE Corp is −1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Korea SE Corp (101670)?
Revenue at Korea SE Corp is growing +8.9% versus a year earlier (3y avg −26.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Korea SE Corp (101670) generate?
The free cash flow of Korea SE Corp is −13.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Korea SE Corp (101670) carry?
The net debt of Korea SE Corp is 3.5B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Korea SE Corp in the live analysis
One click puts Korea SE Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
