Fair Value Calculator Fair Value Calculator
EN DE

1023 (1023) Fair Value & Analysis

Consumer Cyclical · Market cap HK$444M

1 1023 1023 · HK
PriceHK$0.4600
Fair ValueHK$0.6800
Upside+47.8%
Quality58/100
Evidence: Medium Range HK$0.6200 – HK$0.7400

Fair value as of: Jul 2, 2026

From 13 valuation models · updated today

Share price −5.2% over the past month.

Price vs Fair Value (12 months)

HK$0.5100 HK$0.4282 Fair Value HK$0.6800 Jun 2025 Jun 2026

12‑month range HK$0.4282 – HK$0.5100 · fair‑value band HK$0.6200 – HK$0.7400 · the HK$0.4600 price screens below the HK$0.6800 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1023 (1023) currently trades at HK$0.4600, while our model-based Fair Value estimate is HK$0.6800 — implying the stock looks roughly 47.8% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1023 generated revenue of HK$1.6B at a net margin of -6.1%. Revenue declined 0.2% year over year. It earns a return on equity of -6.0%. The balance sheet holds a net cash position of HK$420M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) -0.2%
Net margin -6.1%
Return on equity -6.0%
Free cash flow HK$51.5M FY2025
Operating margin 4.1%
More key figures
EPS (TTM) HK$-0.2400
Dividend yield 4.4%
EPS growth (YoY) -50.8%
Net cash HK$420M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1023 reported revenue of HK$1.6B in FY2025 versus HK$1.4B in FY2021, a compound +2.7%/yr. Reported net income was −HK$178M in FY2025.

Revenue +2.7%/yr
FY21 HK$1.4B
FY22 HK$1.8B
FY23 HK$1.8B
FY24 HK$1.6B
FY25 HK$1.6B
Net income
FY21 −HK$150M
FY22 HK$151M
FY23 HK$203M
FY24 HK$102M
FY25 −HK$178M

Is 1023 fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €38.41 €31.09 -19%
adidas AG ADDYY $97.66 $62.93 -36%
ASICS Corporation ASCCY $25.77 $19.43 -25%
Deckers Outdoor Corporation DECK $108.96 $96.18 -12%
On Holding ONON $38.00 $18.63 -51%
Zhejiang China Commodities City Group 600415 ¥11.37 ¥23.62 +108%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1023 (1023) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.6800 versus a price of HK$0.4600 — about +48% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1023?
Our model-based fair value for 1023 is HK$0.6800 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4600.
What is the quality score of 1023?
1023 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1023 (1023)?
1023 reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1023?
The net profit margin of 1023 is about -6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 1023 pay a dividend?
1023 currently shows a dividend yield of about 4.35% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.