EN DE

Allianz Malaysia Berhad, (1163) Fair Value & Analysis

Financial Services · MY · Market cap 3.9B MYR

AM Allianz Malaysia Berhad, 1163 · KLSE
Price22.20 MYR
Fair Value44.20 MYR
Upside+99.1%
Quality51/100
Watch Allianz Malaysia Berhad, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 56/100
Evidence: High Range 33.15 MYR – 55.25 MYR Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from 42.12 MYR to 44.20 MYR (+4.9%) since Jul 16, 2026. Share price +6.1% over the past month.

A solid business, screening 99% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (33.15 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

22.68 MYR 9.54 MYR Fair Value 44.20 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 9.54 MYR – 22.68 MYR · fair‑value band 33.15 MYR – 55.25 MYR · the 22.20 MYR price screens below the 44.20 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Allianz Malaysia Berhad, (1163) currently trades at 22.20 MYR, while our model-based Fair Value estimate is 44.20 MYR, implying the stock looks roughly 99.1% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Allianz Malaysia Berhad, generated revenue of 6.7B MYR at a net margin of 14.5%. Revenue grew 6.4% year over year. It earns a return on equity of 15.5%. The balance sheet holds a net cash position of 1.8B MYR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 33.15 MYR (bear case) to 55.25 MYR (bull case); at 22.20 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 99%, 1163 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 33.80 MYR 44.75 MYR 130.12 MYR 76
Gordon GGM 11.39 MYR 22.69 MYR 34.36 MYR 70
P/E Multiple 50.73 MYR 67.64 MYR 84.56 MYR 63
All 6 models by family
Dividend Discount
Gordon GGM 11.39 MYR 22.69 MYR 34.36 MYR 70
DDM Multi-Stage 11.39 MYR 19.61 MYR 23.95 MYR 61
Multiples
P/E Multiple 50.73 MYR 67.64 MYR 84.56 MYR 63
P/B Multiple 35.83 MYR 47.77 MYR 59.71 MYR 55
Asset-Based
NCAV (Graham) 17.06 MYR 22.86 MYR 34.12 MYR 50
Economic Profit
Residual Income 33.80 MYR 44.75 MYR 130.12 MYR 76

Widest divergence: Multiples (47.77 MYR) versus Dividend Discount (19.61 MYR). Highest evidence: Residual Income (76).

Notify me when 1163 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.7B MYR
Revenue growth (YoY) +6.4%
Net margin 14.5%
Return on equity 15.5%
Free cash flow 30.8M MYR FY2025
P/E ratio 7.8
More key figures
Operating margin 17.3%
EPS (TTM) 2.83 MYR
EPS growth (YoY) +6.5%
Net cash 1.8B MYR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 73

Profitability 39
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Allianz Malaysia Berhad, together with its subsidiaries, engages in the general and life insurance businesses in Malaysia.

Full company description

Allianz Malaysia Berhad, together with its subsidiaries, engages in the general and life insurance businesses in Malaysia. It offers personal insurance products, including life protection, medical and hospitalization, critical illness, personal accident, home, car and motorcycle, roadside assistance, travel, and living insurance, as well as savings, investment, and waivers products. The company also provides corporate insurance products, such as fire and property, marine, engineering and machine, liabilities, corporate motor, worker and employee benefits, and group personal accident insurance, as well as bonds products. In addition, it is involved in underwriting life and general insurance and investment-linked business; and investment in government debt securities and money market instruments. The company was formerly known as Allianz General Insurance Malaysia Berhad and changed its name to Allianz Malaysia Berhad in July 2007. Allianz Malaysia Berhad was founded in 1890 and is headquartered in Kuala Lumpur, Malaysia. Allianz Malaysia Berhad is a subsidiary of Allianz Asia Holding Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Allianz Malaysia Berhad, reported revenue of 7.0B MYR in FY2025 versus 5.7B MYR in FY2021, a compound +5.1%/yr. Reported net income was 959M MYR in FY2025, compounding +19.0%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.0B MYR
Latest YoY
+33.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.3%
Revenue +5.1%/yr
FY21 5.7B MYR
FY22 3.6B MYR
FY23 4.4B MYR
FY24 5.3B MYR
FY25 7.0B MYR
Net income +19.0%/yr
FY21 478M MYR
FY22 614M MYR
FY23 731M MYR
FY24 771M MYR
FY25 959M MYR
Character of growth · EPS growth decomposed (2014-2025) +11.6 % p.a.
Revenue per share +3.6 pp

of which total revenue +3.6 pp · buybacks/dilution +0.0 pp

EBIT margin +6.2 pp
Tax rate +1.4 pp
Residual (interest, one-offs) +0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 1163: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Allianz Malaysia Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/1163

Peer Group

Insurance - Diversified · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +99% · Top 25%
Return on equity (TTM) 16% · Above median
Return on assets 2% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 7.8× · Cheaper than 75% of peers
P/B 0.61× · Cheaper than 75% of peers
P/S (TTM) 0.57× · Cheaper than median
P/FCF 30.6× · Pricier than 75% of peers
EV/EBITDA 1.8× · Cheaper than 75% of peers
PEG 0.39× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 18
FUTURE 32 · sector 35
PAST 62 · sector 49
HEALTH 100 · sector 89
DIVIDEND 100 · sector 72

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB 8,562 MXN 10,429 MXN +22%
Allianz SE ALV €437.80 €266.04 -39%
Zurich Insurance Group ZURN CHF 589.20 CHF 392.99 -33%
AXA SA AXAN 888.28 MXN 623.98 MXN -30%
Assicurazioni Generali S.p.A G €43.88 €13.91 -68%
BB Seguridade Participações S.A BBSE3 R$37.26 R$33.94 -9%
Tryg A/S TRYG kr 151.70 kr 67.88 -55%
PT Sinar Mas Multiartha Tbk SMMA 20,175 IDR 4,617 IDR -77%
ICICI Lombard General Insurance Company ICICIGI ₹1,635 ₹589.67 -64%
The New India Assurance Company NIACL ₹181.09 ₹128.57 -29%

Compare Allianz Malaysia Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Allianz Malaysia Berhad, (1163) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 44.20 MYR versus a price of 22.20 MYR, about +99% (undervalued).
What is the fair value of 1163?
Our model-based fair value for Allianz Malaysia Berhad, is 44.20 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price is 22.20 MYR.
What is the quality score of 1163?
Allianz Malaysia Berhad, has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Allianz Malaysia Berhad, (1163)?
Allianz Malaysia Berhad, reported trailing-twelve-month revenue of about 6.7B MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1163?
The net profit margin of Allianz Malaysia Berhad, is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Allianz Malaysia Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.