Fair Value Calculator Fair Value Calculator
EN DE

1163 (1163) Fair Value & Analysis

Communication Services · Market cap HK$160M

1 1163 1163 · HK
PriceHK$0.1790
Fair ValueHK$0.1500
Upside-16.2%
Quality50/100
Evidence: High Range HK$0.1000 – HK$0.1500

Fair value as of: Jul 2, 2026

From 18 valuation models · updated today

Share price +10.5% over the past month.

Price vs Fair Value (12 months)

HK$0.1970 HK$0.1150 Fair Value HK$0.1500 Jun 2025 Jun 2026

12‑month range HK$0.1150 – HK$0.1970 · fair‑value band HK$0.1000 – HK$0.1500 · the HK$0.1790 price screens above the HK$0.1500 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1163 (1163) currently trades at HK$0.1790, while our model-based Fair Value estimate is HK$0.1500 — implying the stock looks roughly 16.2% overvalued today. We read business quality at 50/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 1163 generated revenue of HK$346M at a net margin of 1.6%. Revenue grew 11.2% year over year. It earns a return on equity of 2.8%. The balance sheet holds a net cash position of HK$475M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$346M
Revenue growth (YoY) +11.2%
Net margin 1.6%
Return on equity 2.8%
Free cash flow HK$77.8M FY2025
P/E ratio 17.9
More key figures
Operating margin 0.2%
EPS growth (YoY) +1,938%
Net cash HK$475M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1163 reported revenue of HK$346M in FY2025 versus HK$352M in FY2021, a compound −0.4%/yr. Reported net income was HK$5.6M in FY2025, compounding −17.2%/yr from FY2021.

Revenue −0.4%/yr
FY21 HK$352M
FY22 HK$355M
FY23 HK$294M
FY24 HK$303M
FY25 HK$346M
Net income −17.2%/yr
FY21 HK$11.8M
FY22 HK$9.0M
FY23 −HK$10.9M
FY24 −HK$4.2M
FY25 HK$5.6M

Is 1163 fairly valued? → Check now

Similar stocks

6 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $492.98 $253.58 -49%
Publicis Groupe S.A PGPEF $103.00 $156.98 +52%
Omnicom Group OMC $72.55 $124.48 +72%
Focus Media Information Technology Co 002027 ¥5.39 ¥3.34 -38%
The Trade Desk, Inc TT8 €17.05 €18.89 +11%
BlueFocus Intelligent Communications Group 300058 ¥15.49 ¥2.14 -86%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1163 (1163) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1500 versus a price of HK$0.1790 — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1163?
Our model-based fair value for 1163 is HK$0.1500 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1790.
What is the quality score of 1163?
1163 has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1163 (1163)?
1163 reported trailing-twelve-month revenue of about HK$346M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1163?
The net profit margin of 1163 is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.