Ve Wong Corp (1203) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Ve Wong Corp TWD 32.33, price TWD 43.30, upside -25.3%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ve Wong Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 29.37 TWD – 58.30 TWD · fair‑value band 24.25 TWD – 40.42 TWD · the 43.30 TWD price screens above the 32.33 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Ve Wong in your weekly email
Every Wednesday you see whether Ve Wong is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ve Wong Corporation engages in the production and sale of monosodium glutamate, soy sauce, instant noodles, canned food, and beverages in Taiwan, Thailand, and Vietnam.
Show more
Ve Wong Corporation engages in the production and sale of monosodium glutamate, soy sauce, instant noodles, canned food, and beverages in Taiwan, Thailand, and Vietnam. The company offers canned foods, including pickled cucumber, pickled lettuce, chili turnip strips, strip cucumber with perilla, ginger crisp, chili bamboo shoots, fermented tofu, and garlic chili sauce; canned beverages, such as asparagus drink, honey herbal jelly drink, mixed sweet porridge chinese style, lemon tea, peach drink, guava drink, paochong tea, and mixed fruit and vegetable juice; and soy sauce, thick soy sauce, and vegetarian oyster sauce shiitake flavor. It also provides seasoning products comprising spices powder mix, soup base seasoning bonito flavor, soup base seasoning shiitake flavor, soup base seasoning chicken flavor, ig-enriched monosodium glutamate, and sesame oil; instant noodles; and fast foods/instant soups, such as beef curry flavor, chicken curry flavor, pork curry flavor, beef stew flavor, mushroom pork flavor, vegetarian flavor, italian pasta sauce with beef and pork flavor, braised pork with tender bamboo shoot flavor, fried gluten, fried gluten with peanuts, instant laver soup, vegetarian instant laver soup, instant cup soup hot and sour flavor, instant cup soup corn flavor, and instant cup soup seaweed flavor. In addition, the company is involved in the residential, building, and industrial plant development and leasing; investment in public construction; and import and distribution of foreign tobacco, alcohol, and beverages. It sells its products under the Ve Wong, A-One, Vihuongto, Champion, Prince, Kung-Fu, Kim Ve Wong, Rarity, and Hot of Hots brand names. Ve Wong Corporation was incorporated in 1959 and is based in Taipei, Taiwan.
Stock analysis
Ve Wong Corp (1203) currently trades at 43.30 TWD, while our model-based Fair Value estimate is 32.33 TWD, implying the stock looks roughly 33.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 51.83 TWD per share, and 12 of the 22 models we run sit above the 43.30 TWD price.
Bear case: the Earnings-Based group reads lowest at 15.05 TWD, and 10 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 24.25 TWD (bear) to 40.42 TWD (bull), the price of 43.30 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Ve Wong Corp reported revenue of 5.7B TWD in FY2025 versus 5.8B TWD in FY2021, a compound −0.7%/yr. Reported net income was 431M TWD in FY2025, compounding −1.0%/yr from FY2021.
Key figures
Market cap 16.5B TWD (≈ $518M) · P/E ratio 23.9 · P/S ratio 1.82 · EPS (TTM) 1.81 TWD · Dividend yield 2.3% · Net margin 7.6% · Return on equity 8.4% · Return on assets (EBIT) 9.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at −25%, 1203 screens richer than that median.
Fair Value models
Bear 24.25 TWDFair Value 32.33 TWDBull 40.42 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.5925 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Start year 2020 (pandemic). Over 10 years: −1.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−7.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.7%
Dividend (yield on the price)2.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−10% vs 0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 17%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +0.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 666 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−25% · Below median
Profitability
Return on equity (TTM)8% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)16% · Top 25%
Growth and dividend
Revenue growth−14% · Bottom 25%
Dividend yield (TTM)2.3% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (TTM)23.9× · Pricier than median
P/B2.59× · Priciest 25%
P/S (TTM)3.04× · Priciest 25%
P/FCF0.4× · Cheaper than median
EV/EBITDA14.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)0· sector 20
PAST (return on equity)33· sector 29
HEALTH (low debt)100· sector 96
DIVIDEND (yield)46· sector 58
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ve Wong Corp Fair Value". https://www.fairvalue-calculator.com/stock/1203
Frequently asked questions
Is Ve Wong Corp (1203) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 32.33 TWD versus a price of 43.30 TWD, about −25% upside (overvalued).
What is the fair value of 1203?
Our model-based fair value for Ve Wong Corp is 32.33 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 43.30 TWD.
What is the quality score of 1203?
Ve Wong Corp has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ve Wong Corp (1203)?
Our model-based price target is the fair value of 32.33 TWD (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 24.25 TWD, optimistic scenario 40.42 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Ve Wong Corp stock forecast for 2026?
Our models put fair value at 32.33 TWD, about −25% upside versus a price of 43.30 TWD (overvalued). Cautious scenario 24.25 TWD, optimistic scenario 40.42 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Ve Wong Corp (1203)?
Ve Wong Corp reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Sep 24, 2026).
Does Ve Wong Corp pay a dividend?
Ve Wong Corp currently shows a dividend yield of about 2.31% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Ve Wong Corp (1203)?
For today's price to be fair in a discounted-cash-flow model, Ve Wong Corp would have to grow free cash flow by +2.0 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 1203 use?
Our models discount Ve Wong Corp at 10.3 %: a base by market capitalisation (small), damped by beta 0.37, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ve Wong Corp that is +2.0 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Ve Wong Corp (1203) delivered so far?
Over the past 5 years revenue at Ve Wong Corp grew -1.3 % a year. The price currently implies +2.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ve Wong Corp (1203) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Ve Wong Corp (+2.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ve Wong Corp (1203)?
The free-cash-flow yield on the price is 7.13 %: that much free cash flow Ve Wong Corp produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ve Wong Corp (1203)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ve Wong Corp it is 32.33 TWD per share (as of Sep 24, 2026), against a price of 43.30 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Ve Wong Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1203 trades above its calculated fair value: price 43.30 TWD, fair value 32.33 TWD, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1203?
No. The price is what the market pays today (43.30 TWD); the fair value is what the company's own numbers justify (32.33 TWD). For Ve Wong Corp the two are 10.97 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Ve Wong Corp worth?
The market values Ve Wong Corp at about 16.5B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 43.30 TWD; our models calculate a fair value of 32.33 TWD per share.
What do the bullish and bearish scenarios say about 1203?
Our models span a range for Ve Wong Corp: cautious scenario 24.25 TWD, base 32.33 TWD, optimistic 40.42 TWD per share (as of Sep 24, 2026, price 43.30 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1203?
Ve Wong Corp trades at a price-to-earnings ratio of 23.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 32.33 TWD is built from several models across several years. Other multiples: P/B 2.6, P/S 3.0, EV/EBITDA 14.4.
How solid is the balance sheet of Ve Wong Corp (1203)?
Balance-sheet figures for Ve Wong Corp (as of Sep 24, 2026): return on equity 8.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 1203 from its 52-week high?
Ve Wong Corp trades at 43.30 TWD, about 13% below its 52-week high of 49.95 TWD and 13% above the low of 38.40 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 32.33 TWD is for.
Which stocks are comparable to Ve Wong Corp?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ve Wong Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 43.30 TWD, calculated fair value 32.33 TWD (−25%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1203 calculated?
We run Ve Wong Corp through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 32.33 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Ve Wong Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ve Wong Corp (1203)?
The closing price on Sep 24, 2026 was 43.30 TWD. Our model-based fair value is 32.33 TWD, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ve Wong Corp right now?
The price sits above even our optimistic bull case (40.42 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Ve Wong Corp (1203) come from?
Earnings per share at Ve Wong Corp grew +2.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.6 %, EBIT margin +4.7 %, tax rate −0.4 %, residual (interest, one-offs) +0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Ve Wong Corp
How large is the market capitalisation of Ve Wong Corp (1203)?
The market capitalisation of Ve Wong Corp is 16.5B TWD (≈ $518M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ve Wong Corp (1203)?
The price-to-sales ratio of Ve Wong Corp is 1.82 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ve Wong Corp (1203)?
Earnings per share at Ve Wong Corp are 1.81 TWD (price ÷ EPS = P/E 23.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ve Wong Corp (1203)?
The dividend yield of Ve Wong Corp is 2.3% (payout 55.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ve Wong Corp (1203)?
The net margin of Ve Wong Corp is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ve Wong Corp (1203)?
The return on equity (ROE) of Ve Wong Corp is 8.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ve Wong Corp (1203)?
On an EBIT basis the return on assets of Ve Wong Corp is 9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ve Wong Corp (1203)?
The operating margin of Ve Wong Corp is 15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ve Wong Corp (1203)?
Revenue at Ve Wong Corp is growing −14.2% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ve Wong Corp (1203)?
Earnings per share at Ve Wong Corp are growing −15.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Ve Wong Corp (1203) hold?
Ve Wong Corp holds more cash than debt, 1.1B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Ve Wong Corp in the live analysis
One click puts Ve Wong Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
