Universal Incorporation, (1325) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 2.2B TWD
Fair value as of: Jul 7, 2026
From 1 valuation models · updated today
Fair value updated Jul 7, 2026 — revised from 121.45 TWD to 17.50 TWD (−85.6%) since Jun 24, 2026. Share price −4.7% over the past month.
Price vs Fair Value (12 months)
12‑month range 24.05 TWD – 35.80 TWD · fair‑value band 11.55 TWD – 21.88 TWD · the 25.35 TWD price screens above the 17.50 TWD fair value. As of Jul 7, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Universal Incorporation, (1325) currently trades at 25.35 TWD, while our model-based Fair Value estimate is 17.50 TWD — implying the stock looks roughly 31.0% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).
Over the trailing twelve months, Universal Incorporation, generated revenue of 266M TWD at a net margin of -24.2%. Revenue declined 30.4% year over year. It earns a return on equity of -2.5%. The balance sheet holds a net cash position of 375M TWD. Fundamentals as of Jul 7, 2026
Our scenario range runs from 11.55 TWD (bear case) to 21.88 TWD (bull case); at 25.35 TWD, the current price sits above that range. The share trades about 30% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -34% fair-value upside — at -31%, 1325 screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.
About the company
Universal Incorporation, together with its subsidiaries, manufactures and sells nonwoven fabrics and its related products in Taiwan, the United States, Northeast Asia, and China. It offers SMMS and SMS fabrics for use in the hygiene, medical, and industrial markets; spun bond fabrics that are used in the hygiene, medical, industrial, and agricultural markets; and melt-blown fabrics for use in filtration, insulators, and absorbents. The company also provides HEPA filter media products for air purifier, air conditioner, and clean room; cabin air filter media products; composite filter media products for anti-bacteria and VOCs removal; respirator and face mask filter media products; recycled PP resin products; medical face, surgical, and medical activated carbon mask products; and medical D2 respirator and protective surgical respirator face mask products. In addition, it offers in-line and post-treatment products; and outsourcing services, such as non-woven and film laminations, …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Universal Incorporation, reported revenue of 291M TWD in FY2025 versus 1.2B TWD in FY2021, a compound −29.7%/yr. Reported net income was −59.6M TWD in FY2025.
Is 1325 fairly valued? → Check now
Similar stocks
10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Toray Industries, Inc TRYIF | $7.90 | $6.29 | -20% |
| Shenzhou International Group SZHIF | $6.78 | $9.47 | +40% |
| Tongkun Group 601233 | ¥22.30 | ¥11.09 | -50% |
| HMT (Xiamen) New Technical Materials Co 603306 | ¥105.04 | ¥9.03 | -91% |
| Far Eastern New Century Corporation 1402 | 28.65 TWD | 32.97 TWD | +15% |
| K.P.R. Mill Limited KPRMILL | ₹1,181 | ₹467.49 | -60% |
| Shijiazhuang ChangShan BeiMing Technology Co 000158 | ¥14.74 | ¥1.86 | -87% |
| Zhejiang Orient Holdings 600120 | ¥4.67 | ¥2.33 | -50% |
| Vardhman Textiles Limited VTL | ₹666.25 | ₹437.96 | -34% |
| Shandong Fiberglass Group 605006 | ¥22.82 | ¥16.45 | -28% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Universal Incorporation, (1325) undervalued?
What is the fair value of 1325?
What is the quality score of 1325?
What is the revenue of Universal Incorporation, (1325)?
What is the net profit margin of 1325?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.