Solueta Co Ltd (154040) fair value: what the stock is really worth
As of Sep 1, 2026: fair value of Solueta Co Ltd KRW 910, price KRW 1,055, upside -13.8%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Solueta Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Dasan Solueta Co.,Ltd. operates as a electromagnetic shielding material company in Korea and internationally.
Show more
Dasan Solueta Co.,Ltd. operates as a electromagnetic shielding material company in Korea and internationally. The company offers EMI/EMC solutions, including electromagnetic wave absorber, and EMI gasket, as well as conductive fabric and black, and conductive cushion tapes; thermal spread tapes and full length head lamps; and bezel foam and high adhesive tapes. Its products are used in various applications comprising mobile, display, car, and medical devices. The company was formerly known as Solueta Co., Ltd. and changed its name to Dasan Solueta Co.,Ltd. in March 2023. Dasan Solueta Co.,Ltd. was founded in 2001 and is headquartered in Hwaseong-si, South Korea.
Stock analysis
Solueta Co Ltd (154040) currently trades at 1,055 KRW, while our model-based Fair Value estimate is 909.90 KRW, implying the stock looks roughly 15.9% overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 5,714 KRW per share, and 11 of the 20 models we run sit above the 1,055 KRW price.
Bear case: the Growth DCF group reads lowest at 729.62 KRW, and 9 of the 20 models stay below the price. Evidence for this calculation is low.
Scenario range: 909.90 KRW (bear) to 1,579 KRW (bull), the price of 1,055 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Solueta Co Ltd reported revenue of 31.4B KRW in FY2025 versus 135B KRW in FY2021, a compound −30.5%/yr. Reported net income was 12.2B KRW in FY2025, compounding +20.1%/yr from FY2021.
Key figures
Market cap 18.9B KRW (≈ $13.9M) · P/S ratio 0.09 · Net margin 38.7% · Return on equity 54.0% · Return on assets (EBIT) 0.3% · Operating margin 5.3% · Revenue growth (YoY) +16.2% · EPS growth (YoY) +12.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).
What moves the price
The share trades about 17% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −14%, 154040 screens cheaper than that median.
Fair Value models
Bear 909.90 KRWFair Value 909.90 KRWBull 1,579 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−35.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−32.7%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
⚠ Revenue per share shrinking 25.8%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +28.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−14% · Above median
Profitability
Return on equity (TTM)54% · Top 25%
Return on assets1% · Below median
Net margin (TTM)16% · Top 25%
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth16% · Above median
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Solueta Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/154040
Frequently asked questions
Is Solueta Co Ltd (154040) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 909.90 KRW versus the last price from Sep 1, 2026 of 1,055 KRW, about −14% upside (overvalued).
What is the fair value of 154040?
Our model-based fair value for Solueta Co Ltd is 909.90 KRW (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 1, 2026): 1,055 KRW.
What is the quality score of 154040?
Solueta Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Solueta Co Ltd (154040)?
Our model-based price target is the fair value of 909.90 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 909.90 KRW, optimistic scenario 1,579 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Solueta Co Ltd stock forecast for 2026?
Our models put fair value at 909.90 KRW, about −14% upside versus the last price from Sep 1, 2026 of 1,055 KRW (overvalued). Cautious scenario 909.90 KRW, optimistic scenario 1,579 KRW. The calculation is refreshed regularly with new filings.
What growth is priced into Solueta Co Ltd (154040)?
For today's price to be fair in a discounted-cash-flow model, Solueta Co Ltd would have to grow free cash flow by +31.2 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -32.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 154040 use?
Our models discount Solueta Co Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.46, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Solueta Co Ltd that is +31.2 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Solueta Co Ltd (154040) delivered so far?
Over the past 5 years revenue at Solueta Co Ltd grew -32.6 % a year. The price currently implies +31.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Solueta Co Ltd (154040) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Solueta Co Ltd (+31.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Solueta Co Ltd (154040)?
The free-cash-flow yield on the price is 2.16 %: that much free cash flow Solueta Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Solueta Co Ltd (154040)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Solueta Co Ltd it is 909.90 KRW per share (as of Sep 24, 2026), against a price of 1,055 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Solueta Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 154040 trades above its calculated fair value: price 1,055 KRW, fair value 909.90 KRW, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 154040?
No. The price is what the market pays today (1,055 KRW); the fair value is what the company's own numbers justify (909.90 KRW). For Solueta Co Ltd the two are 145.10 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Solueta Co Ltd worth?
The market values Solueta Co Ltd at about 18.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,055 KRW; our models calculate a fair value of 909.90 KRW per share.
What do the bullish and bearish scenarios say about 154040?
Our models span a range for Solueta Co Ltd: cautious scenario 909.90 KRW, base 909.90 KRW, optimistic 1,579 KRW per share (as of Sep 24, 2026, price 1,055 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Solueta Co Ltd (154040)?
Balance-sheet figures for Solueta Co Ltd (as of Sep 24, 2026): return on equity 54.0%, debt of 0.24 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 154040 from its 52-week high?
Solueta Co Ltd trades at 1,055 KRW, about 17% below its 52-week high of 1,275 KRW and 49% above the low of 709.00 KRW (as of Sep 1, 2026). Distance from the high says nothing about value: that is what the fair value of 909.90 KRW is for.
Which stocks are comparable to Solueta Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Solueta Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,055 KRW, calculated fair value 909.90 KRW (−14%), Quality Score 49/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 154040 calculated?
We run Solueta Co Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 909.90 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Solueta Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Solueta Co Ltd (154040)?
The latest price we hold is from Sep 1, 2026 and stands at 1,055 KRW. Our model-based fair value is 909.90 KRW, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Solueta Co Ltd right now?
Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Solueta Co Ltd
How large is the market capitalisation of Solueta Co Ltd (154040)?
The market capitalisation of Solueta Co Ltd is 18.9B KRW (≈ $13.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Solueta Co Ltd (154040)?
The price-to-sales ratio of Solueta Co Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Solueta Co Ltd (154040)?
The net margin of Solueta Co Ltd is 38.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Solueta Co Ltd (154040)?
The return on equity (ROE) of Solueta Co Ltd is 54.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Solueta Co Ltd (154040)?
On an EBIT basis the return on assets of Solueta Co Ltd is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Solueta Co Ltd (154040)?
The operating margin of Solueta Co Ltd is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Solueta Co Ltd (154040)?
Revenue at Solueta Co Ltd is growing +16.2% versus a year earlier (3y avg −41.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Solueta Co Ltd (154040)?
Earnings per share at Solueta Co Ltd are growing +12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Solueta Co Ltd (154040) carry?
The net debt of Solueta Co Ltd is 21.0B KRW (fiscal year 2025, ≈ 51.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Solueta Co Ltd in the live analysis
One click puts Solueta Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
