EN DE

Dasan Solueta Co (154040) Fair Value & Analysis

Technology · KR · Market cap 14.3B KRW

DS Dasan Solueta Co 154040 · KQ
Price1,012 KRW
Fair Value1,963 KRW
Upside+93.9%
Quality49/100
Watch Dasan Solueta Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
Ranks above peers (6/10)
Moderate moat 60/100
Evidence: High Range 1,963 KRW – 2,929 KRW Share as image

Fair value as of: Jul 20, 2026

From 20 valuation models · updated 21 days ago

Share price +27.0% over the past month.

Below-average quality, screening 94% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1,963 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,390 KRW 709.00 KRW Fair Value 1,963 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 709.00 KRW – 4,390 KRW · fair‑value band 1,963 KRW – 2,929 KRW · the 1,012 KRW price screens below the 1,963 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dasan Solueta Co (154040) currently trades at 1,012 KRW, while our model-based Fair Value estimate is 1,963 KRW, implying the stock looks roughly 93.9% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Dasan Solueta Co generated revenue of 165B KRW at a net margin of 16.4%. Revenue grew 16.2% year over year. It earns a return on equity of 54.0%. Net debt stands at 21.0B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,963 KRW (bear case) to 2,929 KRW (bull case); at 1,012 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 94%, 154040 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF 54.17 KRW 423.09 KRW 865.06 KRW 74
ROIC Compounder 9.47 KRW 75.72 KRW 72
Growth-Adj P/E 7,538 KRW 10,768 KRW 13,999 KRW 68
All 20 models by family
DCF Models
Owner Earnings 5,632 KRW 8,048 KRW 12,523 KRW 31
5Y Revenue Exit 54.17 KRW 417.89 KRW 948.51 KRW 39
5Y EBITDA Exit 139.96 KRW 566.43 KRW 1,131 KRW 41
5Y P/E Exit 5,180 KRW 9,293 KRW 14,177 KRW 38
10Y Revenue Exit 149.73 KRW 436.76 KRW 36
10Y EBITDA Exit 241.59 KRW 544.01 KRW 37
10Y P/E Exit 3,025 KRW 5,638 KRW 8,203 KRW 35
Earnings-Based
Graham-Dodd 4,609 KRW 5,633 KRW 6,337 KRW 54
EPV 9.47 KRW 75.72 KRW 59
Multiples
P/E Multiple 10,675 KRW 14,233 KRW 17,791 KRW 63
P/S Multiple 2,624 KRW 3,499 KRW 4,373 KRW 58
P/B Multiple 8,641 KRW 11,522 KRW 14,402 KRW 55
EV/EBIT 695.81 KRW 1,101 KRW 1,507 KRW 53
EV/EBITDA 572.71 KRW 937.12 KRW 1,302 KRW 54
EV/Revenue 347.60 KRW 719.66 KRW 1,092 KRW 43
Asset-Based
NCAV (Graham) 1,465 KRW 1,963 KRW 2,929 KRW 50
Growth DCF
Rev-Margin DCF 54.17 KRW 423.09 KRW 865.06 KRW 74
Economic Profit
Residual Income 4,446 KRW 5,953 KRW 28,594 KRW 61
ROIC Compounder 9.47 KRW 75.72 KRW 72
Growth Earnings
Growth-Adj P/E 7,538 KRW 10,768 KRW 13,999 KRW 68

Widest divergence: Growth Earnings (10,768 KRW) versus Earnings-Based (9.47 KRW). Highest evidence: Rev-Margin DCF (74).

Notify me when 154040 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 165B KRW
Revenue growth (YoY) +16.2%
Net margin 16.4%
Return on equity 54.0%
Free cash flow 409M KRW FY2025
Operating margin 5.3%
More key figures
EPS growth (YoY) +1,227%
Net debt 21.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 32

Profitability 61
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dasan Solueta Co.,Ltd. operates as a electromagnetic shielding material company in Korea and internationally. The company offers EMI/EMC solutions, including electromagnetic wave absorber, and EMI gasket, as well as conductive fabric and black, and conductive cushion tapes; thermal spread tapes and full length head lamps; and bezel foam and high adhesive …

Full company description

Dasan Solueta Co.,Ltd. operates as a electromagnetic shielding material company in Korea and internationally. The company offers EMI/EMC solutions, including electromagnetic wave absorber, and EMI gasket, as well as conductive fabric and black, and conductive cushion tapes; thermal spread tapes and full length head lamps; and bezel foam and high adhesive tapes. Its products are used in various applications comprising mobile, display, car, and medical devices. The company was formerly known as Solueta Co., Ltd. and changed its name to Dasan Solueta Co.,Ltd. in March 2023. Dasan Solueta Co.,Ltd. was founded in 2001 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dasan Solueta Co reported revenue of 31.4B KRW in FY2025 versus 135B KRW in FY2021, a compound −30.5%/yr. Reported net income was 12.2B KRW in FY2025, compounding +20.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
31.4B KRW
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.0%
Revenue −30.5%/yr
FY21 135B KRW
FY22 158B KRW
FY23 31.3B KRW
FY24 35.4B KRW
FY25 31.4B KRW
Net income +20.1%/yr
FY21 5.8B KRW
FY22 4.0B KRW
FY23 25.0B KRW
FY24 −19.9B KRW
FY25 12.2B KRW

Watch 154040: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dasan Solueta Co Fair Value". https://www.fairvalue-calculator.com/stock/154040

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +94% · Top 25%
Return on equity (TTM) 54% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 5% · Below median
Revenue growth 16% · Above median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 81 · sector 32
PAST 100 · sector 24
HEALTH 88 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Dasan Solueta Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dasan Solueta Co (154040) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,963 KRW versus a price of 1,012 KRW, about +94% (undervalued).
What is the fair value of 154040?
Our model-based fair value for Dasan Solueta Co is 1,963 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,012 KRW.
What is the quality score of 154040?
Dasan Solueta Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dasan Solueta Co (154040)?
Dasan Solueta Co reported trailing-twelve-month revenue of about 165B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 154040?
The net profit margin of Dasan Solueta Co is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dasan Solueta Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.