EN DE

Hygieia Group Limited (1650) Fair Value & Analysis

Industrials · HK · Market cap HK$280M

HG Hygieia Group Limited 1650 · HK
PriceHK$0.1400
Fair ValueHK$0.1600
Upside+14.3%
Quality76/100
Watch Hygieia Group Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.3% net margin
Low debt · generates free cash flow
0.72% dividend yield
Mixed vs. peers (8/14)
Narrow moat 22/100
Evidence: High Range HK$0.1200 – HK$0.2000 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 3 days ago

A strong business, screening 14% undervalued on our models.

What matters now

  • Our model range runs from HK$0.1200 (bear) to HK$0.2000 (bull), base HK$0.1600. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 76/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.1440 HK$0.0368 Fair Value HK$0.1600 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0368 – HK$0.1440 · fair‑value band HK$0.1200 – HK$0.2000 · the HK$0.1400 price screens below the HK$0.1600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hygieia Group Limited (1650) currently trades at HK$0.1400, while our model-based Fair Value estimate is HK$0.1600, implying the stock looks roughly 14.3% undervalued today. The Quality Score stands at 76/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hygieia Group Limited generated revenue of HK$80.7M at a net margin of 3.3%. Revenue grew 9.5% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of HK$7.9M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1200 (bear case) to HK$0.2000 (bull case); at HK$0.1400, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 88% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -38% fair-value upside, at 14%, 1650 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80
Residual Income HK$0.0100 HK$0.0100 HK$0.0100 76
Rev-Margin DCF HK$0.0200 HK$0.0200 HK$0.0300 74
All 25 models by family
DCF Models
FCF DCF HK$0.0200 HK$0.0200 HK$0.0300 38
Owner Earnings HK$0.0200 HK$0.0300 HK$0.0300 31
5Y Revenue Exit HK$0.0200 HK$0.0200 HK$0.0300 39
5Y EBITDA Exit HK$0.0200 HK$0.0300 HK$0.0400 41
5Y P/E Exit HK$0.0200 HK$0.0300 HK$0.0400 38
10Y Revenue Exit HK$0.0200 HK$0.0200 HK$0.0300 36
10Y EBITDA Exit HK$0.0200 HK$0.0300 HK$0.0400 37
10Y P/E Exit HK$0.0200 HK$0.0300 HK$0.0300 35
Earnings-Based
Graham-Dodd HK$0.0100 HK$0.0200 HK$0.0300 54
PEG = 1.0 HK$0.0100 HK$0.0100 46
EPV HK$0.0100 HK$0.0100 HK$0.0100 59
Dividend Discount
Gordon GGM HK$0.0100 HK$0.0200 HK$0.0300 70
DDM Multi-Stage HK$0.0100 HK$0.0200 HK$0.0200 61
Multiples
P/E Multiple HK$0.0200 HK$0.0300 HK$0.0300 63
P/S Multiple HK$0.0200 HK$0.0200 HK$0.0300 58
P/B Multiple HK$0.0200 HK$0.0200 HK$0.0300 55
EV/EBIT HK$0.0200 HK$0.0300 HK$0.0400 53
EV/EBITDA HK$0.0300 HK$0.0400 HK$0.0500 54
EV/Revenue HK$0.0200 HK$0.0200 HK$0.0300 43
Asset-Based
NCAV (Graham) HK$0.0100 HK$0.0100 HK$0.0100 50
Growth DCF
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80
Rev-Margin DCF HK$0.0200 HK$0.0200 HK$0.0300 74
Economic Profit
Residual Income HK$0.0100 HK$0.0100 HK$0.0100 76
ROIC Compounder HK$0.0100 HK$0.0100 HK$0.0200 72
Growth Earnings
Growth-Adj P/E HK$0.0200 HK$0.0200 HK$0.0300 68

Widest divergence: DCF Models (HK$0.0300) versus Earnings-Based (HK$0.0100). Highest evidence: Growth DCF (80).

Notify me when 1650 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$80.7M
Revenue growth (YoY) +9.5%
Net margin 3.3%
Return on equity 9.5%
Free cash flow HK$3.3M FY2025
P/E ratio 14.0 as of Jul 2, 2026
More key figures
Operating margin -4.0%
Dividend yield 0.7%
EPS growth (YoY) +90.5%
Net cash HK$7.9M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 76

Profitability 56
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hygieia Group Limited, an investment holding company, engages in the provision of general cleaning services in Singapore and Thailand.

Full company description

Hygieia Group Limited, an investment holding company, engages in the provision of general cleaning services in Singapore and Thailand. The company provides general cleaning works for various public and private venues, including shopping malls, commercial and industrial buildings, schools, hotels, and private condominiums, as well as public access areas in town council, public access areas in town councils, a sports stadium, medical centers, commercial buildings, and schools; and for private customers at private residences, offices, retail outlets, and industrial buildings. It is also involved in the collection of waste and recycling of metal waste and scraps. The company was founded in 1991 and is headquartered in Singapore. Hygieia Group Limited is a subsidiary of TEK Assets Management Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hygieia Group Limited reported revenue of HK$79.5M in FY2025 versus HK$71.6M in FY2021, a compound +2.7%/yr. Reported net income was HK$2.6M in FY2025, compounding −15.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$79.5M
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue +2.7%/yr
FY21 HK$71.6M
FY22 HK$63.4M
FY23 HK$66.5M
FY24 HK$74.7M
FY25 HK$79.5M
Net income −15.5%/yr
FY21 HK$5.1M
FY22 −HK$1.6M
FY23 HK$454K
FY24 HK$756K
FY25 HK$2.6M

Watch 1650: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hygieia Group Limited Fair Value". https://www.fairvalue-calculator.com/stock/1650

Peer Group

Specialty Business Services · 249 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +14% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 0.7% · Bottom 25%

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 1.35× · Cheaper than median
P/S (TTM) 0.44× · Cheaper than median
P/FCF 10.7× · Pricier than median
EV/EBITDA 15.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 26
FUTURE 48 · sector 25
PAST 38 · sector 34
HEALTH 100 · sector 90
DIVIDEND 14 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $205.28 $95.19 -54%
RELX PLC RELX $34.55 $32.24 -7%
Thomson Reuters Corporation TRI C$142.85 C$70.40 -51%
Copart, Inc CPRT $28.99 $28.59 -1%
Global Payments Inc GPN $88.53 $68.98 -22%
RB Global, Inc RBA C$120.52 C$49.14 -59%
Brambles Limited BXB A$19.89 A$12.28 -38%
UL Solutions Inc ULS $76.68 $33.62 -56%
Aramark ARMK $60.35 $13.18 -78%
ISS A/S ISS kr 288.20 kr 251.13 -13%

Compare Hygieia Group Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hygieia Group Limited (1650) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1600 versus a price of HK$0.1400, about +14% (undervalued).
What is the fair value of 1650?
Our model-based fair value for Hygieia Group Limited is HK$0.1600 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1400.
What is the quality score of 1650?
Hygieia Group Limited has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hygieia Group Limited (1650)?
Hygieia Group Limited reported trailing-twelve-month revenue of about HK$80.7M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1650?
The net profit margin of Hygieia Group Limited is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.
Does Hygieia Group Limited pay a dividend?
Hygieia Group Limited currently shows a dividend yield of about 0.72% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hygieia Group Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.