1813 (1813) Fair Value & Analysis

Real Estate · Market cap HK$352M

1 1813 1813 · HK

PriceHK$0.1030

Fair ValueHK$0.1013

Upside-1.7%

Quality35/100

Watch 1813 for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range HK$0.0238 – HK$0.3487

Fair value as of: Jul 2, 2026

From 7 valuation models · updated today

Share price −31.8% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.1010 – HK$0.3700 · fair‑value band HK$0.0238 – HK$0.3487 · the HK$0.1030 price screens above the HK$0.1013 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1813 (1813) currently trades at HK$0.1030, while our model-based Fair Value estimate is HK$0.1013 — implying the stock looks roughly 1.7% overvalued today. We read business quality at 35/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 1813 generated revenue of HK$6.8B at a net margin of -48.4%. Revenue declined 49.0% year over year. It earns a return on equity of -43.9%. Net debt stands at HK$73.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$6.8B

Revenue growth (YoY) -49.0%

Net margin -48.4%

Return on equity -43.9%

Free cash flow HK$2.2B FY2025

Operating margin -71.2%

More key figures

EPS (TTM) HK$-0.6000

EPS growth (YoY) -84.2%

Net debt HK$73.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1813 reported revenue of HK$6.8B in FY2025 versus HK$23.8B in FY2021, a compound −27.0%/yr. Reported net income was −HK$3.3B in FY2025.

Revenue −27.0%/yr

FY21 HK$23.8B

FY22 HK$13.5B

FY23 HK$15.8B

FY24 HK$11.1B

FY25 HK$6.8B

Net income

FY21 HK$2.4B

FY22 −HK$9.2B

FY23 −HK$18.7B

FY24 −HK$8.1B

FY25 −HK$3.3B

Is 1813 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Vinhomes Joint Stock Company VHM	146,800 VND	148,549 VND	+1%
DLF Limited DLF	₹627.60	₹215.17	-66%
PT Pantai Indah Kapuk Dua Tbk, PANI	6,650 IDR	1,330 IDR	-80%
Lodha Developers Limited LODHA	₹862.00	₹721.45	-16%
Oberoi Realty Limited OBEROIRLTY	₹1,633	₹1,368	-16%
Godrej Properties Limited GODREJPROP	₹1,799	₹1,034	-43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 1813 (1813) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.1013 versus a price of HK$0.1030 — about −2% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 1813?

Our model-based fair value for 1813 is HK$0.1013 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1030.

What is the quality score of 1813?

1813 has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 1813 (1813)?

1813 reported trailing-twelve-month revenue of about HK$6.8B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 1813?

The net profit margin of 1813 is about -48.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.