EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

KWG Property Holding Ltd (1813) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of KWG Property Holding Ltd HK$0.17, price HK$0.09, upside +85.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · HK · ISIN KYG532241042

KP Thin data Sep 24, 2026

KWG Property Holding Ltd

1813 · HK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value HK$0.1665 · Strongly undervalued (+85%)
!Quality 45/100
!Weak Growth (revenue 5y −25.6 %/yr)
!Loss-making · -48.4% net margin (TTM)
!High debt · generates free cash flow
!Trails peers (3/10)
!Narrow moat 3/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$10.73 HK$0.0900 Fair Value HK$0.1665 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range HK$0.0900 – HK$10.73 · fair‑value band HK$0.0874 – HK$0.2624 · the HK$0.0900 price screens below the HK$0.1665 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow KWG Property Holding in your weekly email

Every Wednesday you see whether KWG Property Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KWG Group Holdings Limited, together with its subsidiaries, engages in the property development and investment, and hotel operation businesses in Mainland China and Hong Kong. The company's property portfolio consists of mid- to high-end residential properties, serviced apartments, villas, office buildings, hotels, and shopping malls.

Show more

KWG Group Holdings Limited, together with its subsidiaries, engages in the property development and investment, and hotel operation businesses in Mainland China and Hong Kong. The company's property portfolio consists of mid- to high-end residential properties, serviced apartments, villas, office buildings, hotels, and shopping malls. It is also involved in light asset operation, and investment in cultural tourism, and education. The company was formerly known as KWG Property Holding Limited and changed its name to KWG Group Holdings Limited in August 2018. KWG Group Holdings Limited was founded in 1995 and is headquartered in Guangzhou, the People's Republic of China.

Stock analysis

KWG Property Holding Ltd (1813) currently trades at HK$0.0900, while our model-based Fair Value estimate is HK$0.1665, implying the stock looks roughly 45.9% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 90/100, which puts the evidence level at low.

Scenario range: HK$0.0874 (bear) to HK$0.2624 (bull), the price of HK$0.0900 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

KWG Property Holding Ltd reported revenue of 6.8B CNY in FY2025 versus 23.8B CNY in FY2021, a compound −27.0%/yr. Reported net income was −3.3B CNY in FY2025.

Key figures

Market cap HK$352M (≈ $44.9M) · P/S ratio 0.05 · EPS (TTM) HK$−0.6000 · Net margin −48.4% · Return on equity −43.9% · Return on assets (EBIT) −2.2% · Operating margin −71.2% · Revenue (TTM) 6.8B CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).

What moves the price

The share trades about 68% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 85%, 1813 screens cheaper than that median.

Fair Value models

Bear HK$0.0874 Fair Value HK$0.1665 Bull HK$0.2624
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$7.50 HK$13.85 HK$22.90 78
Growth DCF HK$7.75 HK$13.45 HK$21.12 77
Rev-Margin DCF HK$2.39 HK$5.66 HK$9.19 70
All 7 models by family
DCF Models
FCF DCF HK$7.50 HK$13.85 HK$22.90 78
5Y Revenue Exit HK$2.57 HK$5.99 HK$10.13 69
10Y Revenue Exit HK$4.15 HK$7.60 HK$11.85 65
Multiples
EV/Revenue HK$0.0200 HK$2.52 HK$5.03 46
Asset-Based
NCAV (Graham) HK$0.2500 HK$0.3300 HK$0.5000 54
Growth DCF
Growth DCF HK$7.75 HK$13.45 HK$21.12 77
Rev-Margin DCF HK$2.39 HK$5.66 HK$9.19 70

Open the full fair value analysis →

Notify me when 1813 reaches fair value

Put 1813 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 5

Profitability 2
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 70
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−38.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.6%
Start year 2020 (pandemic). Over 10 years: −2.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
22.1% (2020) → −48.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 1813, get fair value alerts →

Compare KWG Property Holding Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 45 · Below median
Fair Value upside +85% · Top 25%
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −48% · Bottom 25%
Operating margin (TTM) −71% · Bottom 25%
Growth and dividend
Revenue growth −49% · Bottom 25%
Balance sheet
Debt / equity 12.09× · Highest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/FCF 0.0× · Cheapest 25%
PEG 0.68× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 48
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 11
HEALTH (low debt)0 · sector 83
DIVIDEND (yield)0 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$109.10 HK$147.78 +35%
China Resources Land Limited 1109 HK$29.62 HK$74.05 +150%
Vinhomes Joint Stock Company VHM 68,200 VND 112,796 VND +65%
CK Asset Holdings 1113 HK$46.44 HK$71.69 +54%
Hongkong Land Holdings H78 $8.74 $1.52 −83%
DLF Limited DLF ₹675.00 ₹167.21 −75%
China Overseas Land & Investment Limited 0688 HK$12.43 HK$22.35 +80%
Lodha Developers Limited LODHA ₹1,163 ₹275.95 −76%
Poly Developments and Holdings 600048 ¥5.64 ¥14.10 +150%
CTP N.V CTPNV €13.58 €10.30 −24%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KWG Property Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1813

Frequently asked questions

Is KWG Property Holding Ltd (1813) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$0.1665 versus a price of HK$0.0900, about +85% upside (undervalued).
What is the fair value of 1813?
Our model-based fair value for KWG Property Holding Ltd is HK$0.1665 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$0.0900.
What is the quality score of 1813?
KWG Property Holding Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KWG Property Holding Ltd (1813)?
Our model-based price target is the fair value of HK$0.1665 (as of Sep 24, 2026) from 7 valuation models. Cautious scenario HK$0.0874, optimistic scenario HK$0.2624. It is a calculation from audited fundamentals, not an analyst target.
What is the KWG Property Holding Ltd stock forecast for 2026?
Our models put fair value at HK$0.1665, about +85% upside versus a price of HK$0.0900 (undervalued). Cautious scenario HK$0.0874, optimistic scenario HK$0.2624. The calculation is refreshed regularly with new filings.
What is the revenue of KWG Property Holding Ltd (1813)?
KWG Property Holding Ltd reported trailing-twelve-month revenue of about 6.8B CNY (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of KWG Property Holding Ltd (1813)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KWG Property Holding Ltd it is HK$0.1665 per share (as of Sep 24, 2026), against a price of HK$0.0900. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is KWG Property Holding Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1813 trades below its calculated fair value: price HK$0.0900, fair value HK$0.1665, a gap of about +85% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1813?
No. The price is what the market pays today (HK$0.0900); the fair value is what the company's own numbers justify (HK$0.1665). For KWG Property Holding Ltd the two are HK$0.0765 per share apart. That gap is exactly why we show both numbers side by side.
How much is KWG Property Holding Ltd worth?
The market values KWG Property Holding Ltd at about HK$352M (market capitalisation, as of Sep 24, 2026). Per share that is HK$0.0900; our models calculate a fair value of HK$0.1665 per share.
What do the bullish and bearish scenarios say about 1813?
Our models span a range for KWG Property Holding Ltd: cautious scenario HK$0.0874, base HK$0.1665, optimistic HK$0.2624 per share (as of Sep 24, 2026, price HK$0.0900). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 1813?
The PEG ratio of KWG Property Holding Ltd is 0.68 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of KWG Property Holding Ltd (1813)?
Balance-sheet figures for KWG Property Holding Ltd (as of Sep 24, 2026): return on equity −43.9%, debt of 12.09 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 1813 from its 52-week high?
KWG Property Holding Ltd trades at HK$0.0900, about 68% below its 52-week high of HK$0.2850 and at the low of HK$0.0900 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1665 is for.
Which stocks are comparable to KWG Property Holding Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KWG Property Holding Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price HK$0.0900, calculated fair value HK$0.1665 (+85%), Quality Score 45/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1813 calculated?
We run KWG Property Holding Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1665, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. KWG Property Holding Ltd currently trades 85 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KWG Property Holding Ltd (1813)?
The closing price on Sep 24, 2026 was HK$0.0900. Our model-based fair value is HK$0.1665, about +85% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KWG Property Holding Ltd right now?
The model range is unusually wide (HK$0.0874 to HK$0.2624). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of KWG Property Holding Ltd

How large is the market capitalisation of KWG Property Holding Ltd (1813)?
The market capitalisation of KWG Property Holding Ltd is HK$352M (≈ $44.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KWG Property Holding Ltd (1813)?
The price-to-sales ratio of KWG Property Holding Ltd is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KWG Property Holding Ltd (1813)?
Earnings per share at KWG Property Holding Ltd are HK$−0.6000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of KWG Property Holding Ltd (1813)?
The net margin of KWG Property Holding Ltd is −48.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KWG Property Holding Ltd (1813)?
The return on equity (ROE) of KWG Property Holding Ltd is −43.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KWG Property Holding Ltd (1813)?
On an EBIT basis the return on assets of KWG Property Holding Ltd is −2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KWG Property Holding Ltd (1813)?
The operating margin of KWG Property Holding Ltd is −71.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KWG Property Holding Ltd (1813)?
Revenue at KWG Property Holding Ltd is growing −49.0% versus a year earlier (3y avg −20.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KWG Property Holding Ltd (1813)?
Earnings per share at KWG Property Holding Ltd are growing −84.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KWG Property Holding Ltd (1813) generate?
The free cash flow of KWG Property Holding Ltd is 2.2B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KWG Property Holding Ltd (1813) carry?
The net debt of KWG Property Holding Ltd is 73.1B CNY (fiscal year 2025, ≈ 33.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch KWG Property Holding Ltd in the live analysis

One click puts KWG Property Holding Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.