EN DE

Shinhwa Contech Co (187270) Fair Value & Analysis

Technology · KR · Market cap 26.6B KRW

SC Shinhwa Contech Co 187270 · KQ
Price2,965 KRW
Fair Value6,731 KRW
Upside+127.0%
Quality57/100
Watch Shinhwa Contech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
1.73% dividend yield
Ranks above peers (6/10)
Narrow moat 32/100
Evidence: High Range 5,048 KRW – 8,414 KRW Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Share price +0.9% over the past month.

A solid business, screening 127% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,048 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,619 KRW 2,480 KRW Fair Value 6,731 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,480 KRW – 7,619 KRW · fair‑value band 5,048 KRW – 8,414 KRW · the 2,965 KRW price screens below the 6,731 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shinhwa Contech Co (187270) currently trades at 2,965 KRW, while our model-based Fair Value estimate is 6,731 KRW, implying the stock looks roughly 127.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shinhwa Contech Co generated revenue of 53.7B KRW at a net margin of 2.0%. Revenue grew 2.0% year over year. It earns a return on equity of 1.2%. Net debt stands at 3.5B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 5,048 KRW (bear case) to 8,414 KRW (bull case); at 2,965 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 127%, 187270 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7,121 KRW 9,118 KRW 11,810 KRW 80
Residual Income 5,825 KRW 5,810 KRW 5,346 KRW 76
Rev-Margin DCF 6,717 KRW 9,179 KRW 11,769 KRW 74
All 23 models by family
DCF Models
FCF DCF 6,957 KRW 9,074 KRW 12,041 KRW 38
Owner Earnings 6,402 KRW 8,289 KRW 10,932 KRW 31
5Y Revenue Exit 6,717 KRW 9,115 KRW 12,035 KRW 39
5Y EBITDA Exit 8,448 KRW 12,153 KRW 16,249 KRW 41
5Y P/E Exit 6,521 KRW 8,770 KRW 10,969 KRW 38
10Y Revenue Exit 6,619 KRW 8,763 KRW 11,349 KRW 36
10Y EBITDA Exit 7,838 KRW 10,802 KRW 14,383 KRW 37
10Y P/E Exit 6,640 KRW 8,532 KRW 10,581 KRW 35
Earnings-Based
Graham-Dodd 2,289 KRW 4,916 KRW 6,246 KRW 54
PEG = 1.0 758.57 KRW 1,084 KRW 1,409 KRW 46
EPV 6,241 KRW 6,970 KRW 7,608 KRW 59
Multiples
P/E Multiple 5,048 KRW 6,731 KRW 8,414 KRW 63
P/S Multiple 4,291 KRW 5,721 KRW 7,152 KRW 58
P/B Multiple 4,291 KRW 5,721 KRW 7,152 KRW 55
EV/EBIT 9,350 KRW 11,844 KRW 14,338 KRW 53
EV/EBITDA 10,408 KRW 13,255 KRW 16,101 KRW 54
EV/Revenue 6,912 KRW 9,073 KRW 11,235 KRW 43
Asset-Based
NCAV (Graham) 3,870 KRW 5,186 KRW 7,740 KRW 50
Growth DCF
Growth DCF 7,121 KRW 9,118 KRW 11,810 KRW 80
Rev-Margin DCF 6,717 KRW 9,179 KRW 11,769 KRW 74
Economic Profit
Residual Income 5,825 KRW 5,810 KRW 5,346 KRW 76
ROIC Compounder 6,241 KRW 6,970 KRW 7,608 KRW 72
Growth Earnings
Growth-Adj P/E 3,738 KRW 5,340 KRW 6,942 KRW 68

Widest divergence: Growth DCF (9,118 KRW) versus Earnings-Based (4,916 KRW). Highest evidence: Growth DCF (80).

Notify me when 187270 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 53.7B KRW
Revenue growth (YoY) +2.0%
Net margin 2.0%
Return on equity 1.2%
Free cash flow 4.5B KRW FY2025
Operating margin 10.1%
More key figures
Dividend yield 1.5%
EPS growth (YoY) -55.3%
Net debt 3.5B KRW FY2024

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 32

Profitability 31
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shinhwa Contech Co., Ltd engages in the production, processing, and sale of ultra-precision connectors in South Korea, China, Vietnam, and internationally. It is involved in the recycled wafer and resource recycling; and distribution businesses. The company was founded in 2002 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shinhwa Contech Co reported revenue of 53.4B KRW in FY2025 versus 43.9B KRW in FY2021, a compound +5.0%/yr. Reported net income was 3.1B KRW in FY2025, compounding −3.4%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
53.4B KRW
Latest YoY
+2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Revenue +5.0%/yr
FY21 43.9B KRW
FY22 44.9B KRW
FY23 51.9B KRW
FY24 52.0B KRW
FY25 53.4B KRW
Net income −3.4%/yr
FY21 3.6B KRW
FY22 4.6B KRW
FY23 4.0B KRW
FY24 7.6B KRW
FY25 3.1B KRW

Watch 187270: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shinhwa Contech Co Fair Value". https://www.fairvalue-calculator.com/stock/187270

Peer Group

Electronic Components · 627 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +132% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 10 · sector 32
PAST 5 · sector 24
HEALTH 99 · sector 95
DIVIDEND 35 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Shinhwa Contech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shinhwa Contech Co (187270) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 6,731 KRW versus a price of 2,965 KRW, about +127% (undervalued).
What is the fair value of 187270?
Our model-based fair value for Shinhwa Contech Co is 6,731 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,965 KRW.
What is the quality score of 187270?
Shinhwa Contech Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shinhwa Contech Co (187270)?
Shinhwa Contech Co reported trailing-twelve-month revenue of about 53.7B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 187270?
The net profit margin of Shinhwa Contech Co is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Shinhwa Contech Co pay a dividend?
Shinhwa Contech Co currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shinhwa Contech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.